bf/NYSE:DINO_icon.jpeg

COM:HFSINCLAIR

HF Sinclair Corporation

  • Stock

Last Close

42.03

22/11 21:00

Market Cap

9.13B

Beta: -

Volume Today

1.31M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
net income
767.82M
-
326.33M
57.50%
802.51M
145.92%
-190.94M
123.79%
881.24M
561.52%
1.18B
33.59%
872.35M
25.90%
-514.90M
159.02%
663.25M
228.81%
3.04B
358.52%
1.71B
43.74%
depreciation and amortization
303.45M
-
363.38M
19.75%
346.15M
4.74%
363.03M
4.88%
409.94M
12.92%
437.32M
6.68%
509.93M
16.60%
520.91M
2.15%
503.54M
3.34%
656.79M
30.43%
770.57M
17.32%
deferred income tax
114.40M
-
-193.66M
269.28%
-146.14M
24.54%
98.59M
167.47%
-137.52M
239.49%
76.97M
155.97%
78.67M
2.20%
-176.73M
324.65%
128.57M
172.75%
53.17M
58.65%
192.55M
262.15%
stock based compensation
35.77M
-
29.60M
17.27%
30.37M
2.60%
25.56M
15.83%
42.34M
65.63%
42.17M
0.39%
42.27M
0.23%
31.65M
25.11%
39.27M
24.07%
30.32M
22.80%
41.13M
35.68%
change in working capital
-156.96M
-
-64.09M
59.17%
-195.08M
204.36%
74.70M
138.29%
-6.09M
108.16%
-87.71M
1,339.32%
312.75M
456.57%
43.47M
86.10%
-264.88M
709.30%
28.73M
110.85%
-119.07M
514.41%
accounts receivables
-68.83M
-
108.88M
258.18%
238.39M
118.96%
-127.22M
153.37%
-115.32M
9.35%
35.79M
131.04%
-150.44M
520.30%
254.68M
269.30%
-614.41M
341.24%
-4.28M
99.30%
-17.13M
300.07%
inventory
-15.93M
-
-78.84M
394.96%
-33.72M
57.23%
-1.87M
94.46%
-162.30M
8,583.63%
136.55M
184.14%
91.60M
32.92%
230.14M
151.25%
-344.56M
249.72%
-224.42M
34.87%
30.25M
113.48%
accounts payables
2.07M
-
-217.54M
10,619.39%
-406.34M
86.79%
247.60M
160.94%
188.97M
23.68%
-326.03M
272.53%
312.79M
195.94%
-241.76M
177.29%
612.41M
353.31%
194.42M
68.25%
-108.86M
155.99%
other working capital
-74.27M
-
123.41M
266.16%
6.59M
94.66%
-43.82M
765.29%
82.55M
288.40%
65.97M
20.08%
58.80M
10.88%
-199.59M
439.45%
81.67M
140.92%
63.01M
22.85%
-23.32M
137.01%
other non cash items
-195.31M
-
297.05M
252.09%
141.81M
52.26%
231.34M
63.13%
-238.51M
203.10%
-91.56M
61.61%
-267.35M
192.00%
553.52M
307.04%
-663.07M
219.79%
-33.02M
95.02%
-298.85M
805.06%
net cash provided by operating activities
869.17M
-
758.60M
12.72%
979.63M
29.14%
602.27M
38.52%
951.39M
57.97%
1.55B
63.38%
1.55B
0.37%
457.93M
70.43%
406.68M
11.19%
3.78B
828.77%
2.30B
39.18%
investments in property plant and equipment
-425.13M
-
-564.82M
32.86%
-676.15M
19.71%
-479.79M
29.04%
-272.26M
43.25%
-311.03M
14.24%
-293.76M
5.55%
-330.16M
12.39%
-813.41M
146.37%
-524.01M
35.58%
-385.41M
26.45%
acquisitions net
-14.30M
-
-55.03M
-
-42.63M
22.54%
-1.12B
2,518.23%
-54.18M
95.15%
-680.55M
1,156.12%
-2.44M
99.64%
-624.33M
25,508.37%
-264.45M
57.64%
-7.48M
97.17%
purchases of investments
-935.51M
-
-1.03B
9.63%
-509.34M
50.34%
-546.63M
7.32%
-41.56M
92.40%
-2.44M
-
-13M
-
-7.48M
42.45%
sales maturities of investments
846.14M
-
1.28B
50.85%
839.51M
34.23%
266.60M
68.24%
465.72M
74.69%
2.44M
-
13M
-
7.48M
42.45%
other investing activites
2.06M
-
21.65M
950.15%
19.26M
11.04%
849K
95.59%
4.51M
431.33%
4.69M
3.92%
1.40M
70.14%
2.44M
74%
110.52M
4,437.03%
13.97M
87.36%
21.57M
54.45%
net cash used for investing activites
-526.74M
-
-292.32M
44.50%
-381.75M
30.59%
-801.60M
109.98%
-959.67M
19.72%
-360.52M
62.43%
-972.91M
169.86%
-330.16M
66.06%
-1.33B
301.99%
-774.49M
41.65%
-371.32M
52.06%
debt repayment
-669.57M
-
-590.49M
11.81%
-988.06M
67.33%
-1.42B
43.46%
-845.75M
40.34%
-426M
49.63%
-324.55M
23.81%
-836.00M
157.59%
-632.99M
24.28%
-735.13M
16.14%
-592.25M
19.44%
common stock issued
146.89M
-
642.30M
337.27%
973.90M
51.63%
125.87M
87.08%
52.11M
58.60%
114.76M
120.22%
365.50M
218.49%
1.51B
312.43%
555.50M
63.15%
60M
-
common stock repurchased
-230.34M
-
-158.85M
31.04%
-742.82M
367.63%
-133.43M
82.04%
1.10B
921.97%
-363.44M
133.14%
-533.08M
46.68%
-7.64M
98.57%
-7.06M
7.64%
-1.37B
19,334.68%
-999.28M
27.15%
dividends paid
-645.92M
-
-647.20M
0.20%
-246.91M
61.85%
-234.00M
5.23%
-235.51M
0.64%
-233.54M
0.83%
-225.17M
3.59%
-229.49M
1.92%
-57.66M
74.87%
-255.93M
343.83%
-340.74M
33.14%
other financing activites
238.91M
-
-84.16M
135.23%
-95.44M
13.41%
2.50B
2,721.92%
-140.23M
105.60%
243.89M
273.92%
-130.95M
153.69%
-81.07M
38.09%
-69.59M
14.16%
802.00M
1,252.43%
-371.61M
146.34%
net cash used provided by financing activities
-1.16B
-
-838.39M
27.73%
-1.10B
31.12%
843.37M
176.72%
-72.63M
108.61%
-664.33M
814.67%
-848.25M
27.69%
353.23M
141.64%
-211.80M
159.96%
-1.56B
636.89%
-2.24B
43.77%
effect of forex changes on cash
1.09M
-
-5.57M
612.22%
2.97M
153.26%
2.16M
27.19%
-1.53M
170.99%
-11.29M
635.98%
6.65M
158.91%
net change in cash
-817.60M
-
-372.12M
54.49%
-501.45M
34.76%
644.05M
228.44%
-79.82M
112.39%
524.00M
756.45%
-269.59M
151.45%
483.16M
279.22%
-1.13B
334.68%
1.43B
226.17%
-311.32M
121.76%
cash at beginning of period
1.76B
-
940.10M
46.52%
567.99M
39.58%
66.53M
88.29%
710.58M
968.01%
630.76M
11.23%
1.15B
83.07%
885.16M
23.35%
1.37B
54.58%
234.44M
82.87%
1.67B
610.22%
cash at end of period
940.10M
-
567.99M
39.58%
66.53M
88.29%
710.58M
968.01%
630.76M
11.23%
1.15B
83.07%
885.16M
23.35%
1.37B
54.58%
234.44M
82.87%
1.67B
610.22%
1.35B
18.70%
operating cash flow
869.17M
-
758.60M
12.72%
979.63M
29.14%
602.27M
38.52%
951.39M
57.97%
1.55B
63.38%
1.55B
0.37%
457.93M
70.43%
406.68M
11.19%
3.78B
828.77%
2.30B
39.18%
capital expenditure
-425.13M
-
-564.82M
32.86%
-676.15M
19.71%
-479.79M
29.04%
-272.26M
43.25%
-311.03M
14.24%
-293.76M
5.55%
-330.16M
12.39%
-813.41M
146.37%
-524.01M
35.58%
-385.41M
26.45%
free cash flow
444.05M
-
193.78M
56.36%
303.47M
56.61%
122.48M
59.64%
679.13M
454.48%
1.24B
83.09%
1.25B
0.92%
127.77M
89.82%
-406.73M
418.32%
3.25B
899.84%
1.91B
41.23%

All numbers in (except ratios and percentages)