COM:ICHORSYSTEMS
Ichor Systems
- Stock
Last Close
30.92
30/08 20:00
Market Cap
1.36B
Beta: -
Volume Today
156.20K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 277.64M - | 249.09M 10.28% | 290.64M 16.68% | 405.75M 39.60% | 655.89M 61.65% | 823.61M 25.57% | 620.84M 24.62% | 914.24M 47.26% | 1.10B 19.98% | 1.28B 16.70% | 811.12M 36.63% | |
cost of revenue | 239.65M - | 212.75M 11.22% | 242.09M 13.79% | 340.35M 40.59% | 553.50M 62.62% | 687.47M 24.21% | 534.47M 22.26% | 789.34M 47.69% | 919.44M 16.48% | 1.07B 16.18% | 707.72M 33.75% | |
gross profit | 37.99M - | 36.34M 4.34% | 48.55M 33.61% | 65.39M 34.69% | 102.40M 56.58% | 136.14M 32.95% | 86.36M 36.56% | 124.89M 44.61% | 177.48M 42.11% | 211.86M 19.37% | 103.40M 51.20% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 37.80M - | 47.45M 25.52% | ||||||||||
selling general and administrative expenses | 22.35M - | 22.46M 0.50% | 24.73M 10.08% | 28.13M 13.74% | 37.80M 34.40% | 47.45M 25.52% | 47.27M 0.38% | 56.61M 19.77% | 65.86M 16.33% | 88.57M 34.49% | 79.33M 10.43% | |
research and development expenses | 4.21M - | 3.92M 6.99% | 4.81M 22.94% | 6.38M 32.62% | 7.90M 23.75% | 9.36M 18.43% | 11.10M 18.67% | 13.36M 20.35% | 15.69M 17.44% | 19.56M 24.68% | 20.22M 3.37% | |
other expenses | -253K - | 46K 118.18% | 629K 1,267.39% | 126K 79.97% | 241K 91.27% | 13.02M 5,300.41% | 13.37M 2.69% | 14.92M 11.62% | 17.91M 20.02% | 14.73M 17.71% | ||
cost and expenses | 274.08M - | 245.54M 10.41% | 278.04M 13.24% | 381.88M 37.35% | 607.73M 59.14% | 759.65M 25.00% | 605.86M 20.24% | 872.68M 44.04% | 1.02B 16.41% | 1.19B 17.56% | 822.01M 31.17% | |
operating expenses | 34.43M - | 32.79M 4.76% | 35.95M 9.64% | 41.52M 15.50% | 54.24M 30.62% | 72.17M 33.07% | 71.39M 1.09% | 83.34M 16.74% | 96.47M 15.75% | 126.04M 30.66% | 114.29M 9.32% | |
interest expense | 3.12M - | 3.83M 22.87% | 4.37M 14.07% | 3.28M 25.01% | 9.99M 204.76% | 10.65M 6.61% | 8.73M 18.03% | 6.45M 26.08% | 11.06M 71.38% | 19.38M 75.28% | ||
ebitda | 13.75M - | 12.92M 5.99% | 22.58M 74.74% | 34.00M 50.54% | 60.45M 77.81% | 87.27M 44.36% | 36.79M 57.84% | 65.26M 77.39% | 106.20M 62.72% | 121.49M 14.39% | -10.89M 108.97% | |
operating income | 4.54M - | 3.55M 21.85% | 12.60M 255.06% | 23.87M 89.44% | 48.16M 101.75% | 63.97M 32.82% | 14.98M 76.59% | 41.55M 177.44% | 81.01M 94.97% | 85.82M 5.94% | -10.89M 112.69% | |
depreciation and amortization | 9.21M - | 9.63M 4.58% | 9.94M 3.20% | 9.50M 4.42% | 12.16M 28.09% | 23.06M 89.59% | 21.81M 5.42% | 23.71M 8.70% | 25.18M 6.21% | 35.66M 41.60% | 34.58M 3.05% | |
total other income expenses net | -4.33M - | -253K 94.16% | 46K 118.18% | 629K 1,267.39% | 126K 79.97% | 241K 91.27% | -10.70M 4,540.66% | -9.26M 13.46% | -7.26M 21.63% | -10.49M 44.57% | -20.18M 92.35% | |
income before tax | 209K - | 178K 14.83% | 8.82M 4,852.81% | 20.13M 128.33% | 45.01M 123.59% | 54.22M 20.46% | 4.28M 92.12% | 32.29M 655.35% | 73.76M 128.41% | 75.33M 2.13% | -31.08M 141.26% | |
income tax expense | 2.55M - | -5.60M 320.02% | -3.99M 28.78% | -649K 83.74% | -7.11M 995.38% | -3.66M 48.46% | -6.45M 76.15% | -988K 84.69% | 2.86M 389.17% | 2.53M 11.59% | 11.91M 371.38% | |
net income | 2.76M - | 6.17M 123.80% | 12.81M 107.64% | 16.66M 30.10% | 51.39M 208.40% | 57.88M 12.64% | 10.73M 81.46% | 33.28M 210.18% | 70.90M 113.04% | 72.80M 2.69% | -42.98M 159.04% | |
weighted average shs out | 22.39M - | 22.39M 0% | 1.21M 94.59% | 25.12M 1,973.45% | 24.71M 1.64% | 22.42M 9.26% | 23.17M 3.36% | 28.26M 21.95% | 28.71M 1.61% | 29.20M 1.69% | ||
weighted average shs out dil | 22.58M - | 22.58M 0% | 1.21M 94.64% | 26.22M 2,064.29% | 25.13M 4.16% | 22.77M 9.40% | 23.46M 3.04% | 28.98M 23.53% | 28.96M 0.06% | 29.20M 0.82% | ||
eps | 0.00 - | -0.74 740,100.00% | -3.11 320.27% | 2.05 165.92% | 2.34 14.15% | 0.48 79.49% | 1.44 200% | 2.51 74.31% | 2.54 1.20% | -1.47 157.87% | ||
epsdiluted | 0.00 - | -0.74 740,100.00% | -3.11 320.27% | 1.96 163.02% | 2.30 17.35% | 0.47 79.57% | 1.42 202.13% | 2.45 72.54% | 2.51 2.45% | -1.47 158.57% |
All numbers in (except ratios and percentages)