COM:ICF
ICF
- Stock
Last Close
135.53
22/11 21:00
Market Cap
2.43B
Beta: -
Volume Today
208.91K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 245.05M - | 263.86M 7.68% | 264.80M 0.35% | 276.43M 4.39% | 273.53M 1.05% | 288.95M 5.64% | 288.95M 0.00% | 280.81M 2.82% | 283.60M 0.99% | 305.42M 7.69% | 306.52M 0.36% | 289.56M 5.53% | 296.30M 2.33% | 306.39M 3.41% | 305.30M 0.36% | 321.17M 5.20% | 302.78M 5.73% | 324.31M 7.11% | 332.97M 2.67% | 377.91M 13.50% | 341.25M 9.70% | 366.72M 7.46% | 373.92M 1.96% | 396.64M 6.08% | 358.24M 9.68% | 353.99M 1.19% | 360.31M 1.79% | 434.33M 20.54% | 378.48M 12.86% | 392.52M 3.71% | 394.06M 0.39% | 387.99M 1.54% | 413.47M 6.57% | 423.11M 2.33% | 467.78M 10.56% | 475.61M 1.67% | 483.28M 1.61% | 500.08M 3.48% | 501.52M 0.29% | 478.35M 4.62% | 494.44M 3.36% | 512.03M 3.56% | 517.00M 0.97% | |
cost of revenue | 153.73M - | 166.67M 8.42% | 166.06M 0.36% | 168.49M 1.46% | 164.57M 2.32% | 178.25M 8.31% | 177.86M 0.22% | 173.75M 2.31% | 177.20M 1.98% | 194.19M 9.59% | 191.31M 1.48% | 182.44M 4.64% | 183.61M 0.64% | 190.90M 3.97% | 189.99M 0.47% | 207.23M 9.07% | 188.83M 8.88% | 206.56M 9.39% | 213.06M 3.14% | 249.06M 16.90% | 215.95M 13.29% | 235.05M 8.85% | 238.16M 1.32% | 264.03M 10.86% | 230.62M 12.65% | 223.41M 3.13% | 223.29M 0.05% | 295.10M 32.16% | 232.08M 21.35% | 246.65M 6.28% | 254.18M 3.05% | 246.67M 2.95% | 258.16M 4.66% | 268.90M 4.16% | 307.30M 14.28% | 300.06M 2.35% | 312.56M 4.17% | 325.40M 4.11% | 323.50M 0.58% | 318.08M 1.68% | 310.53M 2.37% | 342.53M 10.30% | -628.19M 283.40% | |
gross profit | 91.32M - | 97.19M 6.43% | 98.73M 1.58% | 107.94M 9.33% | 108.96M 0.94% | 110.70M 1.60% | 111.09M 0.35% | 107.05M 3.63% | 106.40M 0.61% | 111.23M 4.54% | 115.21M 3.58% | 107.12M 7.02% | 112.69M 5.20% | 115.50M 2.49% | 115.31M 0.16% | 113.94M 1.18% | 113.95M 0.01% | 117.75M 3.33% | 119.91M 1.83% | 128.85M 7.46% | 125.31M 2.75% | 131.66M 5.07% | 135.76M 3.11% | 132.61M 2.32% | 127.62M 3.76% | 130.58M 2.32% | 137.03M 4.94% | 139.24M 1.62% | 146.40M 5.14% | 145.88M 0.35% | 139.88M 4.11% | 141.32M 1.02% | 155.31M 9.90% | 154.21M 0.71% | 160.48M 4.07% | 175.54M 9.39% | 170.72M 2.75% | 174.68M 2.32% | 178.01M 1.91% | 160.28M 9.97% | 183.90M 14.74% | 169.50M 7.83% | 1.15B 575.64% | |
selling and marketing expenses | 69.64M - | 74.23M 6.60% | 74.70M 0.64% | 83.45M 11.70% | 84.83M 1.66% | 83.78M 1.24% | 81.01M 3.31% | 79.53M 1.82% | 81.56M 2.55% | 84.64M 3.78% | 84.19M 0.53% | 77.66M 7.77% | 88.80M 14.35% | 86.24M 2.89% | 84.56M 1.95% | 86.84M 2.70% | 89.66M 3.25% | 90.41M 0.84% | 88.96M 1.60% | 91.96M 3.37% | 96.52M 4.96% | 101.45M 5.11% | 100.13M 1.30% | 97.66M 2.46% | 103.27M 5.74% | 99.25M 3.89% | 100.12M 0.87% | 308.34M 207.96% | 109.98M 64.33% | 106.18M 3.46% | 99.94M 5.88% | 114.47M 14.54% | 117.45M 2.60% | 114.40M 2.60% | 118.29M 3.40% | 372.46M 214.87% | 123.73M 66.78% | 126.52M 2.25% | 131.55M 3.98% | 123.35M 6.23% | 129.09M 4.65% | 127.09M 1.55% | 132.82M 4.50% | |
general and administrative expenses | -199.38M - | -235.74M - | -3.17M - | -370K - | 370K 200% | |||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 69.64M - | 74.23M 6.60% | 74.70M 0.64% | 83.45M 11.70% | 84.83M 1.66% | 83.78M 1.24% | 81.01M 3.31% | 79.53M 1.82% | 81.56M 2.55% | 84.64M 3.78% | 84.19M 0.53% | 77.66M 7.77% | 88.80M 14.35% | 86.24M 2.89% | 84.56M 1.95% | 86.84M 2.70% | 89.66M 3.25% | 90.41M 0.84% | 88.96M 1.60% | 91.96M 3.37% | 96.52M 4.96% | 101.45M 5.11% | 100.13M 1.30% | 97.66M 2.46% | 103.27M 5.74% | 99.25M 3.89% | 100.12M 0.87% | 108.96M 8.83% | 109.98M 0.94% | 106.18M 3.46% | 99.94M 5.88% | 114.47M 14.54% | 117.45M 2.60% | 114.40M 2.60% | 118.29M 3.40% | 136.72M 15.58% | 123.73M 9.50% | 126.52M 2.25% | 131.55M 3.98% | 120.19M 8.64% | 129.09M 7.41% | 126.72M 1.84% | 133.19M 5.10% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -35K - | -621K 1,674.29% | -335K 46.05% | 33K 109.85% | -231K 800% | -1.19M 415.15% | -52K 95.63% | -86K 65.38% | 275K 419.77% | -57K 120.73% | 732K 1,384.21% | 234K 68.03% | 109K 53.42% | 226K 107.34% | -311K 237.61% | 97K 131.19% | 104K 7.22% | -318K 405.77% | -351K 10.38% | -170K 51.57% | -412K 142.35% | 186K 145.15% | -141K 175.81% | -134K 4.96% | 190K 241.79% | 349K 83.68% | -223K 163.90% | -860K 285.65% | -417K 51.51% | -46K 88.97% | 81K 276.09% | -212K 361.73% | 10.15M 4,890.09% | 10.03M 1.27% | 13.96M 39.22% | 15.78M 13.04% | 15.53M 1.55% | -677K 104.36% | 2.74M 504.14% | 2.41M 12.02% | 1.63M 32.28% | 4.91M 201.17% | 1.44M 70.71% | |
cost and expenses | 228.40M - | 246.29M 7.83% | 246.27M 0.01% | 259.82M 5.50% | 257.56M 0.87% | 270.21M 4.91% | 267.45M 1.02% | 261.77M 2.13% | 265.90M 1.58% | 286.06M 7.58% | 282.74M 1.16% | 267.59M 5.36% | 279.66M 4.51% | 284.18M 1.62% | 281.90M 0.80% | 300.99M 6.77% | 285.20M 5.25% | 303.29M 6.34% | 308.75M 1.80% | 348.47M 12.87% | 319.37M 8.35% | 344.18M 7.77% | 345.25M 0.31% | 368.34M 6.69% | 341.92M 7.17% | 331.20M 3.13% | 332.06M 0.26% | 412.58M 24.25% | 350.35M 15.08% | 360.57M 2.92% | 361.80M 0.34% | 369.40M 2.10% | 385.76M 4.43% | 393.33M 1.96% | 439.54M 11.75% | 452.56M 2.96% | 451.83M 0.16% | 468.04M 3.59% | 469.62M 0.34% | 438.26M 6.68% | 453.49M 3.47% | 469.25M 3.48% | -493.57M 205.18% | |
operating expenses | 74.67M - | 79.62M 6.62% | 80.20M 0.73% | 91.33M 13.87% | 93.00M 1.82% | 91.96M 1.11% | 89.59M 2.58% | 88.02M 1.76% | 88.71M 0.79% | 91.87M 3.57% | 91.43M 0.48% | 85.15M 6.87% | 96.06M 12.80% | 93.29M 2.88% | 91.91M 1.47% | 93.76M 2.01% | 96.37M 2.78% | 96.72M 0.37% | 95.69M 1.07% | 99.41M 3.89% | 103.42M 4.03% | 109.12M 5.52% | 107.10M 1.86% | 104.31M 2.60% | 111.30M 6.70% | 107.80M 3.15% | 108.78M 0.91% | 117.48M 8.00% | 118.27M 0.67% | 113.92M 3.67% | 107.62M 5.53% | 122.73M 14.04% | 127.61M 3.97% | 124.43M 2.49% | 132.25M 6.28% | 152.50M 15.31% | 139.27M 8.68% | 142.63M 2.42% | 146.11M 2.44% | 120.19M 17.74% | 142.96M 18.95% | 126.72M 11.36% | 134.62M 6.24% | |
interest expense | 714K - | 774K 8.40% | 800K 3.36% | 1.97M 145.75% | 2.56M 30.42% | 2.49M 2.93% | 2.67M 7.43% | 2.35M 12.30% | 2.44M 4.26% | 2.46M 0.61% | 2.41M 2.15% | 2.16M 10.34% | 1.95M 9.59% | 2.54M 30.04% | 2.17M 14.27% | 1.89M 13.10% | 1.67M 11.85% | 2.17M 30.07% | 2.24M 3.37% | 2.64M 17.72% | 2.45M 6.98% | 2.93M 19.61% | 2.82M 3.75% | 2.51M 11.19% | 3.52M 40.55% | 3.91M 10.87% | 3.49M 10.75% | 2.97M 14.82% | 2.68M 9.69% | 2.61M 2.65% | 2.55M 2.37% | 2.41M 5.61% | 2.70M 12.05% | 4.10M 52.13% | 7.47M 82.16% | 9.19M 22.91% | 9.46M 2.95% | 10.13M 7.14% | 10.56M 4.19% | 7.85M 25.62% | 8.24M 4.92% | -15.94M - | ||
ebitda | 21.65M - | 22.34M 3.19% | 23.69M 6.06% | 24.53M 3.52% | 23.89M 2.58% | 25.73M 7.67% | 30.02M 16.71% | 27.43M 8.63% | 25.12M 8.45% | 26.53M 5.64% | 31.75M 19.66% | 29.70M 6.46% | 24.00M 19.20% | 29.48M 22.87% | 30.44M 3.25% | 27.20M 10.64% | 24.40M 10.30% | 27.02M 10.75% | 30.60M 13.23% | 36.73M 20.03% | 28.37M 22.74% | 30.40M 7.14% | 35.49M 16.74% | 34.81M 1.91% | 24.54M 29.50% | 31.67M 29.07% | 36.68M 15.81% | 29.42M 19.80% | 36.00M 22.37% | 39.66M 10.16% | 40.03M 0.94% | 26.63M 33.46% | 37.49M 40.76% | 39.90M 6.43% | 43.08M 7.97% | 36.89M 14.37% | 46.43M 25.86% | 47.48M 2.28% | 49.20M 3.61% | 54.62M 11.02% | 56.44M 3.33% | 55.98M 0.82% | 10.23M 81.73% | |
operating income | 16.65M - | 17.57M 5.55% | 18.53M 5.43% | 16.61M 10.35% | 15.96M 3.90% | 18.73M 17.37% | 21.50M 14.75% | 19.04M 11.44% | 17.69M 7.06% | 19.36M 9.40% | 23.78M 22.82% | 21.96M 7.62% | 16.63M 24.27% | 22.21M 33.52% | 23.40M 5.35% | 20.18M 13.74% | 17.58M 12.88% | 21.02M 19.58% | 24.22M 15.21% | 29.44M 21.55% | 21.89M 25.66% | 22.54M 2.98% | 28.66M 27.16% | 28.30M 1.28% | 16.32M 42.33% | 22.78M 39.60% | 28.25M 24.00% | 21.76M 22.98% | 28.13M 29.28% | 31.95M 13.60% | 32.27M 0.97% | 18.59M 42.39% | 27.70M 49.04% | 29.78M 7.48% | 28.23M 5.18% | 23.05M 18.36% | 31.45M 36.45% | 32.05M 1.90% | 31.90M 0.46% | 40.09M 25.66% | 40.94M 2.14% | 42.78M 4.48% | 45.65M 6.73% | |
depreciation and amortization | 5.04M - | 5.39M 6.99% | 5.50M 2.10% | 7.88M 43.35% | 8.16M 3.54% | 8.18M 0.23% | 8.58M 4.85% | 8.48M 1.13% | 7.15M 15.74% | 7.23M 1.19% | 7.24M 0.12% | 7.50M 3.56% | 7.25M 3.28% | 7.05M 2.83% | 7.35M 4.34% | 6.92M 5.85% | 6.71M 3.06% | 6.32M 5.91% | 6.73M 6.51% | 7.45M 10.79% | 6.90M 7.45% | 7.67M 11.24% | 6.97M 9.20% | 6.65M 4.58% | 8.03M 20.84% | 8.54M 6.36% | 8.65M 1.30% | 8.52M 1.56% | 8.29M 2.75% | 7.75M 6.49% | 7.68M 0.86% | 8.26M 7.53% | 9.79M 18.50% | 10.12M 3.45% | 14.85M 46.63% | 13.84M 6.78% | 14.97M 8.21% | 16.11M 7.60% | 14.56M 9.63% | 14.53M 0.20% | 13.87M 4.59% | 13.20M 4.80% | -11.76M 189.11% | |
total other income expenses net | -35K - | -621K 1,674.29% | -335K 46.05% | 33K 109.85% | -231K 800% | -1.19M 415.15% | -52K 95.63% | -86K 65.38% | 275K 419.77% | -57K 120.73% | 732K 1,384.21% | 234K 68.03% | 109K 53.42% | 226K 107.34% | -311K 237.61% | 97K 131.19% | 104K 7.22% | -318K 405.77% | -351K 10.38% | -170K 51.57% | -412K 142.35% | 186K 145.15% | -141K 175.81% | -134K 4.96% | 190K 241.79% | 349K 83.68% | -223K 163.90% | -860K 285.65% | -417K 51.51% | -46K 88.97% | 81K 276.09% | -212K 361.73% | -3.07M 1,346.23% | -4.00M 30.63% | -6.59M 64.47% | -11.13M 68.89% | -10.02M 9.98% | -677K 93.24% | 2.74M 504.14% | -10.29M 476.24% | 1.63M 115.83% | -8.04M 593.07% | -7.72M 3.89% | |
income before tax | 15.90M - | 16.18M 1.75% | 17.39M 7.50% | 14.68M 15.62% | 13.17M 10.29% | 15.05M 14.34% | 18.77M 24.68% | 16.61M 11.53% | 15.52M 6.52% | 16.84M 8.48% | 22.10M 31.23% | 20.04M 9.32% | 14.79M 26.20% | 19.90M 34.52% | 20.91M 5.09% | 18.39M 12.06% | 16.02M 12.88% | 18.54M 15.73% | 21.63M 16.67% | 26.64M 23.14% | 19.02M 28.58% | 19.79M 4.05% | 25.70M 29.83% | 25.66M 0.17% | 12.98M 49.39% | 19.22M 48.05% | 24.54M 27.65% | 17.93M 26.94% | 25.03M 39.62% | 29.30M 17.05% | 29.80M 1.71% | 15.97M 46.41% | 24.64M 54.28% | 25.77M 4.60% | 21.65M 16.00% | 11.92M 44.92% | 21.44M 79.77% | 21.24M 0.92% | 24.08M 13.38% | 29.79M 23.73% | 34.34M 15.25% | 34.74M 1.18% | 37.93M 9.18% | |
income tax expense | 6.18M - | 6.18M 0.06% | 5.84M 5.52% | 5.91M 1.27% | 5.27M 10.94% | 5.88M 11.66% | 7.23M 22.87% | 5.86M 18.95% | 5.84M 0.34% | 6.26M 7.21% | 8.66M 38.45% | 7.37M 14.96% | 4.61M 37.38% | 7.96M 72.52% | 7.22M 9.32% | -8.68M 220.28% | 3.60M 141.50% | 4.92M 36.64% | 4.96M 0.75% | 7.94M 60.10% | 3.71M 53.33% | 5.18M 39.85% | 6.07M 17.09% | 6.28M 3.43% | 2.37M 62.21% | 5.57M 134.70% | 6.67M 19.78% | 5.11M 23.41% | 6.68M 30.76% | 8.98M 34.53% | 9.41M 4.70% | 3.89M 58.64% | 6.78M 74.16% | 7.37M 8.84% | 2.54M 65.53% | 3.05M 19.83% | 5.04M 65.40% | 926K 81.62% | 340K 63.28% | 7.63M 2,144.41% | 7.02M 8.02% | 9.13M 30.06% | 5.25M 42.48% | |
net income | 9.72M - | 10.00M 2.90% | 11.55M 15.55% | 8.76M 24.15% | 7.90M 9.85% | 9.17M 16.13% | 11.54M 25.84% | 10.75M 6.89% | 9.69M 9.89% | 10.58M 9.25% | 13.44M 26.97% | 12.67M 5.69% | 10.18M 19.70% | 11.94M 17.29% | 13.69M 14.70% | 27.07M 97.71% | 12.42M 54.13% | 13.62M 9.66% | 16.67M 22.43% | 18.70M 12.14% | 15.32M 18.06% | 14.61M 4.62% | 19.63M 34.35% | 19.38M 1.28% | 10.61M 45.24% | 13.66M 28.68% | 17.87M 30.87% | 12.82M 28.26% | 18.35M 43.14% | 20.31M 10.69% | 20.39M 0.38% | 12.08M 40.76% | 17.86M 47.88% | 18.40M 3.00% | 19.11M 3.85% | 8.88M 53.53% | 16.40M 84.70% | 20.31M 23.87% | 23.74M 16.88% | 22.16M 6.65% | 27.32M 23.26% | 25.61M 6.25% | 32.68M 27.60% | |
weighted average shs out | 19.80M - | 19.80M 0.05% | 19.45M 1.74% | 19.41M 0.21% | 19.45M 0.21% | 19.48M 0.13% | 19.32M 0.82% | 19.10M 1.11% | 18.99M 0.57% | 19.01M 0.07% | 18.96M 0.23% | 18.99M 0.12% | 18.97M 0.08% | 18.77M 1.04% | 18.67M 0.58% | 18.65M 0.11% | 18.67M 0.13% | 18.81M 0.73% | 18.87M 0.36% | 18.84M 0.19% | 18.82M 0.07% | 18.80M 0.11% | 18.80M 0.03% | 18.84M 0.19% | 18.84M 0.03% | 18.83M 0.06% | 18.85M 0.13% | 18.85M 0% | 18.89M 0.17% | 18.84M 0.22% | 18.86M 0.12% | 18.88M 0.06% | 18.80M 0.43% | 18.80M 0.01% | 18.83M 0.16% | 18.86M 0.15% | 18.78M 0.40% | 18.79M 0.06% | 18.82M 0.13% | 18.82M 0.04% | 18.76M 0.35% | 18.74M 0.10% | 18.75M 0.07% | |
weighted average shs out dil | 20.28M - | 20.08M 0.96% | 19.71M 1.84% | 19.74M 0.16% | 19.84M 0.48% | 19.71M 0.67% | 19.56M 0.76% | 19.37M 0.94% | 19.27M 0.52% | 19.29M 0.10% | 19.33M 0.19% | 19.51M 0.95% | 19.42M 0.46% | 19.09M 1.74% | 19.02M 0.32% | 19.14M 0.59% | 19.16M 0.11% | 19.21M 0.27% | 19.31M 0.50% | 19.33M 0.14% | 19.26M 0.36% | 19.13M 0.67% | 19.17M 0.19% | 19.23M 0.34% | 19.20M 0.19% | 19.02M 0.92% | 19.09M 0.35% | 18.85M 1.22% | 19.12M 1.41% | 19.02M 0.50% | 19.06M 0.21% | 19.14M 0.40% | 19.01M 0.66% | 18.95M 0.31% | 19.01M 0.29% | 19.07M 0.29% | 18.95M 0.61% | 18.92M 0.16% | 18.97M 0.29% | 19.02M 0.27% | 18.95M 0.42% | 18.86M 0.45% | 18.91M 0.29% | |
eps | 0.49 - | 0.51 4.08% | 0.59 15.69% | 0.45 23.73% | 0.41 8.89% | 0.47 14.63% | 0.60 27.66% | 0.56 6.67% | 0.52 7.14% | 0.56 7.69% | 0.71 26.79% | 0.67 5.63% | 0.54 19.40% | 0.64 18.52% | 0.73 14.06% | 1.45 98.63% | 0.67 53.79% | 0.72 7.46% | 0.88 22.22% | 0.99 12.50% | 0.81 18.18% | 0.78 3.70% | 1.04 33.33% | 1.03 0.96% | 0.56 45.63% | 0.73 30.36% | 0.95 30.14% | 0.68 28.42% | 0.97 42.65% | 1.08 11.34% | 1.08 0% | 0.64 40.74% | 0.95 48.44% | 0.98 3.16% | 1.01 3.06% | 0.47 53.47% | 0.87 85.11% | 1.08 24.14% | 1.26 16.67% | 1.18 6.35% | 1.46 23.73% | 1.37 6.16% | 1.74 27.01% | |
epsdiluted | 0.48 - | 0.50 4.17% | 0.59 18.00% | 0.44 25.42% | 0.40 9.09% | 0.47 17.50% | 0.59 25.53% | 0.55 6.78% | 0.51 7.27% | 0.55 7.84% | 0.70 27.27% | 0.65 7.14% | 0.52 20% | 0.63 21.15% | 0.72 14.29% | 1.41 95.83% | 0.65 53.90% | 0.71 9.23% | 0.86 21.13% | 0.97 12.79% | 0.80 17.53% | 0.76 5.00% | 1.02 34.21% | 1.01 0.98% | 0.55 45.54% | 0.72 30.91% | 0.94 30.56% | 0.68 27.66% | 0.96 41.18% | 1.07 11.46% | 1.07 0% | 0.63 41.12% | 0.94 49.21% | 0.97 3.19% | 1.01 4.12% | 0.47 53.47% | 0.87 85.11% | 1.07 22.99% | 1.25 16.82% | 1.16 7.20% | 1.44 24.14% | 1.36 5.56% | 1.73 27.21% |
All numbers in USD (except ratios and percentages)