5019
COM:IDEMITSU
Idemitsu
- Stock
Last Close
1,010.50
22/11 06:45
Market Cap
1.42T
Beta: -
Volume Today
3.33M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.31T - | 1.38T 4.83% | 1.19T 13.77% | 1.23T 3.66% | 1.16T 5.48% | 1.05T 9.54% | 922.79B 12.23% | 943.34B 2.23% | 930.71B 1.34% | 773.37B 16.91% | 678.76B 12.23% | 747.58B 10.14% | 834.51B 11.63% | 929.49B 11.38% | 831.71B 10.52% | 865.67B 4.08% | 966.98B 11.70% | 1.07T 10.27% | 1.00T 5.78% | 1.11T 10.40% | 1.23T 10.54% | 1.09T 11.51% | 1.48T 36.06% | 1.52T 3.21% | 1.56T 2.42% | 1.49T 4.84% | 982.83B 33.82% | 1.03T 5.09% | 1.20T 15.75% | 1.35T 12.52% | 1.30T 3.20% | 1.56T 20.16% | 1.78T 13.77% | 2.04T 14.57% | 2.20T 8.10% | 2.61T 18.36% | 2.40T 8.13% | 2.24T 6.35% | 2.20T 1.79% | 2.21T 0.04% | 2.38T 7.81% | 2.32T 2.56% | 2.26T 2.44% | |
cost of revenue | 1.22T - | 1.30T 7.05% | 1.10T 15.73% | 1.14T 4.19% | 1.17T 2.34% | 1.02T 12.34% | 835.12B 18.48% | 904.14B 8.26% | 869.85B 3.79% | 700.05B 19.52% | 589.36B 15.81% | 672.00B 14.02% | 712.96B 6.10% | 796.54B 11.72% | 729.57B 8.41% | 745.49B 2.18% | 822.17B 10.29% | 939.58B 14.28% | 862.59B 8.19% | 974.10B 12.93% | 1.14T 16.89% | 962.17B 15.50% | 1.35T 39.80% | 1.40T 3.73% | 1.41T 0.73% | 1.49T 5.81% | 958.06B 35.57% | 860.75B 10.16% | 1.04T 21.16% | 1.14T 8.91% | 1.09T 3.91% | 1.39T 27.70% | 1.56T 11.74% | 1.76T 12.98% | 1.86T 5.65% | 2.37T 27.25% | 2.31T 2.15% | 2.12T 8.29% | 1.86T 12.42% | 1.93T 3.68% | 2.16T 12.02% | 2.13T 1.40% | 2.01T 5.37% | |
gross profit | 97.26B - | 75.06B 22.83% | 90.30B 20.30% | 87.79B 2.78% | -6.34B 107.22% | 26.91B 524.46% | 87.67B 225.73% | 39.20B 55.29% | 60.85B 55.25% | 73.31B 20.47% | 89.40B 21.95% | 75.58B 15.46% | 121.56B 60.82% | 132.95B 9.37% | 102.15B 23.17% | 120.18B 17.66% | 144.81B 20.49% | 126.75B 12.47% | 142.13B 12.14% | 135.15B 4.91% | 87.53B 35.23% | 122.88B 40.38% | 131.22B 6.79% | 128.49B 2.08% | 155.28B 20.86% | -1.80B 101.16% | 24.77B 1,478.30% | 172.14B 594.99% | 152.67B 11.31% | 209.46B 37.19% | 210.78B 0.63% | 170.87B 18.93% | 222.67B 30.32% | 279.86B 25.68% | 345.59B 23.49% | 243.74B 29.47% | 82.50B 66.15% | 122.19B 48.10% | 345.59B 182.83% | 278B 19.56% | 218.52B 21.40% | 187.78B 14.07% | 245.53B 30.75% | |
selling and marketing expenses | 103.25B - | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 21.20B - | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 102.88B - | 122.93B 19.49% | 124.45B 1.23% | 111.96B 10.03% | 118.54B - | 135.16B 14.03% | 123.02B 8.99% | |||||||||||||||||||||||||||||||||||||
research and development expenses | 26.02B - | 9.20B - | ||||||||||||||||||||||||||||||||||||||||||
other expenses | -322M - | 6.80B 2,210.87% | 23M 99.66% | 933M 3,956.52% | -685M 173.42% | 5.74B 938.54% | 271M 95.28% | -278M 202.58% | -251M 9.71% | 625M 349.00% | 318M 49.12% | -134M 142.14% | -1.88B 1,301.49% | 862M 145.90% | -299M 134.69% | -2.51B 740.13% | -205M 91.84% | 3.01B 1,569.76% | -86M 102.85% | 339M 494.19% | -325M 195.87% | 1.09B 436.62% | -147M 113.44% | 1.70B 1,255.10% | 665M 60.84% | 6.13B 822.11% | -82M 101.34% | 1.14B 1,487.80% | 740M 34.97% | -14B 1,991.89% | 1.91B 113.63% | 235M 87.68% | -249M 205.96% | -53.02B 21,193.98% | 1.05B 101.98% | 777M 25.93% | 1.23B 57.79% | 2.78B 126.43% | 111.96B 3,933.11% | 2.13B 98.10% | 192M 90.98% | |||
cost and expenses | 1.28T - | 1.38T 7.60% | 1.16T 15.59% | 1.21T 3.77% | 1.25T 3.18% | 1.12T 10.52% | 904.76B 18.89% | 971.66B 7.39% | 938.58B 3.40% | 774.84B 17.45% | 654.19B 15.57% | 739.62B 13.06% | 783.36B 5.91% | 877.94B 12.07% | 797.13B 9.20% | 814.13B 2.13% | 896.65B 10.14% | 1.02T 13.92% | 933.25B 8.64% | 1.05T 12.19% | 1.22T 16.19% | 1.05T 13.78% | 1.44T 37.50% | 1.50T 3.82% | 1.51T 1.03% | 1.60T 5.58% | 1.05T 34.03% | 958.97B 8.98% | 1.15T 19.86% | 1.25T 9.15% | 1.19T 5.07% | 1.50T 25.68% | 1.68T 12.27% | 1.88T 12.12% | 1.97T 4.61% | 2.49T 26.27% | 2.45T 1.47% | 2.26T 7.79% | 1.97T 12.84% | 2.05T 3.88% | 2.29T 11.70% | 2.26T 0.99% | 2.14T 5.59% | |
operating expenses | 66.88B - | 78.68B 17.65% | 68.28B 13.22% | 66.23B 3.00% | 77.98B 17.74% | 90.97B 16.66% | 69.64B 23.45% | 67.52B 3.05% | 68.73B 1.79% | 74.78B 8.80% | 64.83B 13.31% | 67.63B 4.31% | 70.41B 4.11% | 81.39B 15.60% | 67.56B 16.99% | 68.65B 1.61% | 74.48B 8.49% | 81.87B 9.93% | 70.66B 13.69% | 72.93B 3.21% | 77.99B 6.94% | 86.80B 11.30% | 97.24B 12.02% | 102.17B 5.07% | 107.40B 5.12% | 110.25B 2.66% | 95.56B 13.33% | 98.22B 2.79% | 106.46B 8.39% | 118.73B 11.53% | 99.47B 16.23% | 102.88B 3.42% | 122.93B 19.49% | 124.45B 1.23% | 111.96B 10.03% | 123.30B 10.13% | 137.71B 11.69% | 138.61B 0.65% | 111.96B 19.23% | 119.95B 7.14% | 127.74B 6.49% | 135.16B 5.81% | 123.02B 8.99% | |
interest expense | 3.02B - | 3.15B 4.54% | 3.21B 1.90% | 2.95B 8.06% | 2.97B 0.61% | 2.98B 0.20% | 2.71B 8.97% | 2.96B 9.30% | 2.40B 18.83% | 3.28B 36.47% | 2.37B 27.88% | 2.07B 12.38% | 2.31B 11.62% | 2.50B 8.08% | 2.44B 2.36% | 2.42B 0.98% | 2.59B 7.15% | 2.20B 15.08% | 2.10B 4.82% | 2.18B 3.91% | 2.26B 3.95% | 2.11B 6.63% | 3B 41.98% | 3.42B 14.07% | 3.31B 3.36% | 3.32B 0.39% | 3.27B 1.60% | 3.00B 8.02% | 3.02B 0.63% | 2.69B 11.18% | 2.81B 4.43% | 3.02B 7.59% | 2.87B 5.04% | 2.52B 12.14% | 3.00B 19.30% | 3.96B 31.72% | 4.59B 15.92% | 3.74B 18.44% | 3.00B 19.70% | 4.96B 64.98% | 4.69B 5.37% | 5.83B 24.35% | 4.08B 30.08% | |
ebitda | 35.35B - | 5.34B 84.89% | 26.93B 404.06% | 24.89B 7.59% | -84.82B 440.78% | -62.51B 26.30% | 18.73B 129.97% | -25.31B 235.09% | -6.17B 75.60% | 2.21B 135.73% | 26.56B 1,103.81% | 9.96B 62.50% | 54.80B 450.24% | 57.91B 5.68% | 41.49B 28.35% | 52.90B 27.48% | 82.94B 56.80% | 58.65B 29.29% | 83.69B 42.71% | 74.34B 11.17% | 7.78B 89.53% | 11.95B 53.59% | 37.63B 214.81% | 21.85B 41.93% | 41.64B 90.57% | -102.05B 345.07% | -96.22B 5.72% | 76.66B 179.68% | 43.41B 43.38% | 78.38B 80.58% | 126.40B 61.26% | 76.49B 39.49% | 108.76B 42.19% | 102.91B 5.38% | 247.99B 140.98% | 140.19B 43.47% | -39.78B 128.38% | -11.58B 70.88% | 247.99B 2,240.83% | 173.66B 29.98% | 105.51B 39.24% | 80.17B 24.01% | 148.49B 85.20% | |
operating income | 30.38B - | -3.62B 111.93% | 22.02B 707.59% | 21.56B 2.08% | -84.32B 491.07% | -64.06B 24.03% | 18.03B 128.14% | -28.32B 257.11% | -7.88B 72.18% | -1.47B 81.37% | 24.57B 1,773.91% | 7.96B 67.62% | 51.15B 542.82% | 51.55B 0.79% | 34.58B 32.92% | 51.53B 49.02% | 70.33B 36.47% | 44.88B 36.19% | 71.47B 59.26% | 62.23B 12.93% | 9.55B 84.66% | 36.08B 277.83% | 33.98B 5.81% | 26.32B 22.54% | 47.89B 81.94% | -112.05B 333.98% | -70.79B 36.83% | 73.92B 204.42% | 46.21B 37.48% | 90.72B 96.30% | 111.31B 22.69% | 67.99B 38.91% | 99.74B 46.70% | 155.41B 55.81% | 233.63B 50.33% | 120.44B 48.45% | -55.21B 145.84% | -16.42B 70.25% | 233.63B 1,522.51% | 158.05B 32.35% | 90.78B 42.56% | 52.62B 42.04% | 122.51B 132.84% | |
depreciation and amortization | 4.97B - | 8.97B 80.53% | 4.91B 45.21% | 3.33B 32.26% | -498M 114.96% | 1.55B 411.65% | 707M 54.45% | 3.02B 326.45% | 1.71B 43.45% | 3.67B 115.48% | 1.98B 46.03% | 2.00B 0.96% | 3.65B 82.27% | 6.36B 74.24% | 6.91B 8.67% | 1.36B 80.30% | 12.61B 826.52% | 13.77B 9.18% | 12.22B 11.24% | 12.12B 0.87% | -1.76B 114.57% | -24.12B 1,266.63% | 3.65B 115.14% | -4.47B 222.37% | -6.25B 39.76% | 10.00B 260.05% | -25.43B 354.38% | 2.75B 110.81% | -2.81B 202.18% | -12.34B 339.28% | 15.10B 222.41% | 28.37B 87.87% | 26.95B 5.01% | 28.57B 6.02% | 28.57B 0% | 19.74B 30.89% | 15.43B 21.87% | 4.84B 68.62% | 14.36B 196.71% | 15.61B 8.68% | 14.73B 5.61% | 27.56B 87.07% | 25.98B 5.75% | |
total other income expenses net | -13.43B - | 46M 100.34% | -1.04B 2,363.04% | -982M 5.67% | -31.52B 3,110.29% | -38.72B 22.83% | 1.01B 102.60% | -2.21B 320.18% | -20.58B 828.98% | -13.53B 34.24% | -1.21B 91.07% | 659M 154.55% | 329M 50.08% | -12.01B 3,749.54% | 4.15B 134.59% | -1.42B 134.14% | 22.28B 1,670.94% | -14.17B 163.61% | 13.05B 192.09% | 9.22B 29.32% | -4.27B 146.32% | -52.62B 1,131.67% | 18.55B 135.25% | -9.99B 153.84% | -13.98B 39.98% | -7.95B 43.14% | -33.10B 316.40% | -3.09B 90.66% | -7.70B 148.88% | -31.59B 310.37% | 19.76B 162.54% | 4.32B 78.14% | -6.55B 251.63% | -63.92B 876.00% | 20.23B 131.65% | 24.26B 19.95% | 10.29B 57.57% | 11.04B 7.24% | 20.23B 83.23% | 10.48B 48.17% | 6.74B 35.72% | -51.19B 859.56% | 13.70B 126.77% | |
income before tax | 16.96B - | -3.58B 121.10% | 20.98B 686.31% | 20.58B 1.90% | -115.84B 662.92% | -102.78B 11.28% | 19.03B 118.52% | -30.54B 260.45% | -28.45B 6.82% | -15B 47.29% | 23.36B 255.77% | 8.62B 63.12% | 51.48B 497.47% | 39.55B 23.17% | 38.74B 2.05% | 50.12B 29.38% | 92.61B 84.78% | 30.71B 66.84% | 84.52B 175.24% | 71.45B 15.46% | 5.28B 92.62% | -16.54B 413.57% | 52.53B 417.58% | 16.33B 68.91% | 33.91B 107.61% | -120.00B 453.89% | -103.89B 13.43% | 70.82B 168.17% | 38.52B 45.62% | 59.13B 53.51% | 131.06B 121.65% | 72.31B 44.83% | 93.19B 28.88% | 91.50B 1.82% | 253.86B 177.46% | 144.71B 43.00% | -44.92B 131.04% | -5.38B 88.01% | 253.86B 4,815.12% | 168.53B 33.61% | 97.52B 42.14% | 1.43B 98.53% | 136.22B 9,432.19% | |
income tax expense | 10.73B - | 1.32B 87.65% | 10.03B 657.28% | 9.28B 7.47% | -40.43B 535.48% | -22.03B 45.51% | 6.26B 128.40% | -12.60B 301.39% | -7.15B 43.24% | -5.09B 28.86% | 4.81B 194.52% | 3.42B 28.90% | 12.94B 278.41% | 11.32B 12.52% | 12.07B 6.65% | 16.88B 39.85% | 3.97B 76.46% | 12.43B 212.81% | 27.32B 119.80% | 22.14B 18.99% | 4.60B 79.20% | 3.86B 16.23% | 15.00B 289.01% | 6.26B 58.30% | 14.82B 136.85% | -32.52B 319.44% | -23.11B 28.94% | 20.93B 190.54% | 11.96B 42.84% | 19.57B 63.62% | 40.33B 106.09% | 21.17B 47.51% | 38.19B 80.41% | 11.56B 69.73% | 74.69B 545.92% | 42.71B 42.82% | -11.10B 126.00% | -8.80B 20.75% | 74.69B 948.73% | 49.42B 33.83% | 23.67B 52.10% | 12.42B 47.54% | 41.57B 234.75% | |
net income | 3.90B - | -6.42B 264.63% | 9.18B 242.95% | 9.60B 4.66% | -75.39B 885.00% | -81.35B 7.90% | 11.39B 114.00% | -17.96B 257.70% | -20.41B 13.65% | -9.01B 55.85% | 18.41B 304.32% | 4.34B 76.44% | 37.86B 772.84% | 27.55B 27.24% | 25.37B 7.93% | 31.96B 26.00% | 87.75B 174.54% | 17.23B 80.36% | 55.09B 219.71% | 48.37B 12.19% | -1.69B 103.49% | -20.33B 1,104.92% | 35.99B 277.05% | 9.36B 74.00% | 19.58B 109.23% | -87.86B 548.73% | -81.34B 7.42% | 49.22B 160.52% | 24.60B 50.03% | 42.44B 72.51% | 88.38B 108.27% | 54.32B 38.54% | 57.23B 5.35% | 79.57B 39.05% | 179.32B 125.36% | 101.48B 43.41% | -31.17B 130.72% | 4.02B 112.89% | 179.32B 4,364.05% | 119.54B 33.34% | 74.14B 37.98% | -10.57B 114.25% | 95.02B 999.31% | |
weighted average shs out | 159.96M - | 159.95M 0.00% | 159.95M 0% | 159.95M 0% | 159.95M 0% | 159.95M 0% | 159.95M 0% | 159.95M 0% | 159.95M 0% | 159.95M 0% | 159.95M 0% | 159.95M 0% | 159.95M 0% | 159.95M 0.00% | 159.95M 0% | 159.95M 0% | 159.95M 0% | 207.95M 30.01% | 207.95M 0% | 207.95M 0% | 207.95M 0% | 301.73M 45.10% | 301.73M 0% | 301.73M 0% | 297.26M 1.48% | 297.26M 0% | 297.26M 0% | 297.26M 0% | 297.27M 0.00% | 297.27M 0% | 297.27M 0% | 297.28M 0.00% | 297.31M 0.01% | 297.30M 0.00% | 297.30M 0.00% | 297.32M 0.01% | 297.36M 0.01% | 296.93M 0.14% | 297.30M 0.12% | 1.40B - | 1.37B - | |||
weighted average shs out dil | 159.96M - | 159.95M 0.00% | 159.95M 0% | 159.95M 0% | 159.95M 0% | 159.95M 0% | 159.95M 0% | 159.95M 0% | 159.95M 0% | 159.95M 0% | 159.95M 0% | 159.95M 0% | 159.95M 0% | 159.95M 0.00% | 159.95M 0% | 159.95M 0% | 207.95M 30.01% | 207.95M 0% | 207.95M 0% | 207.95M 0% | 301.73M 45.10% | 301.73M 0% | 301.73M 0% | 301.73M 0% | 297.26M 1.48% | 297.26M 0% | 297.26M 0% | 297.26M 0% | 297.27M 0.00% | 297.27M 0% | 297.27M 0% | 297.28M 0.00% | 297.31M 0.01% | 297.30M 0.00% | 297.30M 0.00% | 297.32M 0.01% | 297.36M 0.01% | 296.93M 0.14% | 297.30M 0.12% | 1.40B - | 1.37B - | |||
eps | 24.38 - | -40.13 264.60% | 57.37 242.96% | 60.04 4.65% | -471.33 885.03% | -508.57 7.90% | 71.21 114.00% | -112.28 257.67% | -127.61 13.65% | -56.34 55.85% | 115.10 304.30% | 27.12 76.44% | 236.72 772.86% | 172.25 27.23% | 158.59 7.93% | 199.82 26.00% | 421.96 111.17% | 82.86 80.36% | 264.92 219.72% | 232.62 12.19% | -8.11 103.49% | -67.37 730.70% | 119.28 277.05% | 31.01 74.00% | 65.87 112.42% | -295.57 548.72% | -273.63 7.42% | 165.59 160.52% | 82.75 50.03% | 142.75 72.51% | 297.31 108.27% | 182.72 38.54% | 192.48 5.34% | 267.64 39.05% | 603.16 125.36% | 341.31 43.41% | -104.82 130.71% | 13.79 113.16% | 603.16 4,273.89% | 0 100% | 52.80 Infinity% | -6.44 112.20% | 69.24 1,175.16% | |
epsdiluted | 24.38 - | -40.13 264.60% | 57.37 242.96% | 60.04 4.65% | -471.33 885.03% | -508.57 7.90% | 71.21 114.00% | -112.28 257.67% | -127.61 13.65% | -56.34 55.85% | 115.10 304.30% | 27.12 76.44% | 236.72 772.86% | 172.25 27.23% | 158.59 7.93% | 199.82 26.00% | 421.96 111.17% | 82.86 80.36% | 264.92 219.72% | 232.62 12.19% | -5.59 102.40% | -67.37 1,105.19% | 119.28 277.05% | 31.01 74.00% | 65.87 112.42% | -295.57 548.72% | -273.63 7.42% | 165.59 160.52% | 82.75 50.03% | 142.75 72.51% | 297.31 108.27% | 182.72 38.54% | 192.48 5.34% | 267.64 39.05% | 603.16 125.36% | 341.31 43.41% | -104.82 130.71% | 13.71 113.08% | 603.16 4,299.42% | 0 100% | 52.80 Infinity% | -6.44 112.20% | 69.24 1,175.16% |
All numbers in (except ratios and percentages)