HiSolutions AG is a specialist in cybersecurity and IT management consulting, supporting companies and institutions in managing digital transformation and associated risks.

HiSolutions AG

COGITANDA® provides cyber risk management and insurance services, focusing on prevention and claims management in cyber security. self-described as specializing only in cyber.

COGITANDA®

Deloitte provides audit, consulting, advisory, and tax services. It is self-described as a leading firm in these areas.

Dan Harris

Simon Haines

Surjadinata Sumantri

William Welch Deloitte

Deloitte

Bechtle AG provides information technology (IT) services primarily in Europe. The company operates in two segments, IT System House & Managed Services, and IT E-Commerce. The IT System House & Managed Services segment offers IT strategy consulting, hardware and software selling, project planning and implementation, system integration, IT services, and training for IT operation. This segment also provides applications for business intelligence, customer relationship management, enterprise resource planning, product lifecycle management, computer-aided design/computer-aided manufacturing, product data management, enterprise content management, document management systems, artificial intelligence. The IT E-Commerce segment provides hardware and software products, and peripherals and accessories that comprises approximately 40,000 products through an online shop and telesales. The company also provides data center, modern workplace, networking, IT security, consulting, professional, managed, training, financial, remarketing, and cloud services, as well as design, development, and implementation of software services. It serves customers in the fields of industry, trade, finance, and the public sector. Bechtle AG was founded in 1983 and is headquartered in Neckarsulm, Germany.

Metric
Company Name	HiSolutions AG	COGITANDA®	Deloitte	Bechtle AG
Symbol				BC8
MSH ID	COM:HISOLUTIONS	COM:COGITANDA	COM:DELOITTE	COM:BECHTLE
Market	PRIVATE	PRIVATE	PRIVATE	STOCKS
Sector	Commercial & Professional Services	Financial Services & Finance	Commercial & Professional Services	Technology
Industry	Information Technology	Insurance	Professional Services	Information Technology Services
Country	DE	DE	US	DE
Stage
Employee Count		11	428.70K	15.24K
Website	hisolutions.com	cogitanda.com	deloitte.com	bechtle.com
LinkedIn			deloitte
Founders

Metric
Market Cap			5.53B
Enterprise Value
Monthly Web Traffic	12.15K	4.36K
Web Traffic Growth	2.96	-0.64
Valuation
Raised Capital

Metric
Revenue				6.78B
Revenue (LTM)
Revenue (NTM)
Gross Profit				1.11B
EBITDA				480.56M
Operating Income				346.82M
Net Income				280.44M
EPS				2.23
Diluted EPS				2.23
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin				0.37
Operating Profit Margin				0.06
EBITDA Margin				0.07
Net Profit Margin				0.04
Return on Equity				0.16
Return on Assets				0.07
Return on Capital Employed				0.14

COM:HISOLUTIONS

HiSolutions AG

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio				23.27
P/B Ratio				3.68
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio				0.93
EV Multiple				11.46

Metric
Days Sales Outstanding				60.26
Days Payables Outstanding				37.87
Days Inventory Outstanding				40.83
Operating Cycle				113.33
Cash Conversion Cycle				70.01
Asset Turnover				1.70

Metric
Operating Cash Flow				475.50M
Free Cash Flow				368.64M
Cash Flow to Debt				0.96
Operating Cash Flow/Sales				0.08
Free Cash Flow Yield				0.07

Metric
Cash & Equivalents				460.26M
Accounts Receivable				108.50M
Inventory				464.54M
Goodwill				773.51M
Debt to Capitalization				0.26
Debt to Assets				0.08
Current Ratio				1.69
Quick Ratio				1.63

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue				0.02