av/h-and-m--big.svg

COM:HMGROUP

HM Group

  • Stock

Last Close

13.47

25/11 08:04

Market Cap

24.62B

Beta: -

Volume Today

13

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Nov '13
Feb '14
May '14
Aug '14
Nov '14
Feb '15
May '15
Aug '15
Nov '15
Feb '16
May '16
Aug '16
Nov '16
Feb '17
May '17
Aug '17
Nov '17
Feb '18
May '18
Aug '18
Nov '18
Feb '19
May '19
Aug '19
Nov '19
Feb '20
May '20
Aug '20
Nov '20
Feb '21
May '21
Aug '21
Nov '21
Feb '22
May '22
Aug '22
Nov '22
Feb '23
May '23
Aug '23
Nov '23
Feb '24
May '24
Aug '24
net income
7.34B
-
3.49B
52.49%
7.64B
119.25%
6.97B
8.84%
7.80B
11.94%
4.72B
39.44%
8.44B
78.59%
6.94B
17.77%
7.15B
3.06%
3.33B
53.46%
7.00B
110.46%
6.30B
10.01%
7.41B
17.58%
3.21B
56.65%
7.71B
139.98%
5.02B
34.92%
4.87B
2.85%
1.26B
74.08%
6.01B
376.01%
4.01B
33.27%
4.35B
8.47%
1.04B
76.03%
5.93B
468.94%
5.01B
15.55%
5.40B
7.82%
2.50B
53.66%
-6.48B
358.87%
2.37B
136.49%
3.67B
54.97%
-1.39B
137.90%
3.59B
358.68%
6.09B
69.58%
6.00B
1.48%
282M
95.30%
4.78B
1,595.74%
689M
85.59%
463M
32.80%
396M
14.47%
4.33B
992.17%
4.37B
1.11%
3.92B
10.45%
1.61B
58.99%
5.01B
211.83%
3.08B
38.40%
depreciation and amortization
1.08B
-
1.21B
11.34%
1.27B
5.13%
1.23B
3.07%
1.34B
8.53%
1.56B
16.47%
1.56B
0.51%
1.59B
1.53%
1.69B
6.49%
1.82B
7.57%
1.84B
1.43%
1.87B
1.41%
2.07B
10.64%
2.11B
1.74%
2.15B
1.85%
2.07B
3.36%
2.16B
4.39%
2.28B
5.31%
2.42B
6.36%
2.38B
1.90%
2.59B
8.92%
2.68B
3.36%
2.79B
4.37%
2.75B
1.75%
2.83B
3.28%
6.40B
125.64%
6.37B
0.47%
7.32B
14.97%
5.87B
19.82%
5.71B
2.68%
5.61B
1.73%
5.46B
2.80%
5.54B
1.52%
5.39B
2.64%
5.21B
3.41%
6.19B
18.76%
5.79B
6.39%
5.50B
4.94%
5.49B
0.22%
5.73B
4.26%
6.23B
8.78%
5.41B
13.24%
5.43B
0.43%
5.45B
0.33%
deferred income tax
stock based compensation
change in working capital
695M
-
-294M
142.30%
1.52B
615.99%
-857M
156.49%
-1.16B
35.24%
614M
152.98%
75M
87.79%
-3.10B
4,230.67%
-171M
94.48%
-447M
161.40%
182M
140.72%
-1.38B
858.79%
-1.74B
26.29%
-1.56B
10.26%
-192M
87.73%
-756M
293.75%
865M
214.42%
-2.50B
388.67%
145M
105.81%
189M
30.34%
1.20B
534.39%
-1.39B
216.26%
-443M
68.22%
1.38B
411.96%
4.69B
239.22%
-28M
100.60%
-2.28B
8,042.86%
2.73B
219.52%
1.18B
56.88%
2.35B
99.66%
6.63B
182.52%
6.52B
1.64%
-2.51B
138.46%
-938M
62.58%
-185M
80.28%
-249M
34.59%
-216M
13.25%
315M
245.83%
80M
74.60%
3.66B
4,473.75%
789M
78.44%
-2.54B
422.56%
425M
116.70%
27M
93.65%
accounts receivables
51M
-
inventory
-1.23B
-
753M
161.32%
1.13B
50.46%
-2.85B
351.63%
-1.36B
52.23%
-442M
67.55%
587M
232.81%
-5.58B
1,050.43%
329M
105.90%
-511M
255.32%
-249M
51.27%
-5.64B
2,165.46%
-110M
98.05%
-1.08B
885.45%
431M
139.76%
-2.17B
603.25%
408M
118.81%
-1.04B
354.17%
-982M
5.30%
-2.28B
131.77%
806M
135.41%
-1.75B
316.50%
-390M
77.65%
-1.37B
252.05%
3.78B
375.38%
733M
80.61%
-3.45B
570.26%
-2.96B
14.22%
3.69B
224.82%
1.21B
67.14%
1.14B
6.18%
-1.15B
201.41%
66M
105.72%
-1.57B
2,484.85%
-2.22B
40.85%
-4.45B
100.77%
4.51B
201.28%
1.48B
67.13%
3.15B
112.28%
-1.60B
150.89%
2.22B
238.73%
-577M
125.98%
-477M
17.33%
-3.65B
666.04%
accounts payables
other working capital
1.92B
-
-1.05B
154.45%
384M
136.68%
1.99B
419.27%
203M
89.82%
1.06B
420.20%
-512M
148.48%
2.48B
584.57%
-500M
120.15%
64M
112.80%
431M
573.44%
4.26B
888.40%
-1.63B
138.36%
-481M
70.56%
-623M
29.52%
1.41B
326.81%
457M
67.66%
-1.46B
419.47%
1.13B
177.19%
2.46B
118.72%
393M
84.06%
351M
10.69%
-53M
115.10%
2.75B
5,298.11%
907M
67.08%
-761M
183.90%
1.17B
253.35%
5.68B
386.89%
-2.52B
144.28%
1.13B
145.03%
5.49B
384.55%
7.67B
39.76%
-2.57B
133.53%
636M
124.72%
2.03B
219.50%
4.20B
106.79%
-4.72B
212.42%
-1.17B
75.30%
-3.07B
162.72%
5.26B
271.56%
-1.43B
127.22%
-1.97B
37.43%
851M
143.24%
other non cash items
-251M
-
-1.73B
588.84%
-1.18B
31.64%
-1.25B
6.01%
-1.83B
45.81%
-1.95B
6.90%
-1.42B
27.39%
-1.21B
14.74%
-2.41B
99.67%
-377M
84.38%
-785M
108.22%
-1.81B
130.32%
-1.51B
16.54%
-1.39B
7.75%
-1.08B
22.41%
-1.04B
4.07%
-2.55B
146.53%
262M
110.26%
-755M
388.17%
-792M
4.90%
-1.77B
123.99%
-494M
72.15%
-1.02B
106.07%
-968M
4.91%
-1.21B
24.90%
-2.04B
68.40%
-526M
74.17%
-331M
37.07%
-804M
142.90%
-733M
8.83%
-1.55B
111.60%
-1.08B
30.56%
-1.63B
50.97%
-1.11B
31.55%
-839M
24.62%
-996M
18.71%
217M
121.79%
-1.23B
666.82%
-2.40B
95.04%
-1.50B
37.39%
-1.73B
15.05%
-499M
71.12%
1.74B
448.50%
24M
98.62%
net cash provided by operating activities
8.87B
-
2.67B
69.87%
9.25B
246.24%
6.09B
34.17%
6.15B
1.00%
4.94B
19.66%
8.66B
75.22%
4.22B
51.28%
6.25B
48.30%
4.32B
30.89%
8.24B
90.75%
4.98B
39.56%
6.23B
24.94%
2.36B
62.08%
8.58B
263.45%
5.30B
38.27%
5.35B
0.96%
1.31B
75.56%
7.83B
498.78%
5.79B
26.05%
6.37B
10.02%
1.83B
71.23%
7.27B
296.67%
8.17B
12.43%
11.72B
43.41%
6.84B
41.65%
-2.92B
142.72%
12.08B
513.52%
9.90B
18.00%
5.94B
40.07%
14.28B
140.62%
16.99B
18.96%
7.41B
56.39%
3.62B
51.09%
8.97B
147.43%
5.63B
37.21%
6.25B
11.10%
4.99B
20.29%
7.50B
50.40%
12.26B
63.45%
9.21B
24.88%
3.97B
56.91%
12.60B
217.62%
8.21B
34.80%
investments in property plant and equipment
-2.69B
-
-1.59B
40.90%
-2.34B
47.54%
-2.42B
3.16%
-3.04B
25.90%
-2.23B
26.65%
-2.48B
11.02%
-3.18B
28.45%
-4.17B
30.88%
-2.53B
39.25%
-3.10B
22.56%
-3.65B
17.83%
-4.06B
11.03%
-2.42B
40.41%
-3.11B
28.62%
-3.08B
0.87%
-3.86B
25.20%
-2.11B
45.39%
-3.60B
70.54%
-2.80B
22.06%
-4.32B
54.28%
-2.38B
44.99%
-2.39B
0.55%
-2.67B
11.84%
-2.90B
8.34%
-1.41B
51.23%
-1.81B
28.31%
-1.01B
44.07%
-862M
14.99%
-713M
17.29%
-440M
38.29%
-1.46B
232.27%
-849M
41.93%
-856M
0.82%
-1.17B
36.68%
-1.60B
36.50%
-2.39B
49.53%
-1.56B
34.51%
-1.74B
11.06%
-2.29B
32.12%
-3.37B
46.75%
-1.48B
56.03%
-2.18B
47.33%
-3.17B
45.37%
acquisitions net
purchases of investments
-4.27B
-
-4.93B
-
-1.12B
-
-19M
-
-12M
36.84%
-91M
658.33%
-66M
27.47%
-226M
-
sales maturities of investments
-3.00B
-
-2.60B
-
-71M
-
19M
-
other investing activites
-363M
-
11M
103.03%
7.56B
68,609.09%
-37M
100.49%
26M
170.27%
-87M
434.62%
6.55B
7,625.29%
1.03B
84.33%
-36M
103.51%
-8M
77.78%
1.11B
13,925%
-69M
106.24%
-62M
10.14%
-33M
46.77%
13M
139.39%
-29M
323.08%
24M
182.76%
-101M
520.83%
-69M
31.68%
-31M
55.07%
-123M
296.77%
-26M
-
12M
146.15%
-147M
1,325%
-105M
28.57%
-27M
74.29%
-245M
807.41%
-237M
3.27%
-573M
-
-134M
76.61%
131M
197.76%
-79M
160.31%
-103M
30.38%
-78M
24.27%
-395M
406.41%
-175M
55.70%
-401M
129.14%
-162M
59.60%
net cash used for investing activites
-6.04B
-
-5.85B
3.23%
5.21B
189.15%
-2.45B
147.06%
-5.62B
128.97%
-7.25B
29.01%
4.07B
156.13%
-2.16B
153.01%
-4.27B
98.10%
-3.66B
14.39%
-2.00B
45.43%
-3.72B
86.57%
-4.12B
10.63%
-2.45B
40.51%
-3.10B
26.36%
-3.11B
0.48%
-3.84B
23.26%
-2.21B
42.41%
-3.66B
65.87%
-2.83B
22.68%
-4.45B
56.94%
-2.40B
46.09%
-2.40B
0.25%
-2.77B
15.06%
-2.96B
7.16%
-1.39B
52.95%
-1.84B
31.92%
-1.00B
45.51%
-1.01B
0.70%
-818M
18.93%
-467M
42.91%
-1.71B
265.52%
-1.09B
36.38%
-1.08B
0.37%
-1.74B
61.09%
-1.73B
0.69%
-2.26B
30.39%
-1.64B
27.20%
-1.84B
11.99%
-2.37B
28.97%
-3.76B
58.58%
-1.66B
55.99%
-2.58B
55.98%
-3.33B
29.07%
debt repayment
-833M
-
-1.45B
-
-2.03B
39.93%
common stock issued
common stock repurchased
-1.84B
-
-1.07B
-
-1.81B
68.37%
-117M
93.54%
dividends paid
-8.03B
-
-8.03B
-
-8.03B
-
-5.31B
-
-5.28B
-
-5.24B
-
other financing activites
-1.19B
-
-1.66B
39.04%
-3.18B
-
-2.71B
14.91%
6.23B
330.19%
1.00B
83.90%
-3.36B
435.29%
-215M
93.61%
3.92B
1,921.86%
306M
92.19%
-3.81B
1,343.46%
-5.72B
50.33%
-1.05B
81.71%
-6.02B
475.24%
6.00B
199.73%
-10.79B
279.79%
-4.38B
-
-7.59B
73.58%
-3.24B
57.39%
-2.82B
-
-8.21B
191.51%
-4.49B
45.32%
-2.49B
44.62%
2.74B
-
-5.90B
315.16%
net cash used provided by financing activities
-15.72B
-
-16.14B
-
-11.22B
-
-1.19B
89.39%
-1.66B
39.04%
-833M
49.70%
-3.18B
281.75%
-2.71B
14.91%
-1.80B
33.56%
1.00B
155.78%
-3.36B
435.29%
-215M
93.61%
-4.11B
1,811.63%
306M
107.45%
-3.81B
1,343.46%
-5.72B
50.33%
-9.07B
58.62%
-6.02B
33.68%
6.00B
199.73%
-10.79B
279.79%
-4.35B
59.64%
-4.38B
0.48%
-7.59B
73.58%
-3.24B
57.39%
-14.98B
362.92%
-2.82B
81.20%
-8.21B
191.51%
-4.49B
45.32%
-9.63B
114.57%
-3.10B
67.76%
-7.28B
134.52%
-4.62B
36.60%
-3.61B
21.79%
-7.71B
113.63%
-6.80B
11.82%
-5.17B
23.99%
effect of forex changes on cash
144M
-
-92M
163.89%
205M
322.83%
225M
9.76%
110M
51.11%
617M
460.91%
195M
68.40%
-279M
243.08%
6M
102.15%
-162M
2,800%
-91M
43.83%
225M
347.25%
316M
40.44%
-86M
127.22%
-86M
0%
-469M
445.35%
339M
172.28%
184M
45.72%
305M
65.76%
117M
61.64%
-184M
257.26%
520M
382.61%
166M
68.08%
303M
82.53%
-433M
242.90%
234M
154.04%
-509M
317.52%
-854M
67.78%
-140M
83.61%
21M
115.00%
-92M
538.10%
-184M
100%
829M
550.54%
206M
75.15%
153M
25.73%
1.57B
923.53%
-206M
113.15%
-655M
217.96%
502M
176.64%
-465M
192.63%
-406M
12.69%
-173M
57.39%
209M
220.81%
-259M
223.92%
net change in cash
2.96B
-
-3.27B
210.32%
-1.05B
67.75%
3.86B
465.78%
640M
83.42%
-1.69B
364.38%
-3.22B
90.13%
1.78B
155.36%
1.99B
11.57%
502M
74.74%
-5.07B
1,108.96%
293M
105.78%
766M
161.43%
-1.01B
231.72%
2.22B
319.82%
-990M
144.63%
53M
105.35%
285M
437.74%
1.10B
287.37%
2.86B
158.70%
-2.37B
183.09%
261M
111.00%
1.23B
369.35%
-12M
100.98%
-752M
6,166.67%
-340M
54.79%
732M
315.29%
-566M
177.32%
4.40B
877.74%
764M
82.64%
6.13B
702.36%
11.86B
93.54%
-7.83B
165.97%
-68M
99.13%
-832M
1,123.53%
976M
217.31%
-5.84B
698.36%
-417M
92.86%
-1.12B
168.82%
4.80B
528.37%
1.43B
70.28%
-5.58B
490.75%
3.42B
161.41%
-548M
116.00%
cash at beginning of period
10.95B
-
13.92B
27.07%
10.65B
23.50%
9.59B
9.91%
13.45B
40.23%
14.09B
4.76%
12.40B
12.01%
9.18B
25.95%
10.96B
19.40%
12.95B
18.12%
13.45B
3.88%
8.39B
37.65%
8.68B
3.49%
9.45B
8.82%
8.44B
10.68%
10.65B
26.29%
9.66B
9.29%
9.72B
0.55%
10.00B
2.93%
11.11B
11.04%
13.96B
25.71%
11.59B
16.99%
11.85B
2.25%
13.08B
10.34%
13.06B
0.09%
12.31B
5.76%
11.97B
2.76%
12.70B
6.11%
12.14B
4.46%
16.54B
36.27%
17.30B
4.62%
23.43B
35.43%
35.30B
50.63%
27.47B
22.17%
27.40B
0.25%
26.57B
3.04%
27.55B
3.67%
21.71B
21.20%
21.29B
1.92%
20.17B
5.27%
24.97B
23.81%
26.40B
5.71%
20.82B
21.12%
24.25B
16.44%
cash at end of period
13.92B
-
10.65B
23.50%
9.59B
9.91%
13.45B
40.23%
14.09B
4.76%
12.40B
12.01%
9.18B
25.95%
10.96B
19.40%
12.95B
18.12%
13.45B
3.88%
8.39B
37.65%
8.68B
3.49%
9.45B
8.82%
8.44B
10.68%
10.65B
26.29%
9.66B
9.29%
9.72B
0.55%
10.00B
2.93%
11.11B
11.04%
13.96B
25.71%
11.59B
16.99%
11.85B
2.25%
13.08B
10.34%
13.06B
0.09%
12.31B
5.76%
11.97B
2.76%
12.70B
6.11%
12.14B
4.46%
16.54B
36.27%
17.30B
4.62%
23.43B
35.43%
35.30B
50.63%
27.47B
22.17%
27.40B
0.25%
26.57B
3.04%
27.55B
3.67%
21.71B
21.20%
21.29B
1.92%
20.17B
5.27%
24.97B
23.81%
26.40B
5.71%
20.82B
21.12%
24.25B
16.44%
23.70B
2.26%
operating cash flow
8.87B
-
2.67B
69.87%
9.25B
246.24%
6.09B
34.17%
6.15B
1.00%
4.94B
19.66%
8.66B
75.22%
4.22B
51.28%
6.25B
48.30%
4.32B
30.89%
8.24B
90.75%
4.98B
39.56%
6.23B
24.94%
2.36B
62.08%
8.58B
263.45%
5.30B
38.27%
5.35B
0.96%
1.31B
75.56%
7.83B
498.78%
5.79B
26.05%
6.37B
10.02%
1.83B
71.23%
7.27B
296.67%
8.17B
12.43%
11.72B
43.41%
6.84B
41.65%
-2.92B
142.72%
12.08B
513.52%
9.90B
18.00%
5.94B
40.07%
14.28B
140.62%
16.99B
18.96%
7.41B
56.39%
3.62B
51.09%
8.97B
147.43%
5.63B
37.21%
6.25B
11.10%
4.99B
20.29%
7.50B
50.40%
12.26B
63.45%
9.21B
24.88%
3.97B
56.91%
12.60B
217.62%
8.21B
34.80%
capital expenditure
-2.69B
-
-1.59B
40.90%
-2.34B
47.54%
-2.42B
3.16%
-3.04B
25.90%
-2.23B
26.65%
-2.48B
11.02%
-3.18B
28.45%
-4.17B
30.88%
-2.53B
39.25%
-3.10B
22.56%
-3.65B
17.83%
-4.06B
11.03%
-2.42B
40.41%
-3.11B
28.62%
-3.08B
0.87%
-3.86B
25.20%
-2.11B
45.39%
-3.60B
70.54%
-2.80B
22.06%
-4.32B
54.28%
-2.38B
44.99%
-2.39B
0.55%
-2.67B
11.84%
-2.90B
8.34%
-1.41B
51.23%
-1.81B
28.31%
-1.01B
44.07%
-862M
14.99%
-713M
17.29%
-440M
38.29%
-1.46B
232.27%
-849M
41.93%
-856M
0.82%
-1.17B
36.68%
-1.60B
36.50%
-2.39B
49.53%
-1.56B
34.51%
-1.74B
11.06%
-2.29B
32.12%
-3.37B
46.75%
-1.48B
56.03%
-2.18B
47.33%
-3.17B
45.37%
free cash flow
6.18B
-
1.08B
82.47%
6.91B
537.58%
3.67B
46.84%
3.11B
15.39%
2.71B
12.81%
6.18B
128.14%
1.03B
83.26%
2.09B
101.93%
1.79B
14.22%
5.14B
187.10%
1.33B
74.17%
2.17B
63.25%
-57M
102.63%
5.47B
9,698.25%
2.21B
59.53%
1.49B
32.79%
-801M
153.83%
4.23B
628.21%
2.98B
29.45%
2.04B
31.52%
-546M
126.71%
4.88B
993.04%
5.50B
12.72%
8.82B
60.48%
5.42B
38.50%
-4.73B
187.28%
11.06B
333.73%
9.04B
18.27%
5.22B
42.24%
13.84B
165.04%
15.53B
12.18%
6.56B
57.76%
2.77B
57.80%
7.80B
181.68%
4.03B
48.27%
3.87B
4.12%
3.42B
11.51%
5.76B
68.38%
9.96B
72.89%
5.84B
41.39%
2.49B
57.42%
10.42B
319.07%
5.04B
51.59%

All numbers in (except ratios and percentages)