Heritage Distilling Co. produces various types of distilled spirits and offers tasting experiences at their locations. They also provide membership programs for spirit enthusiasts. Self-described as a premier craft distillery.

Heritage Distilling Co.

Elysian Brewing is involved in the production of craft beers and related events, self-described as a provider of unique brewing experiences.

Elysian Brewing

Heraeus is a family-owned technology company that offers innovative technologies and solutions across various business platforms including metals and recycling, healthcare, semiconductor and electronics, and industrials.

Metric
Company Name	Heritage Distilling Co.	Elysian Brewing	Heraeus
Symbol
MSH ID	COM:HERITAGEDISTILLING	COM:ELYSIANBREWING	COM:HERAEUS
Market	PRIVATE	PRIVATE	PRIVATE
Sector	Consumer Goods	Consumer Goods	Technology
Industry	Beverages	Beverages	Diversified Technology
Country	US	US	DE
Stage
Employee Count
Website	heritagedistilling.com	elysianbrewing.com	heraeus.com
LinkedIn		elysian-brewing-co	heraeus
Founders

Metric
Market Cap
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue
Revenue (LTM)
Revenue (NTM)
Gross Profit
EBITDA
Operating Income
Net Income
EPS
Diluted EPS
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin
Operating Profit Margin
EBITDA Margin
Net Profit Margin
Return on Equity
Return on Assets
Return on Capital Employed

COM:HERITAGEDISTILLING

Heritage Distilling Co.

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio
P/B Ratio
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio
EV Multiple

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding
Operating Cycle
Cash Conversion Cycle
Asset Turnover

Metric
Operating Cash Flow
Free Cash Flow
Cash Flow to Debt
Operating Cash Flow/Sales
Free Cash Flow Yield

Metric
Cash & Equivalents
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization
Debt to Assets
Current Ratio
Quick Ratio

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue