COM:HERBALIFE
Herbalife
- Stock
Last Close
7.60
25/09 14:39
Market Cap
705.02M
Beta: -
Volume Today
112.87K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.27B - | 1.26B 0.49% | 1.31B 3.45% | 1.26B 3.83% | 1.13B 9.76% | 1.11B 2.49% | 1.16B 5.15% | 1.10B 5.11% | 1.10B 0.41% | 1.12B 1.93% | 1.20B 7.34% | 1.12B 6.64% | 1.04B 6.86% | 1.10B 5.46% | 1.15B 4.06% | 1.09B 5.36% | 1.09B 0.73% | 1.18B 7.65% | 1.29B 9.23% | 1.24B 3.32% | 1.19B 4.52% | 1.17B 1.21% | 1.24B 5.79% | 1.24B 0.35% | 1.22B 1.94% | 1.26B 3.45% | 1.35B 6.69% | 1.52B 12.99% | 1.41B 7.30% | 1.50B 6.44% | 1.55B 3.38% | 1.43B 7.82% | 1.32B 7.89% | 1.34B 1.35% | 1.39B 4.26% | 1.30B 7.01% | 1.18B 8.83% | 1.25B 6.04% | 1.31B 4.94% | 1.28B 2.49% | 1.22B 5.17% | 1.26B 4.06% | 1.28B 1.33% | |
cost of revenue | 251.81M - | 251.16M 0.25% | 257.22M 2.41% | 254.94M 0.89% | 219.60M 13.86% | 215.40M 1.91% | 229.30M 6.45% | 206.90M 9.77% | 204.40M 1.21% | 213.10M 4.26% | 236.30M 10.89% | 209.10M 11.51% | 196.10M 6.22% | 204.60M 4.33% | 218.80M 6.94% | 215.40M 1.55% | 209.80M 2.60% | 239.90M 14.35% | 235.40M 1.88% | 218.10M 7.35% | 225.90M 3.58% | 241.60M 6.95% | 243.20M 0.66% | 243.40M 0.08% | 229.80M 5.59% | 245.70M 6.92% | 272.80M 11.03% | 322.70M 18.29% | 309.40M 4.12% | 314.30M 1.58% | 323.20M 2.83% | 305.20M 5.57% | 296.60M 2.82% | 307.10M 3.54% | 315.80M 2.83% | 285.10M 9.72% | 265.60M 6.84% | 298.60M 12.42% | 301.60M 1.00% | 303.20M 0.53% | 287.60M 5.15% | 285M 0.90% | 283.10M 0.67% | |
gross profit | 1.02B - | 1.01B 0.55% | 1.05B 3.71% | 1.00B 4.55% | 914M 8.71% | 890M 2.63% | 933M 4.83% | 896M 3.97% | 894M 0.22% | 906.50M 1.40% | 965.50M 6.51% | 912.90M 5.45% | 848.90M 7.01% | 897.50M 5.73% | 928.10M 3.41% | 870M 6.26% | 883.50M 1.55% | 937M 6.06% | 1.05B 12.07% | 1.02B 2.42% | 960.70M 6.25% | 930.60M 3.13% | 996.90M 7.12% | 1.00B 0.42% | 990.50M 1.06% | 1.02B 2.65% | 1.07B 5.65% | 1.20B 11.64% | 1.10B 8.16% | 1.19B 7.81% | 1.23B 3.52% | 1.13B 8.41% | 1.02B 9.27% | 1.03B 0.71% | 1.08B 4.69% | 1.01B 6.21% | 915.20M 9.39% | 953.50M 4.18% | 1.01B 6.18% | 978.10M 3.39% | 927.40M 5.18% | 979.30M 5.60% | 998M 1.91% | |
selling and marketing expenses | 46.80M - | 54.10M - | ||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 390.50M - | 420.20M - | ||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 454.48M - | 502.06M 10.47% | 461.92M 8.00% | 609.72M 32.00% | 417.40M 31.54% | 431.40M 3.35% | 470.50M 9.06% | 429.70M 8.67% | 446.40M 3.89% | 426.30M 4.50% | 676.80M 58.76% | 441.30M 34.80% | 421.70M 4.44% | 438.60M 4.01% | 443.20M 1.05% | 445.20M 0.45% | 431.60M 3.05% | 460.10M 6.60% | 510.20M 10.89% | 499.40M 2.12% | 485.50M 2.78% | 435.40M 10.32% | 477M 9.55% | 500.10M 4.84% | 527.80M 5.54% | 549M 4.02% | 480.80M 12.42% | 529.70M 10.17% | 515.50M 2.68% | 506.70M 1.71% | 505.90M 0.16% | 486.30M 3.87% | 513.20M 5.53% | 454.90M 11.36% | 470M 3.32% | 448.20M 4.64% | 437.30M 2.43% | 475.90M 8.83% | 460.50M 3.24% | 455.30M 1.13% | 474.30M 4.17% | 492.20M 3.77% | 502.30M 2.05% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 380.74M - | -3.16M 100.83% | 390.77M 12,462.35% | -9.83M 102.52% | -8K 99.92% | -2.30M 28,650% | 318.70M 13,956.52% | 304.70M 4.39% | 305M 0.10% | 311.90M 2.26% | 308.60M 1.06% | 320.10M 3.73% | 269M 15.96% | 315.10M 17.14% | 280M 11.14% | 305.50M 9.11% | 400K 99.87% | -24.40M 6,200% | -4.70M 80.74% | -30.90M 557.45% | 2.70M 108.74% | 8.50M 214.81% | 5.90M 30.59% | 1.30M 77.97% | 354.30M 27,153.85% | 372.10M 5.02% | 403.60M 8.47% | 462.50M 14.59% | 437.40M 5.43% | 458.10M 4.73% | -24.60M 105.37% | 450M 1,929.27% | 423.90M 5.80% | 420.70M 0.75% | 451.10M 7.23% | 414.40M 8.14% | 389M 6.13% | 407.10M 4.65% | 1M - | -397.40M 39,840% | ||||
cost and expenses | 1.09B - | 1.14B 4.42% | 1.11B 2.21% | 1.23B 10.69% | 971.60M 20.91% | 969.80M 0.19% | 1.02B 5.02% | 941.30M 7.58% | 955.80M 1.54% | 951.30M 0.47% | 1.22B 28.42% | 970.50M 20.56% | 886.80M 8.62% | 958.30M 8.06% | 942M 1.70% | 966.10M 2.56% | 944.20M 2.27% | 1.02B 8.14% | 1.09B 7.11% | 1.06B 3.49% | 1.04B 1.62% | 1.01B 2.81% | 1.09B 7.71% | 1.10B 1.28% | 1.11B 1.00% | 1.17B 4.94% | 1.16B 0.82% | 1.31B 13.63% | 1.26B 4.00% | 1.28B 1.33% | 1.31B 2.76% | 1.24B 5.55% | 1.23B 0.63% | 1.18B 4.13% | 1.24B 4.58% | 1.15B 7.21% | 1.09B 4.86% | 1.18B 8.22% | 1.19B 0.76% | 758.50M 36.29% | 1.16B 52.83% | 777.20M 32.95% | 785.40M 1.06% | |
operating expenses | 835.21M - | 883.88M 5.83% | 852.69M 3.53% | 973.58M 14.18% | 752M 22.76% | 754.40M 0.32% | 789.20M 4.61% | 734.40M 6.94% | 751.40M 2.31% | 738.20M 1.76% | 985.40M 33.49% | 761.40M 22.73% | 690.70M 9.29% | 753.70M 9.12% | 723.20M 4.05% | 750.70M 3.80% | 734.40M 2.17% | 781.20M 6.37% | 858.30M 9.87% | 837.40M 2.44% | 812.50M 2.97% | 767.60M 5.53% | 843.80M 9.93% | 857.50M 1.62% | 882.10M 2.87% | 921.10M 4.42% | 884.40M 3.98% | 992.20M 12.19% | 952.90M 3.96% | 964.80M 1.25% | 991.20M 2.74% | 936.30M 5.54% | 937.10M 0.09% | 875.60M 6.56% | 921.10M 5.20% | 862.60M 6.35% | 826.30M 4.21% | 883M 6.86% | 889M 0.68% | 455.30M 48.79% | 871.60M 91.43% | 492.20M 43.53% | 502.30M 2.05% | |
interest expense | 5.45M - | 17.80M 226.49% | 21.41M 20.26% | 24M 12.12% | 23M 4.17% | 23.40M 1.74% | 24.80M 5.98% | 25.50M 2.82% | 25.60M 0.39% | 26M 1.56% | 24.60M 5.38% | 24M 2.44% | 23.30M 2.92% | 32.50M 39.48% | 41.90M 28.92% | 43M 2.63% | 39.80M 7.44% | 44.60M 12.06% | 49.10M 10.09% | 44M 10.39% | 37.50M 14.77% | 36.10M 3.73% | 42.40M 17.45% | 31.60M 25.47% | 28.40M 10.13% | 25M 11.97% | 30.50M 22% | 37M 21.31% | 35.20M 4.86% | 38.90M 10.51% | 37.80M 2.83% | 38.80M 2.65% | 36.70M 5.41% | 31.40M 14.44% | 33.20M 5.73% | 35.90M 8.13% | 37.30M 3.90% | 39.40M 5.63% | 41.10M 4.31% | 38.50M 6.33% | 41.30M 7.27% | 37.90M 8.23% | 57.70M 52.24% | |
ebitda | 205.94M - | 148.56M 27.86% | 196.29M 32.12% | 46.36M 76.38% | 162M 249.42% | 158.10M 2.41% | 170M 7.53% | 187.60M 10.35% | 142.60M 23.99% | 193.30M 35.55% | 5.60M 97.10% | 178.10M 3,080.36% | 158.20M 11.17% | 170.60M 7.84% | 233M 36.58% | 149.10M 36.01% | 149.50M 0.27% | 161.70M 8.16% | 217.10M 34.26% | 185.70M 14.46% | 150.90M 18.74% | 195.90M 29.82% | 189.70M 3.16% | 144.90M 23.62% | 132.70M 8.42% | 119.80M 9.72% | 217.10M 81.22% | 233.10M 7.37% | 148.40M 36.34% | 250.30M 68.67% | 241.40M 3.56% | 217.10M 10.07% | 84.30M 61.17% | 184M 118.27% | 186.70M 1.47% | 177.40M 4.98% | 101.70M 42.67% | 98.10M 3.54% | 155.20M 58.21% | 106.70M 31.25% | 87.20M 18.28% | 71.90M 17.55% | 80.40M 11.82% | |
operating income | 181.86M - | 127.60M 29.83% | 196.29M 53.83% | 27.64M 85.92% | 162M 486.06% | 135.60M 16.30% | 143.80M 6.05% | 161.60M 12.38% | 142.60M 11.76% | 168.30M 18.02% | -19.90M 111.82% | 151.50M 861.31% | 158.20M 4.42% | 143.80M 9.10% | 204.90M 42.49% | 119.30M 41.78% | 149.10M 24.98% | 155.80M 4.49% | 191.80M 23.11% | 187.30M 2.35% | 148.20M 20.88% | 163M 9.99% | 153.10M 6.07% | 143.60M 6.21% | 108.40M 24.51% | 95.60M 11.81% | 189.70M 98.43% | 206.90M 9.07% | 148.40M 28.27% | 222.50M 49.93% | 237.90M 6.92% | 189.40M 20.39% | 84.30M 55.49% | 153.10M 81.61% | 155.80M 1.76% | 147.40M 5.39% | 88.90M 39.69% | 70.50M 20.70% | 123.40M 75.04% | 106.70M 13.53% | 55.80M 47.70% | 71.90M 28.85% | 80.40M 11.82% | |
depreciation and amortization | 21.53M - | 21.28M 1.16% | 23.49M 10.38% | 24.41M 3.92% | 24.01M 1.66% | 22.90M 4.62% | 25.10M 9.61% | 24.60M 1.99% | 25.40M 3.25% | 23.90M 5.91% | 24M 0.42% | 24.70M 2.92% | 25.70M 4.05% | 24.50M 4.67% | 24.10M 1.63% | 25.20M 4.56% | 26M 3.17% | 25.60M 1.54% | 25.20M 1.56% | 25.20M 0% | 24.40M 3.17% | 24.40M 0% | 24.60M 0.82% | 24.40M 0.81% | 24.30M 0.41% | 24.20M 0.41% | 25.70M 6.20% | 24.40M 5.06% | 26M 6.56% | 26.40M 1.54% | 27.10M 2.65% | 26.60M 1.85% | 27.50M 3.38% | 30.90M 12.36% | 30.90M 0% | 30M 2.91% | 12.80M 57.33% | 27.60M 115.63% | 29.10M 5.43% | 28.40M 2.41% | 28.20M 0.70% | |||
total other income expenses net | -2.90M - | -3.16M 8.92% | -21.41M 577.19% | -9.83M 54.07% | -8K 99.92% | -2.30M 28,650% | -23.70M 930.43% | -24.10M 1.69% | -25.60M 6.22% | -24.90M 2.73% | -23.10M 7.23% | -22.10M 4.33% | -23.30M 5.43% | -30.20M 29.61% | -37.90M 25.50% | -38.40M 1.32% | 400K 101.04% | -24.40M 6,200% | -4.70M 80.74% | -30.90M 557.45% | 2.70M 108.74% | 8.50M 214.81% | 5.90M 30.59% | 1.30M 77.97% | -28.40M 2,284.62% | -25M 11.97% | -28.80M 15.20% | -35.20M 22.22% | -35.20M 0% | -37.50M 6.53% | -24.60M 34.40% | -37.70M 53.25% | -37.60M 0.27% | -29.70M 21.01% | -31.70M 6.73% | -34.50M 8.83% | -24.50M 28.99% | -39.40M 60.82% | 86.20M 318.78% | -37.50M 143.50% | -38.10M 1.60% | -37.90M 0.52% | -68.20M 79.95% | |
income before tax | 178.96M - | 109.48M 38.82% | 174.88M 59.74% | -2.05M 101.17% | 139M 6,870.58% | 111.80M 19.57% | 120.10M 7.42% | 137.50M 14.49% | 117M 14.91% | 143.40M 22.56% | -43M 129.99% | 129.40M 400.93% | 134.90M 4.25% | 113.60M 15.79% | 167M 47.01% | 80.90M 51.56% | 109.70M 35.60% | 91.50M 16.59% | 142.80M 56.07% | 116.50M 18.42% | 113.40M 2.66% | 135.40M 19.40% | 122.70M 9.38% | 113.30M 7.66% | 80M 29.39% | 70.60M 11.75% | 160.90M 127.90% | 171.70M 6.71% | 113.20M 34.07% | 185M 63.43% | 176.50M 4.59% | 151.70M 14.05% | 47.60M 68.62% | 123.40M 159.24% | 124.10M 0.57% | 112.90M 9.02% | 64.40M 42.96% | 31.10M 51.71% | 85M 173.31% | 69.20M 18.59% | 17.70M 74.42% | 34M 92.09% | 12.20M 64.12% | |
income tax expense | 55.42M - | 34.85M 37.11% | 55.35M 58.81% | -13.30M 124.03% | 35.70M 368.40% | 33.60M 5.88% | 37.30M 11.01% | 43.90M 17.69% | 32.50M 25.97% | 47.60M 46.46% | -20.10M 142.23% | 41.70M 307.46% | 35.50M 14.87% | 28.40M 20% | 29.40M 3.52% | 26.40M 10.20% | 173.10M 555.68% | 9.40M 94.57% | 48.40M 414.89% | 45.30M 6.40% | 64.50M 42.38% | 39.10M 39.38% | 46.20M 18.16% | 31.80M 31.17% | 23.30M 26.73% | 25M 7.30% | 45.80M 83.20% | 33.60M 26.64% | 39.40M 17.26% | 37.60M 4.57% | 32.30M 14.10% | 34.30M 6.19% | 9.40M 72.59% | 25.20M 168.09% | 37.60M 49.21% | 30.70M 18.35% | 10M 67.43% | 1.80M 82% | 25.10M 1,294.44% | 26.40M 5.18% | 7.50M 71.59% | 9.70M 29.33% | 7.50M 22.68% | |
net income | 123.54M - | 74.63M 39.59% | 119.53M 60.17% | 11.25M 90.59% | 103.30M 818.39% | 78.20M 24.30% | 82.80M 5.88% | 93.60M 13.04% | 84.50M 9.72% | 95.80M 13.37% | -22.90M 123.90% | 87.70M 482.97% | 99.40M 13.34% | 85.20M 14.29% | 137.60M 61.50% | 54.50M 60.39% | -63.40M 216.33% | 82.10M 229.50% | 94.40M 14.98% | 71.20M 24.58% | 48.90M 31.32% | 96.30M 96.93% | 76.50M 20.56% | 81.50M 6.54% | 56.70M 30.43% | 45.60M 19.58% | 115.10M 152.41% | 138.10M 19.98% | 73.80M 46.56% | 147.40M 99.73% | 144.20M 2.17% | 117.40M 18.59% | 38.20M 67.46% | 98.20M 157.07% | 86.50M 11.91% | 82.20M 4.97% | 54.40M 33.82% | 29.30M 46.14% | 59.90M 104.44% | 42.80M 28.55% | 10.20M 76.17% | 24.30M 138.24% | 4.70M 80.66% | |
weighted average shs out | 190.79M - | 190.80M 0.00% | 172.20M 9.75% | 163.80M 4.88% | 164.20M 0.24% | 164.60M 0.24% | 165.20M 0.36% | 165.20M 0% | 165.40M 0.12% | 165.60M 0.12% | 163.57M 1.22% | 166.20M 1.61% | 166.40M 0.12% | 166.20M 0.12% | 162.90M 1.99% | 159.10M 2.33% | 145.55M 8.52% | 145.30M 0.17% | 142.30M 2.06% | 136.20M 4.29% | 137M 0.59% | 137.10M 0.07% | 137.40M 0.22% | 137.40M 0% | 137.50M 0.07% | 137.80M 0.22% | 137.90M 0.07% | 129.20M 6.31% | 121.30M 6.11% | 108.40M 10.63% | 108M 0.37% | 105.50M 2.31% | 101.60M 3.70% | 99.90M 1.67% | 98.20M 1.70% | 98M 0.20% | 98.10M 0.10% | 98.50M 0.41% | 99.10M 0.61% | 99.20M 0.10% | 99.30M 0.10% | 99.70M 0.40% | 100.60M 0.90% | |
weighted average shs out dil | 190.79M - | 201.60M 5.66% | 182.40M 9.52% | 172.40M 5.48% | 171M 0.81% | 169.20M 1.05% | 170.40M 0.71% | 171.40M 0.59% | 171.60M 0.12% | 171.20M 0.23% | 166M 3.04% | 172.80M 4.10% | 172M 0.46% | 173.40M 0.81% | 170.60M 1.61% | 165.90M 2.75% | 145.80M 12.12% | 152.70M 4.73% | 151.90M 0.52% | 145.60M 4.15% | 145M 0.41% | 145.50M 0.34% | 142.40M 2.13% | 140M 1.69% | 140.80M 0.57% | 140.20M 0.43% | 140.10M 0.07% | 132.50M 5.42% | 124.30M 6.19% | 111.10M 10.62% | 110.20M 0.81% | 107.80M 2.18% | 103.60M 3.90% | 101.70M 1.83% | 98.70M 2.95% | 98.80M 0.10% | 99M 0.20% | 100.20M 1.21% | 99.50M 0.70% | 100.40M 0.90% | 100.70M 0.30% | 100.70M 0% | 101.70M 0.99% | |
eps | 0.65 - | 0.39 40% | 0.70 79.49% | 0.07 90.00% | 0.63 800% | 0.48 23.81% | 0.50 4.17% | 0.56 12.00% | 0.51 8.93% | 0.58 13.73% | -0.14 124.14% | 0.53 478.57% | 0.60 13.21% | 0.52 13.33% | 0.84 61.54% | 0.34 59.52% | -0.43 226.47% | 0.57 232.56% | 0.66 15.79% | 0.52 21.21% | 0.36 30.77% | 0.70 94.44% | 0.56 20.00% | 0.59 5.36% | 0.41 30.51% | 0.33 19.51% | 0.84 154.55% | 1.07 27.38% | 0.61 42.99% | 1.36 122.95% | 1.33 2.21% | 1.11 16.54% | 0.38 65.77% | 0.98 157.89% | 0.88 10.20% | 0.84 4.55% | 0.55 34.52% | 0.30 45.45% | 0.60 100% | 0.43 28.33% | 0.10 76.74% | 0.24 140.00% | 0.05 80.54% | |
epsdiluted | 0.65 - | 0.37 43.08% | 0.66 78.38% | 0.07 90.15% | 0.61 838.46% | 0.46 24.59% | 0.49 6.52% | 0.55 12.24% | 0.49 10.91% | 0.56 14.29% | -0.14 125% | 0.51 464.29% | 0.58 13.73% | 0.49 15.52% | 0.81 65.31% | 0.33 59.26% | -0.43 230.30% | 0.54 225.58% | 0.62 14.81% | 0.49 20.97% | 0.34 30.61% | 0.66 94.12% | 0.54 18.18% | 0.58 7.41% | 0.40 31.03% | 0.32 20.00% | 0.82 156.25% | 1.04 26.83% | 0.59 43.27% | 1.33 125.42% | 1.31 1.50% | 1.09 16.79% | 0.37 66.06% | 0.97 162.16% | 0.88 9.28% | 0.83 5.68% | 0.55 33.73% | 0.29 47.27% | 0.60 106.90% | 0.43 28.33% | 0.10 76.74% | 0.24 140.00% | 0.05 80.75% |
All numbers in (except ratios and percentages)