COM:HOLCIM
Holcim
- Stock
Last Close
90.80
25/11 09:25
Market Cap
42.49B
Beta: -
Volume Today
96.96K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.93B - | 1.83B 5.38% | 1.92B 5.08% | 1.97B 2.60% | 2.10B 6.49% | 1.82B 13.28% | 1.61B 11.47% | 3.79B 134.78% | 3.69B 2.48% | 3.21B 13.05% | 3.24B 0.93% | 3.14B 3.09% | 3.05B 2.96% | 3.19B 4.82% | 3.22B 0.75% | 3.37B 4.69% | 3.43B 1.87% | 3.96B 15.47% | 3.45B 12.89% | 3.52B 1.88% | 3.54B 0.48% | 3.15B 10.75% | 3.07B 2.63% | 3.92B 27.54% | 3.92B 0% | 3.75B 4.42% | 3.75B 0% | 4.58B 22.35% | 4.58B 0% | 3.99B 12.85% | 3.99B 0% | 4.30B 7.69% | 4.30B 0% | 4.07B 5.47% | 4.34B 6.67% | 4.38B 0.95% | 4.38B 0% | |
accumulated other comprehensive income loss | 5.47B - | 6.45B - | 8.15B - | 8.98B - | -19.85B 321.06% | 11.42B 157.53% | -18.43B 261.41% | |||||||||||||||||||||||||||||||
cash and cash equivalents | 2.24B - | 2.02B 10.20% | 1.95B 3.47% | 1.96B 0.57% | 2.15B 9.87% | 1.73B 19.45% | 2.25B 30.16% | 4.67B 107.06% | 4.39B 5.83% | 3.90B 11.31% | 3.92B 0.67% | 4.59B 16.98% | 4.92B 7.30% | 4.24B 13.85% | 3.60B 15.04% | 4.29B 19.18% | 4.22B 1.79% | 2.47B 41.52% | 2.52B 1.99% | 3.04B 21.07% | 4.15B 36.22% | 3.74B 9.93% | 5.19B 38.92% | 3.46B 33.24% | 3.46B 0% | 6.68B 92.84% | 6.68B 0% | 4.40B 34.17% | 4.40B 0% | 9.82B 123.32% | 9.82B 0% | 3.65B 62.81% | 3.65B 0% | 6.08B 66.45% | 6.08B 0% | 3.49B 42.62% | 3.49B 0% | |
cash and short term investments | 2.24B - | 2.02B 10.20% | 1.95B 3.47% | 1.96B 0.57% | 2.15B 9.87% | 1.73B 19.45% | 2.25B 30.16% | 4.67B 107.06% | 4.39B 5.83% | 3.90B 11.31% | 3.92B 0.67% | 4.59B 16.98% | 4.92B 7.30% | 4.24B 13.85% | 3.60B 15.04% | 4.29B 19.18% | 4.22B 1.77% | 2.47B 41.54% | 2.52B 2.11% | 3.04B 20.93% | 4.15B 36.35% | 3.74B 10.02% | 5.19B 39.03% | 3.46B 33.29% | 3.46B 0% | 6.69B 93.02% | 6.69B 0% | 4.40B 34.23% | 4.40B 0% | 9.83B 123.46% | 9.83B 0% | 3.65B 62.83% | 3.65B 0% | 6.09B 66.58% | 6.09B 0% | 3.49B 42.66% | 3.49B 0% | |
common stock | 654M - | 654M 0% | 654M 0% | 654M 0% | 654M 0% | 654M 0% | 654M 0% | 1.21B 85.47% | 1.21B 0.08% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.25B 3.13% | 1.23B 1.60% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 1.16B 6.01% | 1.16B 0% | 1.16B 0% | 1.16B 0% | 1.16B 0% | 1.16B 0% | |
deferred revenue | 900M - | 847M 5.89% | 795M 6.14% | 812M 2.14% | 689M 15.15% | 708M 2.76% | 1.53B 116.67% | 937M 38.92% | 1.24B 32.66% | 1.88B 50.93% | 2.02B 7.94% | 1.77B 12.35% | 1.96B 10.25% | 1.46B 25.45% | 1.41B 3.43% | 1.46B 3.83% | 1.91B 30.42% | 1.11B 41.88% | 2.11B 89.99% | 1.33B 37.07% | 1.34B 0.83% | 920M 31.19% | 473M 48.59% | 1.24B - | 1.72B - | 801M - | 688M - | |||||||||||
deferred revenue non current | 1.08B - | 1.08B 0.09% | 1.83B 69.82% | 1.08B - | 995M 7.87% | 824M 17.19% | 3.86B 368.08% | 4.05B 4.90% | 2.10B 48.20% | 4.57B 117.89% | 2.16B 52.70% | 4.31B 99.49% | 4.13B 4.08% | 3.82B 7.65% | 1.94B 49.12% | 4.07B 109.73% | 2.08B 48.96% | 3.64B 75.23% | 3.40B - | 2.83B - | 3.09B - | 15.14B - | 1.13B - | 1.33B - | ||||||||||||||
deferrred tax liabilities non current | 1.29B - | 1.26B 2.02% | 1.29B 2.14% | 1.34B 4.11% | 1.42B 5.28% | 1.28B 9.40% | 1.08B 15.52% | 3.73B 244.04% | 3.84B 3.06% | 3.33B 13.18% | 3.29B 1.47% | 3.45B 5.08% | 3.39B 1.88% | 3.24B 4.37% | 3.26B 0.56% | 3.27B 0.46% | 2.35B 28.33% | 2.32B 0.98% | 2.26B 2.71% | 2.12B 6.37% | 2.09B 1.18% | 2.00B 4.21% | 1.89B 5.84% | 2.13B - | 2.32B - | 2.70B - | 2.19B - | 2.23B - | 1.87B - | 2.02B - | ||||||||
goodwill | 6.88B - | 7.17B - | 17.70B - | 16.49B 6.82% | 16.69B 1.21% | 16.31B 2.28% | 16.03B 1.72% | 16.25B 1.37% | 16.21B 0.25% | 15.88B 1.99% | 16.21B 2.08% | 14.57B 10.15% | 14.33B 1.67% | 14.04B 1.96% | 13.13B 6.54% | 13.04B 0.67% | 12.85B 1.46% | 12.41B 3.39% | 14.68B 18.26% | 14.68B 0% | 13.95B 4.95% | 13.96B 0.01% | 15.33B 9.82% | 15.33B 0% | 13.68B 10.77% | 13.67B 0.01% | 14.35B 4.93% | 14.35B 0% | 13.59B 5.29% | 13.59B 0% | 14.49B 6.65% | 14.49B 0% | ||||||
goodwill and intangible assets | 7.49B - | 7.49B 0.01% | 7.54B 0.72% | 7.73B 2.55% | 7.78B 0.58% | 7.32B 5.84% | 6.24B 14.83% | 19.23B 208.21% | 17.91B 6.87% | 17.96B 0.32% | 17.52B 2.44% | 17.20B 1.82% | 17.26B 0.34% | 17.18B 0.48% | 16.86B 1.87% | 17.23B 2.19% | 15.60B 9.48% | 15.26B 2.14% | 14.86B 2.66% | 13.84B 6.87% | 13.68B 1.10% | 13.43B 1.84% | 12.95B 3.61% | 16.21B 25.23% | 16.21B 0% | 15.40B 5.01% | 16.85B 9.40% | 17.02B 1.04% | 17.02B 0% | 15.44B 9.27% | 15.44B 0.01% | 16.61B 7.56% | 16.61B 0% | 15.72B 5.39% | 15.71B 0.01% | 16.78B 6.76% | 14.49B 13.61% | |
intangible assets | 605M - | 7.49B 1,137.52% | 7.54B 0.72% | 7.73B 2.55% | 603M 92.20% | 7.32B 1,114.59% | 6.24B 14.83% | 1.53B 75.46% | 1.42B 7.51% | 1.27B 9.96% | 1.22B 4.55% | 1.18B 3.20% | 1.02B 13.75% | 975M 4.04% | 975M 0% | 1.01B 4.10% | 1.03B 1.08% | 935M 8.87% | 810M 13.37% | 708M 12.59% | 644M 9.04% | 583M 9.47% | 533M 8.58% | 1.53B 187.43% | 1.53B 0% | 1.45B 5.61% | 2.89B 100% | 1.70B 41.36% | 1.70B 0% | 1.77B 4.30% | 1.77B 0% | 2.26B 27.93% | 2.26B 0% | 2.13B 6.01% | 2.13B 0.05% | 2.28B 7.43% | ||
inventory | 1.70B - | 1.74B 2.29% | 1.86B 6.77% | 1.92B 2.96% | 1.86B 2.77% | 1.94B 4.35% | 1.66B 14.71% | 3.35B 101.75% | 3.06B 8.52% | 2.94B 4.02% | 2.90B 1.29% | 2.82B 2.69% | 2.65B 6.24% | 2.75B 3.86% | 2.82B 2.62% | 2.86B 1.53% | 2.87B 0.28% | 3.25B 13.24% | 3.08B 5.20% | 2.92B 5.16% | 2.49B 14.65% | 2.24B 10.02% | 1.98B 11.63% | 2.51B 26.53% | 2.51B 0% | 2.61B 3.95% | 2.61B 0% | 3.37B 29.29% | 3.37B 0% | 2.86B 15.18% | 2.86B 0% | 3.10B 8.39% | 3.10B 0% | 2.81B 9.45% | 2.81B 0% | 3.17B 12.86% | 3.17B 0% | |
long term debt | 8.79B - | 9.17B 4.37% | 9.06B 1.22% | 9.23B 1.91% | 9.29B 0.66% | 9.26B 0.36% | 8.17B 11.73% | 16.92B 107.06% | 14.86B 12.19% | 14.38B 3.22% | 15.28B 6.25% | 15.50B 1.43% | 14.67B 5.37% | 14.53B 0.91% | 14.54B 0.03% | 15.16B 4.27% | 14.77B 2.59% | 13.81B 6.49% | 13.01B 5.76% | 12.89B 0.97% | 12.18B 5.46% | 11.70B 3.99% | 11.71B 0.09% | 13.46B 15.02% | 14.51B - | 14.25B 1.81% | 15.20B 6.65% | 13.40B - | 13.29B 0.84% | 12.70B 4.43% | 1.12B 91.20% | 12.66B 1,032.83% | 10.65B 15.87% | 12.35B 15.92% | 11.02B 10.76% | |||
long term investments | 59M - | 2.10B 3,459.32% | 2.13B 1.19% | 2.19B 3.29% | 512M 76.67% | 1.93B 277.54% | 2.01B 4.09% | 4.00B 98.76% | 2.18B 45.46% | 3.64B 66.76% | 3.59B 1.35% | 3.95B 10.14% | 1.66B 57.95% | 4.42B 166.00% | 4.18B 5.41% | 4.34B 3.68% | 3.20B 26.13% | 4.10B 28.07% | 3.33B 18.92% | 4.69B 41.10% | 3.52B 24.99% | 3.61B - | 4.49B 24.42% | 5.01B 11.53% | 3.96B 20.91% | 3.96B 0.15% | 4.42B 11.60% | 3.46B - | 3.45B 0.20% | 3.73B 7.99% | 4.21B 12.84% | 3.44B 18.37% | 3.68B 7.19% | 3.74B 1.55% | 3.29B 12.01% | |||
net debt | 9.46B - | 10.04B 6.13% | 10.62B 5.78% | 10.41B 1.96% | 9.64B 7.40% | 9.67B 0.29% | 9.06B 6.34% | 18.40B 103.17% | 17.29B 6.04% | 18.10B 4.71% | 18.19B 0.49% | 16.54B 9.07% | 14.69B 11.20% | 15.04B 2.41% | 15.83B 5.20% | 15.62B 1.32% | 14.28B 8.55% | 16.23B 13.65% | 13.47B 17.00% | 12.70B 5.72% | 10.02B 21.12% | 10.70B 6.76% | 8.56B 19.93% | 12.23B 42.83% | -3.46B 128.33% | 9.97B 387.68% | 9.93B 0.39% | 13.69B 37.90% | -4.40B 132.13% | -9.82B 123.32% | 5.09B 151.77% | -3.65B 171.84% | -2.25B 38.34% | 7.71B 442.21% | 7.04B 8.73% | 10.59B 50.55% | 10.91B 2.98% | |
net receivables | 1.63B - | 3.89B 138.92% | 4.28B 9.89% | 4.40B 2.95% | 1.36B 69.07% | 5.48B - | 7.58B 38.20% | 8.30B 9.50% | 6.44B - | 6.34B 1.64% | 213M 96.64% | 6.72B 3,055.87% | 5.12B 23.79% | 5.71B 11.48% | 5.68B 0.47% | 5.29B - | 4.34B 17.83% | 2.31B 46.95% | 3.65B 58.48% | 3.65B 0% | 2.68B 26.72% | 2.68B 0% | 4.22B 57.68% | 4.22B 0% | 2.67B 36.65% | 3.90B 45.70% | 4.03B 3.31% | 4.37B 8.60% | 2.72B 37.70% | 3.32B 21.96% | 3.81B 14.75% | 3.93B 3.15% | ||||||
other assets | -1M - | -1M - | 1M - | -1M 200% | 1M - | -1M - | 1.56B 155,900% | 1.07B - | ||||||||||||||||||||||||||||||
other current assets | 2.01B - | -1M 100.05% | 1M 200% | 1M 0% | 1.93B 193,200% | 3.74B 93.53% | 6.18B 65.12% | 7.11B 15.06% | 394M 94.46% | 1M 99.75% | -1M 200% | 7.10B 710,000% | 423M 94.04% | -1M 100.24% | 6.68B 667,900% | -1M 100.01% | 407M 40,800% | 1M 99.75% | 375M 37,400% | 6.48B 1,628.27% | 276M 95.74% | 1M 99.64% | 264M 26,300% | 1.45B 450% | -1M 100.07% | 1.72B 172,400% | 226M 86.88% | 2.08B 822.12% | 6.30B 202.54% | 1.42B 77.48% | 198M 86.06% | 1.32B 565.66% | 972M 26.25% | 1.23B 26.03% | 627M 48.82% | 1.10B 75.76% | 982M 10.89% | |
other current liabilities | 1.71B - | 1.54B 9.60% | 1.61B 4.08% | 1.69B 4.92% | 1.63B 3.14% | 1.60B 2.08% | 1.46B 8.82% | 3.09B 111.80% | 3.07B 0.49% | 3.01B 1.92% | 2.74B 9.12% | 2.61B 4.64% | 2.56B 2.11% | 2.25B 11.97% | 2.38B 5.95% | 2.40B 0.46% | 2.44B 2.05% | 2.28B 6.67% | 2.19B 3.99% | 2.13B 3.01% | 2.29B 7.62% | 2.08B 8.88% | 2.58B 24.04% | 3.46B 33.81% | 5.69B 64.56% | 3.86B 32.12% | 2.40B 37.94% | 4.12B 71.77% | 7.01B 70.21% | 4.86B 30.62% | 3.24B 33.35% | 3.89B 19.86% | 1.88B 51.60% | 3.71B 97.34% | 2.43B 34.46% | 3.30B 35.68% | 2.98B 9.57% | |
other liabilities | 5.73B - | 5.79B - | ||||||||||||||||||||||||||||||||||||
other non current assets | 2.39B - | 362M 84.85% | 375M 3.59% | 385M 2.67% | 2.15B 458.44% | 396M 81.58% | 379M 4.29% | 535M 41.16% | 2.37B 342.80% | 687M 71.00% | 722M 5.09% | 567M 21.47% | 3.15B 454.67% | 395M 87.44% | 458M 15.95% | 518M 13.10% | 1.35B 161.39% | 703M 48.08% | 1.31B 87.06% | -1M 100.08% | 1.06B 106,000% | 4.59B 333.43% | 1.05B 77.19% | 1.28B 22.54% | -1M 100.08% | 2.38B 238,500% | 159M 93.33% | 2.10B 1,222.64% | 5.51B 161.96% | -39.26B 812.67% | 956M 102.43% | -40.82B 4,369.46% | -1M 100.00% | 1.35B 135,200% | 431M 68.10% | 1.02B 135.73% | 3.02B 197.15% | |
other non current liabilities | 654M - | 692M 5.81% | 1M 99.86% | 1.89B 188,500% | 863M 54.24% | 920M 6.60% | 774M 15.87% | 1M 99.87% | -1M 200% | 2.15B 215,000% | -1M 100.05% | 2.33B 233,300% | -1M 100.04% | 1M 200% | -1M 200% | 1.93B 193,300% | 1M 99.95% | 1.70B 170,300% | 1M 99.94% | 3.57B 357,300% | -1M 100.03% | 3.32B 332,000% | -1M 100.03% | 5.26B 526,300% | 16.60B 215.47% | 5.15B 68.96% | 3M 99.94% | 5.46B 182,066.67% | 17.97B 228.75% | -13.40B 174.59% | 3.66B 127.29% | -12.70B 447.28% | -1M 99.99% | 4.33B 433,500% | 3.35B 22.80% | 4.60B 37.51% | 3.91B 15.08% | |
othertotal stockholders equity | 15.55B - | 15.60B 0.29% | 15.72B 0.80% | 16.62B 5.71% | 16.78B 0.94% | 15.75B 6.12% | 15.07B 4.33% | 32.66B 116.75% | 30.15B 7.68% | 29.29B 2.87% | 28.20B 3.71% | 28.54B 1.20% | 29.61B 3.75% | 29.70B 0.30% | 28.13B 5.29% | 29.10B 3.45% | 26.57B 8.68% | 25.25B 4.98% | 25.71B 1.83% | 26.68B 3.76% | 27.33B 2.46% | 5.06B 81.47% | 24.84B 390.50% | 20.13B 18.96% | 25.60B 27.19% | 20.00B 21.86% | 26.45B 32.23% | 18.19B 31.23% | 26.34B 44.81% | 27.44B 4.16% | 27.44B 0% | 25.28B 7.89% | 25.28B 0% | 15.86B 37.25% | 15.86B 0% | 13.71B 13.59% | 13.71B 0% | |
preferred stock | ||||||||||||||||||||||||||||||||||||||
property plant equipment net | 20.03B - | 20.13B 0.48% | 20.38B 1.28% | 20.92B 2.65% | 21.41B 2.33% | 20.21B 5.60% | 17.63B 12.76% | 37.21B 111.03% | 36.75B 1.24% | 35.01B 4.73% | 33.85B 3.30% | 33.08B 2.30% | 32.05B 3.09% | 32.02B 0.11% | 30.84B 3.67% | 31.37B 1.71% | 30.15B 3.89% | 29.35B 2.67% | 27.89B 4.96% | 27.58B 1.10% | 27.19B 1.43% | 25.52B 6.12% | 24.22B 5.11% | 24.85B 2.60% | 24.85B 0% | 24.44B 1.64% | 24.44B 0% | 24.93B 1.99% | 24.93B 0% | 20.36B 18.34% | 20.36B 0% | 20.48B 0.58% | 20.48B 0% | 19.34B 5.54% | 19.34B 0% | 20.32B 5.06% | 20.32B 0% | |
retained earnings | 19.60B - | 28.82B - | 29.85B - | |||||||||||||||||||||||||||||||||||
short term debt | 2.92B - | 2.89B 1.13% | 3.51B 21.55% | 3.14B 10.55% | 2.50B 20.33% | 2.14B 14.28% | 3.14B 46.43% | 6.14B 95.83% | 6.82B 11.03% | 7.62B 11.67% | 6.83B 10.30% | 5.63B 17.60% | 4.95B 12.15% | 4.75B 3.94% | 4.89B 2.95% | 4.75B 2.84% | 3.73B 21.46% | 4.89B 31.02% | 2.98B 39.15% | 2.86B 3.83% | 1.99B 30.64% | 2.74B 37.83% | 2.05B 25.15% | 2.23B 9.03% | 2.14B - | 2.36B 10.49% | 2.89B 22.54% | 1.62B - | 283M - | 1.13B 298.23% | 1.33B 18.37% | 1.73B 29.91% | 2.05B 18.23% | |||||
short term investments | 1.63B - | 1.36B - | 1.20B - | 1.75B - | 118M 93.25% | 213M 80.51% | 225M 5.63% | 1M 99.56% | 146M 14,500% | 3M 97.95% | -333M 11,200% | 4M 101.20% | 4M - | -518M - | 6M 101.16% | 6M 0% | 6M - | 6M 0% | -479M - | 5M 101.04% | 5M 0% | |||||||||||||||||
tax assets | 391M - | 422M 7.93% | 435M 3.08% | 448M 2.99% | 527M 17.63% | 504M 4.36% | 442M 12.30% | 686M 55.20% | 764M 11.37% | 803M 5.10% | 848M 5.60% | 1.02B 19.81% | 1.06B 4.33% | 1.09B 2.92% | 1.05B 4.03% | 1.07B 2.48% | 758M 29.36% | 828M 9.23% | 651M 21.38% | 658M 1.08% | 649M 1.37% | 694M 6.93% | 513M 26.08% | 766M - | 783M - | 1.01B - | 610M - | 588M - | 674M - | 730M - | ||||||||
tax payables | 462M - | 425M 8.01% | 371M 12.71% | 390M 5.12% | 419M 7.44% | 533M 27.21% | 460M 13.70% | 608M 32.17% | 598M 1.64% | 572M 4.35% | 502M 12.24% | 591M 17.73% | 641M 8.46% | 626M 2.34% | 567M 9.42% | 651M 14.81% | 765M 17.51% | 555M 27.45% | 634M 14.23% | 617M 2.68% | 585M 5.19% | 566M 3.25% | 473M 16.43% | 484M - | 484M - | 661M - | 461M - | 475M - | 801M - | 688M - | ||||||||
total assets | 37.94B - | 38.15B 0.53% | 38.94B 2.09% | 39.96B 2.61% | 39.68B 0.69% | 37.78B 4.79% | 36.79B 2.63% | 76.77B 108.66% | 73.30B 4.52% | 72.51B 1.07% | 71.66B 1.18% | 70.32B 1.86% | 69.62B 1.00% | 68.43B 1.71% | 66.70B 2.53% | 68.40B 2.55% | 63.68B 6.91% | 61.67B 3.16% | 59.70B 3.20% | 59.22B 0.80% | 58.31B 1.53% | 54.56B 6.42% | 53.22B 2.46% | 57.92B 8.82% | 57.92B 0% | 59.88B 3.40% | 59.88B 0% | 62.55B 4.44% | 62.55B 0% | 57.60B 7.90% | 57.60B 0% | 53.98B 6.29% | 53.98B 0% | 52.69B 2.40% | 52.69B 0% | 53.42B 1.40% | 53.42B 0% | |
total current assets | 7.59B - | 7.65B 0.78% | 8.08B 5.69% | 8.28B 2.38% | 7.31B 11.71% | 7.42B 1.49% | 10.09B 36.03% | 15.12B 49.85% | 13.33B 11.81% | 14.41B 8.12% | 15.12B 4.90% | 14.51B 4.04% | 14.44B 0.50% | 13.32B 7.69% | 13.31B 0.09% | 13.88B 4.24% | 12.62B 9.07% | 11.43B 9.43% | 11.66B 2.01% | 12.45B 6.78% | 12.21B 1.91% | 10.33B 15.43% | 10.89B 5.42% | 11.08B 1.77% | 11.08B 0% | 13.70B 23.62% | 13.70B 0% | 14.08B 2.77% | 14.08B 0% | 16.78B 19.24% | 16.78B 0% | 12.10B 27.93% | 12.10B 0% | 12.84B 6.16% | 12.84B 0% | 11.57B 9.90% | 11.57B 0% | |
total current liabilities | 7.46B - | 7.11B 4.74% | 7.83B 10.22% | 7.61B 2.86% | 6.92B 9.02% | 6.27B 9.40% | 7.74B 23.45% | 13.96B 80.25% | 14.83B 6.27% | 15.72B 5.99% | 14.84B 5.60% | 13.16B 11.32% | 12.51B 4.94% | 11.66B 6.81% | 11.90B 2.13% | 11.98B 0.65% | 11.52B 3.86% | 12.25B 6.31% | 10.73B 12.40% | 9.83B 8.35% | 9.14B 6.99% | 8.89B 2.72% | 8.18B 8.06% | 9.61B 17.51% | 9.61B 0% | 9.74B 1.40% | 9.74B 0% | 11.59B 18.96% | 11.59B 0% | 8.86B 23.60% | 8.86B 0% | 8.19B 7.58% | 8.19B 0% | 8.90B 8.77% | 8.90B 0% | 9.41B 5.69% | 9.41B 0% | |
total debt | 11.70B - | 12.05B 3.00% | 12.56B 4.23% | 12.37B 1.57% | 11.79B 4.67% | 11.40B 3.31% | 11.31B 0.80% | 23.07B 103.94% | 21.68B 6.00% | 22B 1.47% | 22.11B 0.52% | 21.13B 4.45% | 19.61B 7.18% | 19.29B 1.67% | 19.43B 0.75% | 19.91B 2.48% | 18.50B 7.10% | 18.70B 1.08% | 15.99B 14.49% | 15.75B 1.50% | 14.17B 10.03% | 14.43B 1.87% | 13.76B 4.70% | 15.70B 14.13% | 16.65B - | 16.61B 0.23% | 18.09B 8.91% | 14.91B - | 1.40B - | 13.79B 884.44% | 13.12B 4.88% | 14.08B 7.36% | 14.40B 2.24% | |||||
total investments | 1.69B - | 2.10B 24.41% | 2.13B 1.19% | 2.19B 3.29% | 1.87B 14.62% | 1.93B 3.15% | 2.01B 4.09% | 4.00B 98.76% | 3.38B 15.50% | 3.64B 7.64% | 3.59B 1.35% | 3.95B 10.14% | 3.41B 13.74% | 4.54B 33.15% | 4.39B 3.17% | 4.56B 3.78% | 3.20B 29.75% | 4.25B 32.58% | 3.33B 21.63% | 4.36B 30.97% | 3.52B 19.17% | 4.15B 17.76% | 3.62B 12.87% | 4.49B 24.28% | 4.49B 0% | 3.97B 11.66% | 3.96B 0.15% | 4.42B 11.43% | 4.42B 0% | 3.47B 21.51% | 3.46B 0.20% | 3.73B 7.80% | 3.73B 0% | 3.44B 7.75% | 3.69B 7.18% | 3.74B 1.41% | 3.29B 12.01% | |
total liabilities | 19.27B - | 19.31B 0.21% | 20.01B 3.64% | 20.07B 0.29% | 19.57B 2.48% | 18.73B 4.32% | 18.60B 0.70% | 38.46B 106.83% | 37.58B 2.30% | 37.68B 0.28% | 37.97B 0.77% | 36.60B 3.60% | 34.87B 4.73% | 33.56B 3.75% | 33.52B 0.14% | 34.29B 2.30% | 32.70B 4.62% | 32.16B 1.67% | 29.64B 7.82% | 28.41B 4.17% | 26.81B 5.62% | 25.91B 3.35% | 24.60B 5.07% | 28.34B 15.19% | 28.34B 0% | 29.41B 3.79% | 29.41B 0% | 32.26B 9.67% | 32.26B 0% | 27.99B 13.23% | 27.99B 0% | 26.67B 4.71% | 26.67B 0% | 25.90B 2.88% | 25.90B 0% | 26.36B 1.78% | 26.36B 0% | |
total liabilities and stockholders equity | 37.94B - | 38.15B 0.53% | 38.94B 2.09% | 39.96B 2.61% | 39.68B 0.69% | 37.78B 4.79% | 36.79B 2.63% | 76.77B 108.66% | 73.30B 4.52% | 72.51B 1.07% | 71.66B 1.18% | 70.32B 1.86% | 69.62B 1.00% | 68.43B 1.71% | 66.70B 2.53% | 68.40B 2.55% | 63.68B 6.91% | 61.67B 3.16% | 59.70B 3.20% | 59.22B 0.80% | 58.31B 1.53% | 54.56B 6.42% | 53.22B 2.46% | 57.92B 8.82% | 57.92B 0% | 59.88B 3.40% | 59.88B 0% | 62.55B 4.44% | 62.55B 0% | 57.60B - | 53.98B - | 52.69B 2.40% | 52.69B 0% | 53.42B 1.40% | 53.42B 0% | |||
total non current assets | 30.36B - | 30.50B 0.47% | 30.86B 1.19% | 31.68B 2.68% | 32.38B 2.19% | 30.37B 6.20% | 26.70B 12.07% | 61.66B 130.89% | 59.97B 2.74% | 58.10B 3.12% | 56.54B 2.69% | 55.81B 1.28% | 55.18B 1.13% | 55.10B 0.14% | 53.39B 3.11% | 54.53B 2.13% | 51.06B 6.35% | 50.24B 1.61% | 48.04B 4.38% | 46.77B 2.64% | 46.10B 1.43% | 44.24B 4.04% | 42.34B 4.30% | 46.84B 10.63% | 46.84B 0% | 46.19B 1.39% | 46.19B 0.00% | 48.47B 4.94% | 48.47B 0.00% | 39.26B 19.00% | 40.82B 3.97% | 40.82B 0.01% | 41.88B 2.61% | 39.84B 4.87% | 39.84B 0% | 41.85B 5.04% | 41.85B 0% | |
total non current liabilities | 11.81B - | 12.20B 3.35% | 12.18B 0.20% | 12.46B 2.32% | 12.65B 1.52% | 12.46B 1.53% | 10.85B 12.86% | 24.50B 125.79% | 22.74B 7.19% | 21.96B 3.45% | 23.13B 5.33% | 23.44B 1.35% | 22.36B 4.62% | 21.91B 2.03% | 21.61B 1.35% | 22.30B 3.21% | 21.18B 5.02% | 19.91B 6.01% | 18.91B 5.01% | 18.57B 1.80% | 17.67B 4.89% | 17.02B 3.67% | 16.42B 3.50% | 18.73B 14.04% | 18.73B 0% | 19.67B 5.02% | 19.67B 0% | 20.66B 5.07% | 20.66B 0% | 13.40B 35.15% | 19.13B 42.77% | 12.70B 33.62% | 18.48B 45.55% | 17.00B 8.04% | 17.00B 0% | 16.95B 0.28% | 16.95B 0% | |
total stockholders equity | 16.20B - | 16.25B 0.28% | 16.38B 0.77% | 17.27B 5.48% | 17.43B 0.91% | 16.40B 5.89% | 15.72B 4.16% | 33.87B 115.45% | 31.36B 7.40% | 30.50B 2.75% | 29.41B 3.56% | 29.75B 1.15% | 30.82B 3.60% | 30.91B 0.29% | 29.34B 5.08% | 30.31B 3.31% | 27.79B 8.33% | 26.46B 4.76% | 26.93B 1.75% | 27.93B 3.73% | 28.57B 2.28% | 25.89B 9.36% | 26.07B 0.69% | 26.84B 2.93% | 26.84B 0% | 27.68B 3.17% | 27.68B 0% | 27.58B 0.39% | 27.58B 0% | 28.67B 3.98% | 28.67B 0% | 26.43B 7.81% | 26.43B 0% | 26.00B 1.65% | 26.00B 0% | 26.28B 1.09% | 26.28B 0% |
All numbers in USD (except ratios and percentages)