COM:HERBALIFE
Herbalife
- Stock
Last Close
5.22
14/02 21:00
Market Cap
990.68M
Beta: -
Volume Today
4.52M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.96B - | 4.47B 9.87% | 4.49B 0.43% | 4.43B 1.35% | 4.89B 10.48% | 4.88B 0.30% | 5.54B 13.63% | 5.80B 4.71% | 5.20B 10.31% | 5.06B 2.73% | |
cost of revenue | 982.90M - | 856M 12.91% | 854.60M 0.16% | 848.60M 0.70% | 919.30M 8.33% | 958M 4.21% | 1.15B 20.10% | 1.24B 7.71% | 1.17B 5.30% | 1.19B 1.48% | |
gross profit | 3.98B - | 3.61B 9.12% | 3.63B 0.58% | 3.58B 1.51% | 3.97B 10.99% | 3.92B 1.34% | 4.39B 12.05% | 4.56B 3.92% | 4.03B 11.67% | 3.87B 3.95% | |
selling and marketing expenses | 54.10M - | ||||||||||
general and administrative expenses | 1.81B - | ||||||||||
selling general and administrative expenses | 1.99B - | 1.78B 10.70% | 1.97B 10.62% | 1.76B 10.59% | 1.96B 11.18% | 1.94B 0.76% | 2.08B 6.94% | 2.01B 3.03% | 1.81B 10.02% | 1.87B 3.07% | |
research and development expenses | |||||||||||
other expenses | -13M - | -2.30M 82.31% | 1.21B 52,656.52% | 400K 99.97% | -57.30M 14,425% | 1.41B 2,561.95% | 1.68B 18.78% | 1.82B 8.46% | 1.68B 7.82% | 1M 99.94% | |
cost and expenses | 4.45B - | 3.89B 12.59% | 4.03B 3.73% | 3.81B 5.45% | 4.21B 10.45% | 4.31B 2.38% | 4.90B 13.74% | 5.07B 3.42% | 4.66B 8.08% | 4.71B 1.00% | |
operating expenses | 3.46B - | 3.03B 12.50% | 3.18B 4.83% | 2.96B 6.73% | 3.29B 11.05% | 3.35B 1.87% | 3.75B 11.92% | 3.83B 2.10% | 3.49B 8.98% | 3.52B 0.84% | |
interest expense | 79.20M - | 94.90M 19.82% | 93.40M 1.58% | 146.30M 56.64% | 161.60M 10.46% | 132.40M 18.07% | 124.20M 6.19% | 148.70M 19.73% | 133.20M 10.42% | 165.90M 24.55% | |
ebitda | 593.70M - | 679.30M 14.42% | 556.40M 18.09% | 717.30M 28.92% | 726.20M 1.24% | 681.50M 6.16% | 740.90M 8.72% | 817.10M 10.28% | 673.40M 17.59% | 482.20M 28.39% | |
operating income | 513.50M - | 583.60M 13.65% | 458.10M 21.50% | 617.10M 34.71% | 683.10M 10.70% | 568.10M 16.84% | 640.60M 12.76% | 734.10M 14.60% | 545.20M 25.73% | 356.40M 34.63% | |
depreciation and amortization | 93.20M - | 98M 5.15% | 98.30M 0.31% | 99.80M 1.53% | 100.40M 0.60% | 113.40M 12.95% | 100.30M 11.55% | 83M 17.25% | 128.20M 54.46% | 113.30M 11.62% | |
total other income expenses net | -13M - | -2.30M 82.31% | -93.40M 3,960.87% | 400K 100.43% | -57.30M 14,425% | -116.70M 103.66% | -124.20M 6.43% | -173.30M 39.53% | -120.40M 30.53% | 1M 100.83% | |
income before tax | 421.30M - | 486.40M 15.45% | 364.70M 25.02% | 471.20M 29.20% | 464.20M 1.49% | 451.40M 2.76% | 516.40M 14.40% | 560.80M 8.60% | 424.80M 24.25% | 203M 52.21% | |
income tax expense | 112.60M - | 147.30M 30.82% | 104.70M 28.92% | 257.30M 145.75% | 167.60M 34.86% | 140.40M 16.23% | 143.80M 2.42% | 113.60M 21.00% | 103.50M 8.89% | 60.80M 41.26% | |
net income | 308.70M - | 339.10M 9.85% | 260M 23.33% | 213.90M 17.73% | 296.60M 38.66% | 311M 4.86% | 372.60M 19.81% | 447.20M 20.02% | 321.30M 28.15% | 142.20M 55.74% | |
weighted average shs out | 172.60M - | 165.20M 4.29% | 166.10M 0.54% | 158.50M 4.58% | 140.20M 11.55% | 137.40M 2.00% | 131.50M 4.29% | 105.90M 19.47% | 98.50M 6.99% | 99M 0.51% | |
weighted average shs out dil | 181.60M - | 170.60M 6.06% | 172.20M 0.94% | 165.70M 3.77% | 149.50M 9.78% | 141.60M 5.28% | 134.50M 5.01% | 108.30M 19.48% | 99.50M 8.13% | 100.20M 0.70% | |
eps | 1.79 - | 2.06 15.08% | 1.57 23.79% | 1.35 14.01% | 2.12 57.04% | 2.26 6.60% | 2.83 25.22% | 4.22 49.12% | 3.26 22.75% | 1.44 55.83% | |
epsdiluted | 1.70 - | 1.99 17.06% | 1.51 24.12% | 1.29 14.57% | 1.98 53.49% | 2.20 11.11% | 2.77 25.91% | 4.13 49.10% | 3.23 21.79% | 1.42 56.04% |
All numbers in USD (except ratios and percentages)