COM:HICL
HICL Infrastructure Company
- Stock
Last Close
118.60
22/11 16:37
Market Cap
25.25M
Beta: -
Volume Today
2.58M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 43.60M - | 43.60M 0% | 43.60M 0% | 43.60M 0% | 63.25M 45.07% | 63.25M 0% | 63.25M 0% | 63.25M 0% | 45.52M 28.02% | 45.52M 0% | 45.52M 0% | 43.10M 5.33% | 44.63M 3.54% | 44.63M 0% | 44.63M 0% | 44.25M 0.84% | 31M 29.94% | 31M 0% | 31M 0% | 96.95M 212.74% | 72.58M 25.14% | 72.58M 0% | 72.58M 0% | 40.30M 44.47% | 12.88M 68.05% | 12.88M 0% | 12.88M 0% | 12.88M 0% | 24.65M 91.46% | 24.65M 0% | 70.60M 186.41% | 70.60M 0% | 115.30M 63.31% | 115.30M 0% | 52.25M 54.68% | 52.25M 0% | 48.90M 6.41% | 48.90M 0% | -12.35M 125.26% | -12.35M 0% | 29.95M 342.51% | 29.95M 0% | |
cost of revenue | |||||||||||||||||||||||||||||||||||||||||||
gross profit | 43.60M - | 43.60M 0% | 43.60M 0% | 43.60M 0% | 63.25M 45.07% | 63.25M 0% | 63.25M 0% | 63.25M 0% | 45.52M 28.02% | 45.52M 0% | 45.52M 0% | 43.10M 5.33% | 44.63M 3.54% | 44.63M 0% | 44.63M 0% | 44.25M 0.84% | 31M 29.94% | 31M 0% | 31M 0% | 96.95M 212.74% | 72.58M 25.14% | 72.58M 0% | 72.58M 0% | 40.30M 44.47% | 12.88M 68.05% | 12.88M 0% | 12.88M 0% | 12.88M 0% | 24.65M 91.46% | 24.65M 0% | 70.60M 186.41% | 70.60M 0% | 115.30M 63.31% | 115.30M 0% | 52.25M 54.68% | 52.25M 0% | 48.90M 6.41% | 48.90M 0% | -12.35M 125.26% | -12.35M 0% | 29.95M 342.51% | 29.95M 0% | |
selling and marketing expenses | -4.10M - | -4.10M 0% | -4.10M 0% | -4.10M 0% | -4.65M 13.41% | -4.65M 0% | -4.65M 0% | -4.65M 0% | -5.13M 10.22% | -5.13M 0% | -5.13M 0% | 125K - | 125K 0% | 125K 0% | |||||||||||||||||||||||||||||
general and administrative expenses | 4.63M - | 4.63M 0% | 4.63M 0% | 4.63M 0% | 5.08M 9.73% | 5.08M 0% | 5.08M 0% | 5.08M 0% | 5.65M 11.33% | 5.65M 0% | 5.65M 0% | 450K 92.04% | 425K 5.56% | 425K 0% | 425K 0% | 450K 5.88% | 550K 22.22% | 550K 0% | 550K 0% | 650K 18.18% | 550K 15.38% | 550K 0% | 550K 0% | 650K 18.18% | 500K 23.08% | 500K 0% | 500K 0% | 500K 0% | 700K 40% | 700K 0% | 850K 21.43% | 850K 0% | 700K 17.65% | 700K 0% | 950K 35.71% | 950K 0% | 1M 5.26% | 1M 0% | 1.45M 45% | 1.45M 0% | 900K 37.93% | 900K 0% | |
selling general and administrative expenses | 525K - | 525K 0% | 525K 0% | 525K 0% | 425K 19.05% | 425K 0% | 425K 0% | 425K 0% | 525K 23.53% | 525K 0% | 525K 0% | 450K 14.29% | 425K 5.56% | 425K 0% | 425K 0% | 450K 5.88% | 550K 22.22% | 550K 0% | 550K 0% | 650K 18.18% | 675K 3.85% | 675K 0% | 675K 0% | 650K 3.70% | 500K 23.08% | 500K 0% | 500K 0% | 500K 0% | 700K 40% | 700K 0% | 850K 21.43% | 850K 0% | 700K 17.65% | 700K 0% | 950K 35.71% | 950K 0% | 1M 5.26% | 1M 0% | 1.45M 45% | 1.45M 0% | 900K 37.93% | 900K 0% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||
other expenses | -850K - | -850K 0% | -850K 0% | -1.10M - | -1.10M 0% | -1.10M 0% | -1M - | -1M 0% | -1M 0% | -1M 0% | |||||||||||||||||||||||||||||||||
cost and expenses | 525K - | 525K 0% | 525K 0% | 525K 0% | 425K 19.05% | 425K 0% | 425K 0% | 425K 0% | 525K 23.53% | 525K 0% | 525K 0% | 450K 14.29% | -425K 194.44% | -425K 0% | -425K 0% | 450K 205.88% | -550K 222.22% | -550K 0% | -550K 0% | 650K 218.18% | 675K 3.85% | 675K 0% | 675K 0% | 650.00K 3.70% | -500K 176.92% | -500K 0% | -500K 0% | -500K 0% | 700.00K 240.00% | 700.00K 0% | 850.00K 21.43% | 850.00K 0% | 700K 17.65% | 700K 0% | 950K 35.71% | 950K 0% | 1M 5.26% | 1M 0% | 1.45M 45% | 1.45M 0% | 900.00K 37.93% | 900.00K 0% | |
operating expenses | 525K - | 525K 0% | 525K 0% | 525K 0% | 425K 19.05% | 425K 0% | 425K 0% | 425K 0% | 525K 23.53% | 525K 0% | 525K 0% | 450K 14.29% | -425K 194.44% | -425K 0% | -425K 0% | 450K 205.88% | -550K 222.22% | -550K 0% | -550K 0% | 650K 218.18% | 675K 3.85% | 675K 0% | 675K 0% | 650.00K 3.70% | -500K 176.92% | -500K 0% | -500K 0% | -500K 0% | 700.00K 240.00% | 700.00K 0% | 850.00K 21.43% | 850.00K 0% | 700K 17.65% | 700K 0% | 950K 35.71% | 950K 0% | 1M 5.26% | 1M 0% | 1.45M 45% | 1.45M 0% | 900.00K 37.93% | 900.00K 0% | |
interest expense | 50K - | 50K 0% | 50K 0% | 50K 0% | 125K 150% | 125K 0% | 125K 0% | 125K 0% | 25K 80% | 25K 0% | 25K 0% | ||||||||||||||||||||||||||||||||
ebitda | 38.50M - | 38.50M 0% | 38.50M 0% | 38.50M 0% | 57.88M 50.32% | 57.88M 0% | 57.88M 0% | 57.88M 0% | 39.38M 31.97% | 39.38M 0% | 39.38M 0% | 44.20M - | 44.20M 0% | 44.20M 0% | 30.45M - | 30.45M 0% | 30.45M 0% | 71.35M - | 71.35M 0% | 71.35M 0% | 12.38M - | 12.38M 0% | 12.38M 0% | 12.38M 0% | |||||||||||||||||||
operating income | 38.50M - | 38.50M 0% | 38.50M 0% | 38.50M 0% | 57.88M 50.32% | 57.88M 0% | 57.88M 0% | 57.88M 0% | 39.38M 31.97% | 39.38M 0% | 39.38M 0% | 42.65M 8.32% | 44.20M 3.63% | 44.20M 0% | 44.20M 0% | 43.80M 0.90% | 30.45M 30.48% | 30.45M 0% | 30.45M 0% | 96.30M 216.26% | 71.35M 25.91% | 71.35M 0% | 71.35M 0% | 39.65M 44.43% | 12.38M 68.79% | 12.38M 0% | 12.38M 0% | 12.38M 0% | 23.95M 93.54% | 23.95M 0% | 69.75M 191.23% | 69.75M 0% | 114.60M 64.30% | 114.60M 0% | 51.30M 55.24% | 51.30M 0% | 47.90M 6.63% | 47.90M 0% | -13.80M 128.81% | -13.80M 0% | 29.05M 310.51% | 29.05M 0% | |
depreciation and amortization | -42.65M - | -43.80M - | -96.30M - | -39.65M - | -23.95M - | -23.95M 0% | -69.75M 191.23% | -69.75M 0% | -114.60M 64.30% | -114.60M 0% | -51.30M 55.24% | -51.30M 0% | -47.90M 6.63% | -47.90M 0% | 13.80M 128.81% | 13.80M 0% | -29.05M 310.51% | -29.05M 0% | |||||||||||||||||||||||||
total other income expenses net | -50K - | -50K 0% | -50K 0% | -50K 0% | -125K 150% | -125K 0% | -125K 0% | -125K 0% | -25K 80% | -25K 0% | -25K 0% | ||||||||||||||||||||||||||||||||
income before tax | 38.45M - | 38.45M 0% | 38.45M 0% | 38.45M 0% | 57.75M 50.20% | 57.75M 0% | 57.75M 0% | 57.75M 0% | 39.35M 31.86% | 39.35M 0% | 39.35M 0% | 42.65M 8.39% | 44.20M 3.63% | 44.20M 0% | 44.20M 0% | 43.80M 0.90% | 30.45M 30.48% | 30.45M 0% | 30.45M 0% | 96.30M 216.26% | 71.35M 25.91% | 71.35M 0% | 71.35M 0% | 39.65M 44.43% | 12.38M 68.79% | 12.38M 0% | 12.38M 0% | 12.38M 0% | 23.95M 93.54% | 23.95M 0% | 69.75M 191.23% | 69.75M 0% | 114.60M 64.30% | 114.60M 0% | 51.30M 55.24% | 51.30M 0% | 47.90M 6.63% | 47.90M 0% | -13.80M 128.81% | -13.80M 0% | 29.05M 310.51% | 29.05M 0% | |
income tax expense | 50K - | 50K 0% | 50K 0% | 50K 0% | 50K 0% | 50K 0% | 50K 0% | 50K 0% | 50K 0% | 50K 0% | 50K 0% | ||||||||||||||||||||||||||||||||
net income | 38.40M - | 38.40M 0% | 38.40M 0% | 38.40M 0% | 57.70M 50.26% | 57.70M 0% | 57.70M 0% | 57.70M 0% | 39.30M 31.89% | 39.30M 0% | 39.30M 0% | 42.65M 8.52% | 44.20M 3.63% | 44.20M 0% | 44.20M 0% | 43.80M 0.90% | 30.45M 30.48% | 30.45M 0% | 30.45M 0% | 96.30M 216.26% | 71.35M 25.91% | 71.35M 0% | 71.35M 0% | 39.65M 44.43% | 12.38M 68.79% | 12.38M 0% | 12.38M 0% | 12.38M 0% | 23.95M 93.54% | 23.95M 0% | 69.75M 191.23% | 69.75M 0% | 114.60M 64.30% | 114.60M 0% | 51.30M 55.24% | 51.30M 0% | 47.90M 6.63% | 47.90M 0% | -13.80M 128.81% | -13.80M 0% | 29.05M 310.51% | 29.05M 0% | |
weighted average shs out | 1.17B - | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.24B 6.25% | 1.24B 0% | 1.24B 0% | 1.24B 0% | 1.32B 6.14% | 1.32B 0% | 1.32B 0% | 1.39B 5.37% | 1.43B 2.65% | 1.43B 0% | 1.43B 0% | 1.73B 20.88% | 1.76B 1.83% | 1.76B 0% | 1.76B 0% | 1.79B 1.85% | 1.79B 0.02% | 1.79B 0% | 1.79B 0% | 1.79B 0.07% | 1.79B 0.07% | 1.79B 0% | 1.79B 0% | 1.79B 0% | 1.94B 8.21% | 1.94B 0% | 1.94B 0.00% | 1.94B 0% | 1.94B 0.00% | 1.94B 0% | 1.98B 2.09% | 1.98B 0% | 2.03B 2.74% | 2.03B 0% | 2.03B 0.00% | 2.03B 0% | 2.03B 0.01% | 2.03B 0% | |
weighted average shs out dil | 1.17B - | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.24B 6.25% | 1.24B 0% | 1.24B 0% | 1.24B 0% | 1.32B 6.14% | 1.32B 0% | 1.32B 0% | 1.39B 5.37% | 1.43B 2.65% | 1.43B 0% | 1.43B 0% | 1.73B 20.88% | 1.76B 1.83% | 1.76B 0% | 1.76B 0% | 1.79B 1.85% | 1.79B 0.02% | 1.79B 0% | 1.79B 0% | 1.79B 0.07% | 1.79B 0.07% | 1.79B 0% | 1.79B 0% | 1.79B 0% | 1.94B 8.21% | 1.94B 0% | 1.94B 0.01% | 1.94B 0% | 1.94B 0% | 1.94B 0% | 1.98B 2.09% | 1.98B 0% | 2.03B 2.74% | 2.03B 0% | 2.03B 0.00% | 2.03B 0% | 2.03B 0% | 2.03B 0% | |
eps | 0.03 - | 0.03 0% | 0.03 0% | 0.03 0% | 0.05 41.46% | 0.05 0% | 0.05 0% | 0.05 0% | 0.03 35.78% | 0.03 0% | 0.03 0% | 0.03 3.02% | 0.03 0.98% | 0.03 0% | 0.03 0% | 0.03 18.06% | 0.02 31.89% | 0.02 0% | 0.02 0% | 0.05 210.98% | 0.04 25.84% | 0.04 0% | 0.04 0% | 0.02 44.61% | 0.01 68.78% | 0.01 0% | 0.01 0% | 0.01 0% | 0.01 79.71% | 0.01 0% | 0.04 190.32% | 0.04 0% | 0.06 64.44% | 0.06 0% | 0.03 56.25% | 0.03 0% | 0.02 8.88% | 0.02 0% | -0.01 128.81% | -0.01 0% | 0.01 310.29% | 0.01 0% | |
epsdiluted | 0.03 - | 0.03 0% | 0.03 0% | 0.03 0% | 0.05 41.46% | 0.05 0% | 0.05 0% | 0.05 0% | 0.03 35.78% | 0.03 0% | 0.03 0% | 0.03 3.02% | 0.03 0.98% | 0.03 0% | 0.03 0% | 0.03 18.06% | 0.02 31.89% | 0.02 0% | 0.02 0% | 0.05 210.98% | 0.04 25.84% | 0.04 0% | 0.04 0% | 0.02 44.61% | 0.01 68.78% | 0.01 0% | 0.01 0% | 0.01 0% | 0.01 79.71% | 0.01 0% | 0.04 190.32% | 0.04 0% | 0.06 64.44% | 0.06 0% | 0.03 56.25% | 0.03 0% | 0.02 8.88% | 0.02 0% | -0.01 128.81% | -0.01 0% | 0.01 310.29% | 0.01 0% |
All numbers in (except ratios and percentages)