HEXA
COM:HEXAGON
Hexagon AB
- Stock
Last Close
91.86
25/11 09:39
Market Cap
306.45B
Beta: -
Volume Today
486.22K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.43B - | 2.62B 7.93% | 3.04B 16.07% | 3.15B 3.46% | 3.45B 9.50% | 3.76B 9.06% | 3.91B 3.91% | 3.76B 3.67% | 4.34B 15.32% | 5.16B 18.88% | 5.44B 5.32% | |
cost of revenue | 1.08B - | 1.11B 2.41% | 1.22B 10.29% | 1.25B 2.07% | 1.33B 6.41% | 1.42B 7.28% | 1.45B 2.10% | 1.39B 4.38% | 1.54B 11.07% | 1.80B 16.55% | 1.89B 5.14% | |
gross profit | 1.35B - | 1.51B 12.36% | 1.82B 20.30% | 1.90B 4.40% | 2.12B 11.52% | 2.34B 10.17% | 2.45B 5.01% | 2.37B 3.25% | 2.80B 17.81% | 3.36B 20.16% | 3.54B 5.42% | |
selling and marketing expenses | 95.30M - | 124.60M 30.75% | 165.70M 32.99% | 165M 0.42% | 195.70M 18.61% | 202.70M 3.58% | 202.30M 0.20% | 161.90M 19.97% | 171.50M 5.93% | 229.60M 33.88% | 305.70M 33.14% | |
general and administrative expenses | 53.40M - | 76.20M 42.70% | 74.70M 1.97% | 78.20M 4.69% | 100.70M 28.77% | 78.60M 21.95% | 58.40M 25.70% | 64.30M 10.10% | 66.70M 3.73% | 76.60M 14.84% | 103M 34.46% | |
selling general and administrative expenses | 148.70M - | 200.80M 35.04% | 240.40M 19.72% | 243.20M 1.16% | 296.40M 21.88% | 281.30M 5.09% | 260.70M 7.32% | 226.20M 13.23% | 238.20M 5.31% | 306.20M 28.55% | 408.70M 33.47% | |
research and development expenses | 219.20M - | 280.60M 28.01% | 313.10M 11.58% | 333.10M 6.39% | 47.10M 85.86% | 16.40M 65.18% | 444.80M 2,612.20% | 462.70M 4.02% | 510.80M 10.40% | 607.10M 18.85% | 674.50M 11.10% | |
other expenses | 2.90M - | 2.70M 6.90% | 2.40M 11.11% | 2.80M 16.67% | 1M 64.29% | 1.10M 10% | 816.70M 74,145.45% | 718.20M 12.06% | 853M 18.77% | 1.14B 33.43% | 800K 99.93% | |
cost and expenses | 1.93B - | 2.08B 8.04% | 2.37B 13.82% | 2.41B 1.56% | 2.62B 8.92% | 2.83B 7.79% | 2.98B 5.20% | 2.80B 6.00% | 3.15B 12.47% | 3.85B 22.41% | 4.14B 7.60% | |
operating expenses | 847.70M - | 976.70M 15.22% | 1.15B 17.82% | 1.16B 1.01% | 1.30B 11.61% | 1.41B 8.31% | 1.52B 8.34% | 1.41B 7.56% | 1.60B 13.85% | 2.05B 28.06% | 2.25B 9.75% | |
interest expense | 30.70M - | 26.10M 14.98% | 20.20M 22.61% | 17M 15.84% | 19.10M 12.35% | 18.50M 3.14% | 23.70M 28.11% | 23.50M 0.84% | 19.80M 15.74% | 35.60M 79.80% | 154.10M 332.87% | |
ebitda | 629.20M - | 727.30M 15.59% | 880.50M 21.06% | 977.40M 11.01% | 1.10B 12.23% | 1.21B 10.58% | 1.31B 8.10% | 1.48B 12.93% | 1.78B 19.95% | 1.77B 0.35% | 1.83B 3.40% | |
operating income | 492.80M - | 542.10M 10.00% | 656.10M 21.03% | 736.10M 12.19% | 762.10M 3.53% | 925.10M 21.39% | 892.20M 3.56% | 787M 11.79% | 1.01B 28.31% | 1.29B 27.42% | 1.22B 5.49% | |
depreciation and amortization | 134.50M - | 192.90M 43.42% | 219.60M 13.84% | 233.90M 6.51% | 284.70M 21.72% | 284M 0.25% | 419.10M 47.57% | 693.90M 65.57% | 766.60M 10.48% | 483.50M 36.93% | 563M 16.44% | |
total other income expenses net | -41.30M - | -29.30M 29.06% | -41.60M 41.98% | -25.40M 38.94% | -84.60M 233.07% | -29.60M 65.01% | -26.90M 9.12% | -27.40M 1.86% | -26.20M 4.38% | -38.70M 47.71% | -155.30M 301.29% | |
income before tax | 458.90M - | 508.50M 10.81% | 629.60M 23.82% | 714.30M 13.45% | 739.40M 3.51% | 902.30M 22.03% | 865.30M 4.10% | 759.60M 12.22% | 983.60M 29.49% | 1.25B 26.88% | 1.06B 15.01% | |
income tax expense | 87.70M - | 102.30M 16.65% | 124.50M 21.70% | 135.70M 9.00% | 65.60M 51.66% | 164.20M 150.30% | 156.70M 4.57% | 134.90M 13.91% | 173.60M 28.69% | 228.90M 31.85% | 188.90M 17.47% | |
net income | 367.90M - | 402.80M 9.49% | 499.90M 24.11% | 573.30M 14.68% | 666.70M 16.29% | 730M 9.49% | 702.40M 3.78% | 618.10M 12.00% | 801.60M 29.69% | 1.01B 25.70% | 858.90M 14.76% | |
weighted average shs out | 2.47B - | 2.49B 0.72% | 2.52B 1.02% | 2.52B 0.29% | 2.52B 0.00% | 2.53B 0.14% | 2.55B 1.10% | 2.57B 0.72% | 2.60B 1.03% | 2.69B 3.61% | ||
weighted average shs out dil | 2.49B - | 2.50B 0.49% | 2.52B 0.73% | 2.53B 0.30% | 2.53B 0.20% | 2.54B 0.20% | 2.56B 0.81% | 2.57B 0.67% | 2.61B 1.26% | 2.71B 3.84% | ||
eps | 0.15 - | 0.16 6.67% | 0.20 25.00% | 0.23 15% | 0.26 13.04% | 0.29 11.54% | 0.27 6.90% | 0.24 11.11% | 0.31 29.17% | 0.37 19.35% | 0 100% | |
epsdiluted | 0.15 - | 0.16 6.67% | 0.20 25.00% | 0.23 15% | 0.26 13.04% | 0.29 11.54% | 0.27 6.90% | 0.24 11.11% | 0.31 29.17% | 0.37 19.35% | 0 100% |
All numbers in SEK (except ratios and percentages)