COM:ICGAM
ICG (Intermediate Capital Group)
- Stock
Last Close
2,112.00
12/04 16:09
Market Cap
61.73M
Beta: -
Volume Today
118.49K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 260.80M - | 323M 23.85% | 318.50M 1.39% | 446.70M 40.25% | 415.10M 7.07% | 410.80M 1.04% | 50.90M 87.61% | 838.60M 1,547.54% | 758.80M 9.52% | 447.40M 41.04% | |
cost of revenue | -173.80M - | -4.10M - | 10.30M 351.22% | 15.60M 51.46% | |||||||
gross profit | 434.60M - | 323M 25.68% | 318.50M 1.39% | 446.70M 40.25% | 415.10M 7.07% | 414.90M 0.05% | 40.60M 90.21% | 823M 1,927.09% | 758.80M 7.80% | 447.40M 41.04% | |
selling and marketing expenses | 170.60M - | 181.60M 6.45% | |||||||||
general and administrative expenses | 102.10M - | 144.50M 41.53% | 141.90M 1.80% | 194.30M 36.93% | 216M 11.17% | 227.90M 5.51% | 60.50M 73.45% | 66M 9.09% | 101M 53.03% | 86.60M 14.26% | |
selling general and administrative expenses | 102.10M - | 144.50M 41.53% | 141.90M 1.80% | 194.30M 36.93% | 216M 11.17% | 227.90M 5.51% | 231.10M 1.40% | 247.60M 7.14% | 101M 59.21% | 86.60M 14.26% | |
research and development expenses | 100K - | 100K 0% | |||||||||
other expenses | 73.60M - | -10.60M 114.40% | 141.30M 1,433.02% | -9.90M 107.01% | 170.90M 1,826.26% | 179.70M 5.15% | 131.60M 26.77% | -256.90M 295.21% | 92.40M 135.97% | 109.80M 18.83% | |
cost and expenses | 214.50M - | 179.70M 16.22% | 168.60M 6.18% | 194.30M 15.24% | 216M 11.17% | 232M 7.41% | -63M 127.16% | 272.50M 532.54% | 193.40M 29.03% | 196.40M 1.55% | |
operating expenses | 102.10M - | 144.50M 41.53% | 159.70M 10.52% | 194.30M 21.67% | 216M 11.17% | 227.90M 5.51% | -131.60M 157.74% | 256.90M 295.21% | 193.40M 24.72% | 196.40M 1.55% | |
interest expense | 61.40M - | 65.10M 6.03% | 121.90M 87.25% | 153.40M 25.84% | 166.40M 8.47% | 53.90M 67.61% | 58.30M 8.16% | 56.80M 2.57% | 53.10M 6.51% | 59.90M 12.81% | |
ebitda | 220.10M - | 243.60M 10.68% | 289.60M 18.88% | 405.80M 40.12% | 360.50M 11.16% | 234.20M 35.03% | 182.50M 22.08% | 581.70M 218.74% | 624.80M 7.41% | 388.10M 37.88% | |
operating income | 158.70M - | 179M 12.79% | 280.70M 56.82% | 405.80M 44.57% | 384M 5.37% | 228.30M 40.55% | 172.20M 24.57% | 566.10M 228.75% | 605.30M 6.92% | 369.90M 38.89% | |
depreciation and amortization | 3.30M - | 3.10M 6.06% | 4.30M 38.71% | 6M 39.53% | 5.70M 5% | 5.90M 3.51% | 10.30M 74.58% | 15.60M 51.46% | 19.50M 25% | 18.20M 6.67% | |
total other income expenses net | -500K - | -121.90M 24,280% | -153.40M 25.84% | -184.90M 20.53% | -45.40M 75.45% | -58.30M 28.41% | -56.80M 2.57% | -39.90M 29.75% | -118.90M 197.99% | ||
income before tax | 158.70M - | 178.50M 12.48% | 158.80M 11.04% | 252.40M 58.94% | 199.10M 21.12% | 182.90M 8.14% | 113.90M 37.73% | 509.30M 347.15% | 565.40M 11.02% | 251M 55.61% | |
income tax expense | 21.30M - | -12.10M 156.81% | 20.20M 266.94% | 34.20M 69.31% | -51.70M 251.17% | -1.60M 96.91% | 3.90M 343.75% | 48.50M 1,143.59% | 31.10M 35.88% | 29.40M 5.47% | |
net income | 137.20M - | 189.30M 37.97% | 138.60M 26.78% | 217.80M 57.14% | 251M 15.24% | 180.10M 28.25% | 108.90M 39.53% | 457.10M 319.74% | 526.80M 15.25% | 221.60M 57.93% | |
weighted average shs out | 293.20M - | 286.61M 2.25% | 293.94M 2.56% | 292.26M 0.57% | 282.65M 3.29% | 283.92M 0.45% | 284.81M 0.32% | 285.15M 0.12% | 286.76M 0.56% | 285.61M 0.40% | |
weighted average shs out dil | 293.31M - | 286.64M 2.27% | 293.98M 2.56% | 292.27M 0.58% | 282.67M 3.28% | 283.94M 0.45% | 284.86M 0.33% | 290.20M 1.87% | 290.95M 0.26% | 289.31M 0.56% | |
eps | 0.47 - | 0.66 40.43% | 0.47 28.79% | 0.75 59.57% | 0.89 18.67% | 0.63 29.21% | 0.38 39.68% | 1.60 321.05% | 1.84 15% | 0.78 57.61% | |
epsdiluted | 0.47 - | 0.66 40.43% | 0.47 28.79% | 0.75 59.57% | 0.89 18.67% | 0.63 29.21% | 0.38 39.68% | 1.58 315.79% | 1.81 14.56% | 0.77 57.46% |
All numbers in (except ratios and percentages)