COM:IDORSIA

Idorsia

Stock

Last Close

0.96

08/11 16:31

Market Cap

273.49M

Beta: -

Volume Today

1.26M

Avg: -

Overview Analysis Financials Filings people API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23
revenue			60.62M -	23.82M 60.71%	71.76M 201.26%	35.35M 50.74%	97.10M 174.70%	152.39M 56.93%
cost of revenue				438.53M -	381.08M 13.10%	18.03M 95.27%	6.27M 65.25%	26.18M 317.87%
gross profit			60.62M -	-414.71M 784.13%	-309.32M 25.41%	17.32M 105.60%	90.84M 424.58%	126.20M 38.93%
selling and marketing expenses					27M -
general and administrative expenses	40.20M -		60.64M -	66.44M 9.56%	63M 5.18%	233.67M 270.90%	509.03M 117.84%
selling general and administrative expenses	40.20M -		60.64M -	66.44M 9.56%	90M 35.46%	233.67M 159.63%	509.03M 117.84%	385.95M 24.18%
research and development expenses	282.62M -		370.08M -	438.53M 18.49%	381.08M 13.10%	414.21M 8.69%	383.33M 7.45%	284.49M 25.78%
other expenses			-7.84M -	1.27M 116.23%	13.20M 936.92%	476K 96.39%	1.44M 201.89%	1.19M 17.19%
cost and expenses	322.82M -		431.69M -	506.24M 17.27%	484.28M 4.34%	648.35M 33.88%	900.07M 38.82%	695.44M 22.73%
operating expenses	322.82M -		431.69M -	506.24M 17.27%	484.28M 4.34%	648.35M 33.88%	893.80M 37.86%	669.25M 25.12%
interest expense	13.37M -			8.16M -	9.72M 19.08%	27.94M 187.51%	17.17M 38.53%	20.67M 20.36%
ebitda	-305.20M -		-351.51M -	-462.73M 31.64%	-420.64M 9.10%	-588.84M 39.99%	-783.09M 32.99%	-524.02M 33.08%
operating income	-322.82M -		-371.07M -	-482.42M 30.01%	-410.58M 14.89%	-613.00M 49.30%	-802.96M 30.99%	-543.05M 32.37%
depreciation and amortization	18.12M -	10.05M 44.52%	19.56M 94.60%	19.69M 0.66%	-10.05M 151.06%	24.17M 340.37%	19.88M 17.76%	19.03M 4.24%
total other income expenses net	-13.88M -		-16.75M -	-2.78M 83.43%	-38.70M 1,293.98%	-21.80M 43.66%	-17.13M 21.45%	248.80M 1,552.84%
income before tax	-336.69M -		-387.83M -	-485.20M 25.11%	-449.28M 7.40%	-634.80M 41.29%	-820.09M 29.19%	-294.25M 64.12%
income tax expense	-2.05M -		-314K -	9.45M 3,110.19%	-4.16M 144.01%	-210K 94.95%	7.81M 3,817.62%	3.67M 53.02%
net income	-335.14M -		-386.39M -	-494.65M 28.02%	-445.12M 10.01%	-634.60M 42.57%	-827.90M 30.46%	-297.92M 64.01%
weighted average shs out	119.12M -	115.53M 3.01%	126.45M 9.45%	132.95M 5.14%	142.81M 7.42%	168.50M 17.99%	177.43M 5.30%	178.25M 0.46%
weighted average shs out dil	120.72M -	115.53M 4.30%	126.45M 9.45%	132.95M 5.14%	142.81M 7.42%	168.50M 17.99%	177.43M 5.30%	178.25M 0.46%
eps	-2.78 -		-3.06 -	-3.72 21.57%	-3.12 16.13%	-3.77 20.83%	-4.67 23.87%	-1.67 64.24%
epsdiluted	-2.78 -		-3.06 -	-3.72 21.57%	-3.12 16.13%	-3.77 20.83%	-4.67 23.87%	-1.67 64.24%

All numbers in (except ratios and percentages)