Hill Incorporated is a progressive innovation company focused on providing innovative cannabis solutions and non-alcoholic beverage products globally. The company commercializes bioscience-driven, technology-powered consumer solutions.

Hill Incorporated

Beverage Distributors Inc. delivers various beverage brands to customers in Cleveland and Northeast Ohio.

Beverage Distributors Inc.

Johnson Brothers is a distributor of wine, beer, and spirits. The company offers a portfolio of products and services designed to support retail, restaurant, and bar operations.

Metric
Company Name	Hill Incorporated	Beverage Distributors Inc.	Johnson Brothers
Symbol
MSH ID	COM:HILLINCORPORATED	COM:BEVERAGEDIST	COM:JOHNSONBROTHERS
Market	PRIVATE	PRIVATE	PRIVATE
Sector	Consumer Services	Consumer Services	Consumer Goods
Industry	Food & Beverages	Beverage Distribution	Beverage Alcohol Distribution
Country	CA	US	US
Stage
Employee Count		251
Website	hillincorporated.com	beveragedist.com	johnsonbrothers.com
LinkedIn			johnson-brothers-
Founders

Metric
Market Cap
Enterprise Value
Monthly Web Traffic	72.75K	22.41K
Web Traffic Growth	16.45	-0.36
Valuation
Raised Capital

Metric
Revenue
Revenue (LTM)
Revenue (NTM)
Gross Profit
EBITDA
Operating Income
Net Income
EPS
Diluted EPS
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin
Operating Profit Margin
EBITDA Margin
Net Profit Margin
Return on Equity
Return on Assets
Return on Capital Employed

HILL

COM:HILLINCORPORATED

Hill Incorporated

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio
P/B Ratio
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio
EV Multiple

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding
Operating Cycle
Cash Conversion Cycle
Asset Turnover

Metric
Operating Cash Flow
Free Cash Flow
Cash Flow to Debt
Operating Cash Flow/Sales
Free Cash Flow Yield

Metric
Cash & Equivalents
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization
Debt to Assets
Current Ratio
Quick Ratio

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue