COM:ICADMED
iCAD
- Stock
Last Close
1.54
21/11 21:00
Market Cap
34.50M
Beta: -
Volume Today
221.98K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 33.07M - | 43.92M 32.83% | 41.55M 5.40% | 26.34M 36.62% | 28.10M 6.70% | 25.62M 8.83% | 31.34M 22.32% | 29.70M 5.24% | 33.64M 13.27% | 27.94M 16.93% | 17.32M 38.03% | |
cost of revenue | 9.98M - | 12.70M 27.20% | 12.20M 3.88% | 7.82M 35.92% | 9.93M 26.93% | 6.19M 37.63% | 7.11M 14.89% | 8.34M 17.31% | 9.39M 12.60% | 8.13M 13.44% | 2.78M 65.79% | |
gross profit | 23.09M - | 31.23M 35.27% | 29.35M 6.01% | 18.52M 36.91% | 18.18M 1.85% | 19.43M 6.90% | 24.23M 24.69% | 21.35M 11.86% | 24.24M 13.53% | 19.81M 18.28% | 14.54M 26.63% | |
selling and marketing expenses | 10.43M - | 12.47M 19.57% | 12.40M 0.51% | 10.18M 17.94% | 10.50M 3.18% | 8.69M 17.23% | 13.63M 56.84% | 13.31M 2.36% | 15.13M 13.69% | 13.69M 9.54% | 7.74M 43.47% | |
general and administrative expenses | 6.74M - | 8.04M 19.35% | 8.79M 9.25% | 7.67M 12.66% | 7.88M 2.63% | 9.12M 15.74% | 7.44M 18.36% | 9.12M 22.49% | 10.41M 14.14% | 11.23M 7.96% | 9.32M 17.00% | |
selling general and administrative expenses | 17.17M - | 20.51M 19.49% | 21.19M 3.32% | 17.85M 15.75% | 18.38M 2.95% | 17.81M 3.10% | 21.08M 18.34% | 22.43M 6.41% | 25.54M 13.87% | 24.93M 2.41% | 17.06M 31.54% | |
research and development expenses | 7.69M - | 8.16M 6.04% | 9.16M 12.31% | 9.52M 3.87% | 9.33M 2.01% | 9.45M 1.27% | 9.27M 1.84% | 8.11M 12.48% | 9.19M 13.31% | 8.59M 6.54% | 5.16M 39.94% | |
other expenses | 19K - | 37K 94.74% | 21K 43.24% | 10K 52.38% | 18K 80% | 110K 511.11% | 276K 150.91% | 199K 27.90% | 240K 20.60% | 224K 6.67% | ||
cost and expenses | 34.84M - | 43.11M 23.72% | 44.19M 2.51% | 36.31M 17.84% | 38.09M 4.89% | 33.75M 11.38% | 37.74M 11.81% | 39.09M 3.57% | 44.37M 13.52% | 41.87M 5.63% | 25.01M 40.28% | |
operating expenses | 24.86M - | 30.41M 22.33% | 31.99M 5.18% | 28.49M 10.94% | 28.16M 1.15% | 27.56M 2.13% | 30.62M 11.12% | 30.74M 0.39% | 34.98M 13.77% | 33.74M 3.53% | 22.23M 34.13% | |
interest expense | 3.28M - | 2.64M 19.44% | 650K 75.38% | 63K 90.31% | 124K 96.83% | 504K 306.45% | 784K 55.56% | 476K 39.29% | 141K 70.38% | 10K 92.91% | 16K 60% | |
ebitda | 673K - | 4.38M 550.52% | 733K 83.26% | -7.66M 1,144.34% | -8.48M 10.73% | -7.76M 8.41% | -12.05M 55.22% | -16.18M 34.26% | -10.16M 37.20% | -13.24M 30.32% | -7.28M 45.02% | |
operating income | -1.78M - | 815K 145.89% | -30.08M 3,790.67% | -9.97M 66.85% | -14.17M 42.11% | -8.13M 42.62% | -6.40M 21.32% | -9.39M 46.76% | -10.73M 14.32% | -13.93M 29.80% | -7.69M 44.80% | |
depreciation and amortization | 2.43M - | 3.53M 45.10% | 3.35M 5.05% | 2.31M 31.15% | 1.49M 35.40% | 708K 52.45% | -5.65M 898.45% | -6.79M 20.11% | 572K 108.42% | 689K 20.45% | 409K 40.64% | |
total other income expenses net | -2.43M - | 969K 139.89% | -29.14M 3,107.74% | 10K 100.03% | -4.17M 41,770% | 110K 102.64% | -7.11M 6,564.55% | -8.18M 15.09% | -512K 93.74% | 158K 130.86% | 699K 342.41% | |
income before tax | -7.48M - | -856K 88.56% | -32.43M 3,688.67% | -10.02M 69.09% | -14.27M 42.41% | -8.97M 37.12% | -13.51M 50.51% | -17.57M 30.09% | -11.24M 36.01% | -13.77M 22.48% | -6.99M 49.24% | |
income tax expense | 126K - | 153K 21.43% | 16K 89.54% | 76K 375% | -18K 123.68% | 42K 333.33% | 43K 2.38% | 38K 11.63% | 1K 97.37% | -116K 11,700% | 20K 117.24% | |
net income | -7.61M - | -1.01M 86.74% | -32.45M 3,115.76% | -10.10M 68.88% | -14.26M 41.16% | -9.02M 36.75% | -13.55M 50.28% | -17.61M 29.95% | -11.24M 36.14% | -13.66M 21.44% | -4.85M 64.51% | |
weighted average shs out | 10.84M - | 14.10M 30.01% | 15.69M 11.28% | 15.93M 1.57% | 16.34M 2.58% | 16.68M 2.09% | 18.38M 10.15% | 22.14M 20.47% | 24.78M 11.92% | 25.20M 1.71% | 25.61M 1.63% | |
weighted average shs out dil | 10.84M - | 14.10M 30.01% | 15.69M 11.28% | 15.93M 1.57% | 16.34M 2.58% | 16.68M 2.09% | 18.38M 10.15% | 22.14M 20.47% | 24.78M 11.92% | 25.20M 1.71% | 25.61M 1.63% | |
eps | -0.70 - | -0.07 89.77% | -2.07 2,791.06% | -0.63 69.57% | -0.87 38.10% | -0.54 37.93% | -0.74 37.04% | -0.80 8.11% | -0.45 43.75% | -0.54 20.00% | -0.19 64.81% | |
epsdiluted | -0.70 - | -0.07 89.77% | -2.07 2,791.06% | -0.63 69.57% | -0.87 38.10% | -0.54 37.93% | -0.74 37.04% | -0.80 8.11% | -0.45 43.75% | -0.54 20.00% | -0.19 64.81% |
All numbers in (except ratios and percentages)