HGEA
COM:HGEARS
hGears
- Stock
Last Close
1.72
22/11 10:07
Market Cap
25.27M
Beta: -
Volume Today
6.61K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 35.26M - | 70.49M 99.90% | 32.24M 54.26% | 64.43M 99.85% | 35.46M 44.96% | 70.87M 99.86% | 32.70M 53.86% | 64.46M 97.12% | 28.60M 55.63% | 57.16M 99.84% | 28.24M 50.59% | 55.34M 95.98% | 25.72M 53.52% | 25.72M 0% | |
cost of revenue | 14.71M - | 57.12M 288.26% | 14.59M 74.45% | 54.32M 272.23% | 17.04M 68.62% | 62.41M 266.19% | 15.78M 74.71% | 56.78M 259.77% | 13.81M 75.67% | 54.45M 294.24% | 14.49M 73.39% | 13.82M - | 13.82M 0% | ||
gross profit | 20.55M - | 13.37M 34.96% | 17.64M 32.02% | 10.11M 42.70% | 18.42M 82.15% | 8.46M 54.04% | 16.92M 99.89% | 7.68M 54.60% | 14.79M 92.50% | 2.70M 81.74% | 13.75M 409.09% | 55.34M 302.49% | 11.90M 78.50% | 11.90M 0% | |
selling and marketing expenses | |||||||||||||||
general and administrative expenses | |||||||||||||||
selling general and administrative expenses | 11.30M - | 9.10M 19.48% | 10.10M 10.95% | 7.59M 24.88% | 11.44M 50.86% | 8.69M 24.10% | 10.14M 16.75% | 10.17M 0.31% | 10.54M 3.60% | 8.91M 15.48% | 9.70M 8.90% | 9.22M - | 9.22M 0% | ||
research and development expenses | |||||||||||||||
other expenses | 1.22M - | 771K - | 1.45M - | 2.55M - | 1.68M - | ||||||||||
cost and expenses | 32.61M - | 65.00M 99.37% | 30.67M 52.82% | 61.13M 99.34% | 35.09M 42.60% | 69.64M 98.46% | 32.71M 53.03% | 64.40M 96.88% | 30.91M 52.00% | 61.68M 99.54% | 32.09M 47.98% | 29.06M - | 29.06M 0% | ||
operating expenses | 17.89M - | 7.88M 55.94% | 16.07M 103.92% | 6.82M 57.60% | 18.05M 164.86% | 7.24M 59.90% | 16.93M 133.88% | 7.62M 54.98% | 17.10M 124.38% | 7.23M 57.73% | 17.60M 143.45% | 15.23M - | 15.23M 0% | ||
interest expense | 744K - | 636K - | 1.08M - | ||||||||||||
ebitda | 4.61M - | 10.61M 130.19% | 3.51M 66.89% | 8.80M 150.52% | 2.39M 72.79% | 6.73M 181.05% | 1.83M 72.86% | 5.83M 219.55% | -351.50K 106.02% | 1.37M 489.47% | -201.50K 114.72% | 55.34M 27,566.50% | -652K 101.18% | -652K 0% | |
operating income | 2.05M - | 5.48M 168.00% | 2.34M 57.39% | 3.30M 41.10% | -356.50K 110.82% | 1.23M 444.18% | 460K 62.51% | 61K 86.74% | -3.15M 5,266.39% | -4.53M 43.65% | -1.78M 60.75% | 55.34M 3,214.52% | -3.38M 106.10% | -3.38M 0% | |
depreciation and amortization | 2.56M - | 5.13M 100% | 1.18M 77.06% | 5.50M 367.97% | 2.75M 50.01% | 5.50M 100% | 1.37M 75.16% | 5.77M 322.69% | 2.80M 51.51% | 5.90M 110.57% | 1.58M 73.28% | 2.72M - | 2.72M 0% | ||
total other income expenses net | -387.50K - | -2.17M 458.97% | -1.62M 25.42% | -1.85M 14.83% | 352.50K 119.00% | -1.24M 450.35% | -784.50K 36.48% | -710K 9.50% | 345.50K 148.66% | -1.08M 414.04% | -2.66M 144.98% | -593K - | -593K 0% | ||
income before tax | 1.66M - | 3.32M 100% | 720.50K 78.27% | 1.44M 100% | -4K 100.28% | -8K 100% | -324.50K 3,956.25% | -649K 100% | -2.81M 332.36% | -5.61M 100% | -4.43M 20.97% | -3.97M - | -3.97M 0% | ||
income tax expense | 746K - | 1.49M 100% | 457K 69.37% | 914K 100% | 444.50K 51.37% | 889K 100% | 352.50K 60.35% | -705K 300% | 14.50K 102.06% | -29K 300% | 329.50K 1,236.21% | 78K - | 78K 0% | ||
net income | 912K - | 1.82M 100% | 263.50K 85.55% | 527K 100% | -448.50K 185.10% | -897K 100% | 28K 103.12% | 56K 100% | -2.79M 5,084.82% | -5.58M 100% | -4.11M 26.46% | -4.05M - | -4.05M 0% | ||
weighted average shs out | 3.40M - | 10.40M 205.93% | 10.46M 0.55% | 10.46M 0% | 10.40M 0.55% | 10.40M 0% | 10.40M 0.01% | 10.40M 0.01% | 10.40M 0.00% | 10.40M 0.00% | 10.40M 0.00% | 10.37M - | 10.37M 0% | ||
weighted average shs out dil | 3.40M - | 10.40M 205.93% | 10.46M 0.55% | 10.46M 0% | 10.40M 0.55% | 10.40M 0% | 10.40M 0% | 10.40M 0% | 10.40M 0% | 10.40M 0% | 10.40M 0% | 10.37M - | 10.37M 0% | ||
eps | 0.27 - | 0.18 33.33% | 0.03 86% | 0.05 100% | -0.04 185.52% | -0.09 100% | 0.00 103.13% | 0.01 100% | -0.27 5,100% | -0.54 100% | -0.39 27.78% | 0 100% | -0.39 Infinity% | -0.39 0% | |
epsdiluted | 0.27 - | 0.18 33.33% | 0.03 86% | 0.05 100% | -0.04 185.52% | -0.09 100% | 0.00 103.13% | 0.01 100% | -0.27 5,100% | -0.54 100% | -0.39 27.78% | 0 100% | -0.39 Infinity% | -0.39 0% |
All numbers in (except ratios and percentages)