COM:HOME24BANK
Home Bank
- Stock
Last Close
49.85
14/02 21:00
Market Cap
318.14M
Beta: -
Volume Today
8.12K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 59.21M - | 63.31M 6.92% | 73.57M 16.20% | 77.81M 5.76% | 105.45M 35.52% | 100.41M 4.78% | 106.52M 6.08% | 117.26M 10.09% | 131.90M 12.48% | 178.87M 35.61% | |
cost of revenue | 1 - | -4K - | |||||||||
gross profit | 59.21M - | 63.31M 6.92% | 73.57M 16.20% | 77.81M 5.76% | 105.45M 35.52% | 100.41M 4.78% | 106.52M 6.08% | 117.26M 10.09% | 131.90M 12.48% | 178.87M 35.62% | |
selling and marketing expenses | 919.48K - | 486.34K 47.11% | 1.06M 118.56% | 1.01M 5.20% | 1.16M 15.32% | 1.58M 35.63% | 1.13M 28.17% | 1.87M 65.28% | 2.26M 20.95% | 2.15M 5.17% | |
general and administrative expenses | 24.39M - | 25.04M 2.66% | 27.63M 10.38% | 28.16M 1.91% | 36.80M 30.66% | 38.41M 4.40% | 37.94M 1.25% | 39.15M 3.21% | 47.75M 21.96% | 48.93M 2.48% | |
selling general and administrative expenses | 25.31M - | 25.52M 0.85% | 28.70M 12.44% | 29.17M 1.65% | 37.96M 30.13% | 39.99M 5.36% | 39.07M 2.31% | 41.02M 5.00% | 50.01M 21.92% | 51.08M 2.13% | |
research and development expenses | |||||||||||
other expenses | -94.82M - | -106.61M 12.43% | -114.78M 7.66% | -97.84M 14.75% | -22.52M - | ||||||
cost and expenses | 919.48M - | 486.34M 47.11% | 1.06B 118.56% | 1.01B 5.20% | -56.86M 105.64% | -66.62M 17.16% | -75.71M 13.64% | -56.82M 24.95% | 2.26M 103.98% | 128.69M 5,586.92% | |
operating expenses | 919.48M - | 486.34M 47.11% | 1.06B 118.56% | 1.01B 5.20% | -56.86M 105.64% | -66.62M 17.16% | -75.71M 13.64% | -56.82M 24.95% | 2.26M 103.98% | 22.52M 895.36% | |
interest expense | 3.28M - | 3.87M 17.72% | 5.27M 36.30% | 6.55M 24.31% | 10.31M 57.37% | 16.21M 57.31% | 11.92M 26.49% | 5.91M 50.39% | 7.92M 33.93% | 15.47M 95.32% | |
ebitda | 20.26M - | 25.07M 23.77% | 30.89M 23.21% | 38.02M 23.08% | 51.25M 34.77% | 35.38M 30.97% | 32.17M 9.07% | 61.60M 91.51% | 53.88M 12.53% | 1.60M 97.03% | |
operating income | 18.36M - | 23.09M 25.73% | 28.84M 24.95% | 35.87M 24.34% | 48.59M 35.48% | 33.79M 30.46% | 30.81M 8.83% | 60.44M 96.19% | 52.28M 13.50% | -3.57M 106.83% | |
depreciation and amortization | 1.90M - | 1.99M 4.75% | 2.05M 3.07% | 2.16M 5.38% | 2.65M 22.97% | 1.58M 40.38% | 1.36M 14.09% | 1.16M 14.49% | 1.60M 37.75% | 5.17M 222.85% | |
total other income expenses net | -3.28M - | -3.87M 17.72% | -5.27M 36.30% | -6.55M 24.31% | -10.31M 57.37% | -9.78M - | 50.15M 612.90% | ||||
income before tax | 15.08M - | 19.22M 27.47% | 23.58M 22.66% | 29.32M 24.35% | 38.28M 30.59% | 33.79M 11.74% | 30.81M 8.83% | 60.44M 96.19% | 42.50M 29.68% | 50.15M 17.99% | |
income tax expense | 5.21M - | 6.67M 28.12% | 7.57M 13.45% | 11.54M 52.45% | 6.70M 41.97% | 5.86M 12.47% | 6.04M 3.11% | 11.82M 95.60% | 8.43M 28.67% | 9.91M 17.51% | |
net income | 9.87M - | 12.55M 27.13% | 16.01M 27.56% | 17.78M 11.06% | 31.59M 77.68% | 27.93M 11.58% | 24.77M 11.34% | 48.62M 96.33% | 34.07M 29.92% | 40.24M 18.10% | |
weighted average shs out | 6.54M - | 6.71M 2.61% | 6.84M 2.00% | 7.11M 3.94% | 9.08M 27.64% | 9.07M 0.04% | 8.67M 4.41% | 8.38M 3.40% | 8.38M 0.01% | 8.03M 4.19% | |
weighted average shs out dil | 6.95M - | 7.00M 0.71% | 7.11M 1.51% | 7.38M 3.80% | 9.29M 25.94% | 9.15M 1.56% | 8.70M 4.83% | 8.43M 3.17% | 8.43M 0.00% | 8.06M 4.31% | |
eps | 1.51 - | 1.87 23.84% | 2.34 25.13% | 2.50 6.84% | 3.48 39.20% | 3.08 11.49% | 2.86 7.14% | 5.80 102.80% | 4.07 29.83% | 5.01 23.10% | |
epsdiluted | 1.42 - | 1.79 26.06% | 2.25 25.70% | 2.41 7.11% | 3.40 41.08% | 3.05 10.29% | 2.85 6.56% | 5.77 102.46% | 4.04 29.98% | 4.99 23.51% |
All numbers in USD (except ratios and percentages)