Hurstwood Asset Management provides customised strategies for property management and investment in the UK, with a focus on sustainability.

Hurstwood Asset Management

Gore Browne Investment Management provides bespoke portfolio management and investment services tailored to individual, business, charity, and professional advisor clients, focusing on consistent returns while managing financial risks. The firm is part of the Hawksmoor Group.

Gore Browne Investment Management

Urban Intelligence provides digital local plan software, PlaceMaker, designed for planners to analyze their communities and facilitate the planning process with various tools.

Urban Intelligence

Rathbones Group Plc, through its subsidiaries, provides individual investment and wealth management services for private clients, charities, trustees, and professional partners in the United Kingdom and Jersey. The company operates in two segments, Investment Management and Funds. Its services include discretionary investment management, unit trust management, financial planning and advisory, managed portfolio, and banking and loan services, as well as trust, tax, and legal advisory services. The company was formerly known as Rathbone Brothers Plc and changed its name to Rathbones Group Plc in December 2021. Rathbones Group Plc was founded in 1742 and is headquartered in London, the United Kingdom.

Metric
Company Name	Hurstwood Asset Management	Gore Browne Investment Management	Urban Intelligence	Rathbones Group Plc
Symbol				RAT
MSH ID	COM:HURSTWOOD-AM	UK:CO:GBIM	UK:CO:URBANINTELLIGENCE	COM:RATHBONES
Market	PRIVATE	PRIVATE	PRIVATE	STOCKS
Sector	Commercial & Professional Services	Financial Services & Finance	Commercial & Professional Services	Financial Services
Industry	Real Estate	Investment Management	Technology	Asset Management
Country	GB	GB	GB	GB
Stage	Debt Financing
Employee Count				3.50K
Website	hurstwood-am.com	gbim.co.uk	urbanintelligence.co.uk	rathbones.com
LinkedIn
Founders

Metric
Market Cap		23.00M
Enterprise Value
Monthly Web Traffic	1.29K
Web Traffic Growth	-0.46
Valuation
Raised Capital	23.03M

Metric
Revenue				863.79M
Revenue (LTM)
Revenue (NTM)
Gross Profit				765.93M
EBITDA				288.10M
Operating Income				228.09M
Net Income				47.78M
EPS				0.68
Diluted EPS				0.65
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin				0.93
Operating Profit Margin				0.26
EBITDA Margin				0.33
Net Profit Margin				0.22
Return on Equity				0.15
Return on Assets				0.04
Return on Capital Employed				0.15

COM:HURSTWOOD-AM

Hurstwood Asset Management

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio				19.27
P/B Ratio				1.49
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio				2.94
EV Multiple				144.61

Metric
Days Sales Outstanding				74.17
Days Payables Outstanding
Days Inventory Outstanding				68.44
Operating Cycle				159.75
Cash Conversion Cycle				155.32
Asset Turnover				0.20

Metric
Operating Cash Flow				88.05M
Free Cash Flow				74.41M
Cash Flow to Debt				2.49
Operating Cash Flow/Sales				0.23
Free Cash Flow Yield				0.20

Metric
Cash & Equivalents				1.32B
Accounts Receivable				169.85M
Inventory
Goodwill				647.05M
Debt to Capitalization				0.07
Debt to Assets				0.03
Current Ratio				460.95
Quick Ratio				249.77

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue				0.06
R&D to Revenue
SG&A to Revenue				0.00