1119
COM:IDREAMSKY
iDreamSky
- Stock
Last Close
2.63
22/11 08:08
Market Cap
4.27B
Beta: -
Volume Today
22.69M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 391.67M - | 391.67M 0% | 391.67M 0% | 391.67M 0% | 370.20M 5.48% | 370.20M 0% | 370.20M 0% | 440.89M 19.09% | 440.89M 0% | 440.89M 0% | 591.16M 34.08% | 591.16M 0% | 591.16M 0% | 698.24M 18.11% | 698.24M 0% | 698.24M 0% | 1.36B 95.01% | 1.59B 16.89% | 1.62B 1.81% | 1.37B 15.64% | 1.27B 7.06% | 1.38B 8.73% | 1.35B 2.09% | 1.12B 17.11% | |
cost of revenue | 244.33M - | 244.33M 0% | 244.33M 0% | 244.33M 0% | 234.17M 4.16% | 234.17M 0% | 234.17M 0% | 263.53M 12.54% | 263.53M 0% | 263.53M 0% | 331.45M 25.77% | 331.45M 0% | 331.45M 0% | 391.81M 18.21% | 391.81M 0% | 391.81M 0% | 811.53M 107.12% | 906.85M 11.75% | 969.50M 6.91% | 848.30M 12.50% | 685.99M 19.13% | 782.97M 14.14% | 1.52B 94.56% | 615.48M 59.60% | |
gross profit | 147.34M - | 147.34M 0% | 147.34M 0% | 147.34M 0% | 136.03M 7.67% | 136.03M 0% | 136.03M 0% | 177.36M 30.38% | 177.36M 0% | 177.36M 0% | 259.71M 46.43% | 259.71M 0% | 259.71M 0% | 306.43M 17.99% | 306.43M 0% | 306.43M 0% | 550.13M 79.53% | 684.79M 24.48% | 650.97M 4.94% | 518.77M 20.31% | 584.57M 12.68% | 598.50M 2.38% | -170.69M 128.52% | 505.77M 396.31% | |
selling and marketing expenses | 39.49M - | 39.49M 0% | 39.49M 0% | 39.49M 0% | 44.04M 11.52% | 44.04M 0% | 44.04M 0% | 49.09M 11.49% | 49.09M 0% | 49.09M 0% | 75.84M 54.49% | 75.84M 0% | 75.84M 0% | 73.34M 3.31% | 73.34M 0% | 73.34M 0% | 162.19M 121.16% | 192.18M 18.49% | 147.40M 23.30% | 208.07M 41.16% | 301.62M 44.96% | 426.23M 41.31% | 712.46M 67.16% | 115.25M 83.82% | |
general and administrative expenses | 12.89M - | 12.89M 0% | 12.89M 0% | 12.89M 0% | 9.87M 23.38% | 9.87M 0% | 9.87M 0% | 11.13M 12.71% | 11.13M 0% | 11.13M 0% | 71.16M 539.40% | 71.16M 0% | 71.16M 0% | 62.57M 12.08% | 62.57M 0% | 62.57M 0% | 123.86M 97.97% | 122.09M 1.43% | 177.64M 45.50% | 128.76M 27.52% | 121.36M 5.75% | 87.62M 27.80% | 14.22M 83.77% | 42.91M 201.85% | |
selling general and administrative expenses | 52.37M - | 52.37M 0% | 52.37M 0% | 52.37M 0% | 53.91M 2.93% | 53.91M 0% | 53.91M 0% | 60.22M 11.71% | 60.22M 0% | 60.22M 0% | 147.01M 144.10% | 147.01M 0% | 147.01M 0% | 135.90M 7.55% | 135.90M 0% | 135.90M 0% | 257.50M 89.47% | 314.27M 22.05% | 325.04M 3.43% | 336.83M 3.63% | 422.98M 25.58% | 513.85M 21.48% | 726.68M 41.42% | 158.16M 78.24% | |
research and development expenses | 23.28M - | 23.28M 0% | 23.28M 0% | 23.28M 0% | 22.15M 4.87% | 22.15M 0% | 22.15M 0% | 26.44M 19.36% | 26.44M 0% | 26.44M 0% | 24.78M 6.28% | 24.78M 0% | 24.78M 0% | 47.77M 92.81% | 47.77M 0% | 47.77M 0% | 105.36M 120.56% | 112.49M 6.77% | 224.54M 99.61% | 163.60M 27.14% | 166.49M 1.76% | 184.38M 10.75% | 138.37M 24.95% | 141.60M 2.33% | |
other expenses | -75.47M - | -75.47M 0% | -75.47M 0% | -75.47M 0% | 46.69M 161.86% | 46.69M 0% | 46.69M 0% | -86.34M 284.93% | -86.34M 0% | -86.34M 0% | -171.69M 98.85% | -171.69M 0% | -171.69M 0% | -6.79M 96.04% | -6.79M 0% | -6.79M 0% | |||||||||
cost and expenses | 353.08M - | 353.08M 0% | 353.08M 0% | 353.08M 0% | 356.91M 1.08% | 356.91M 0% | 356.91M 0% | 375.31M 5.15% | 375.31M 0% | 375.31M 0% | 499.64M 33.13% | 499.64M 0% | 499.64M 0% | 568.69M 13.82% | 568.69M 0% | 568.69M 0% | 1.18B 107.71% | 1.38B 17.03% | 2.31B 67.32% | 1.38B 40.12% | 1.30B 5.79% | 1.54B 18.34% | 3.64B 135.96% | 1.00B 72.46% | |
operating expenses | 181.50K - | 181.50K 0% | 181.50K 0% | 181.50K 0% | 122.75M 67,529.48% | 122.75M 0% | 122.75M 0% | 315.75K 99.74% | 315.75K 0% | 315.75K 0% | 91.50K 71.02% | 91.50K 0% | 91.50K 0% | 176.88M 193,214.48% | 176.88M 0% | 176.88M 0% | 369.71M 109.01% | 475.53M 28.62% | 1.34B 182.53% | 536.61M 60.06% | 618.74M 15.30% | 761.00M 22.99% | 2.12B 178.56% | 387.93M 81.70% | |
interest expense | 1.63M - | 1.63M 0% | 1.63M 0% | 1.63M 0% | 1.61M 1.21% | 1.61M 0% | 1.61M 0% | 11.37M 603.96% | 11.37M 0% | 11.37M 0% | 12.76M 12.20% | 12.76M 0% | 12.76M 0% | 11.72M 8.10% | 11.72M 0% | 11.72M 0% | |||||||||
ebitda | 44.14M - | 44.14M 0% | 44.14M 0% | 44.14M 0% | 27.37M 38.00% | 27.37M 0% | 27.37M 0% | 75.22M 174.82% | 75.22M 0% | 75.22M 0% | 105.11M 39.75% | 105.11M 0% | 105.11M 0% | 145.03M 37.97% | 145.03M 0% | 145.03M 0% | 178.81M 23.29% | 315.02M 76.18% | 175.27M 44.36% | 119.07M 32.06% | 132.17M 11.00% | -18.56M 114.04% | -1.23B 6,514.35% | 180.03M 114.66% | |
operating income | 26.37M - | 26.37M 0% | 26.37M 0% | 26.37M 0% | 5.89M 77.66% | 5.89M 0% | 5.89M 0% | 54.35M 822.35% | 54.35M 0% | 54.35M 0% | 81.66M 50.24% | 81.66M 0% | 81.66M 0% | 107.33M 31.44% | 107.33M 0% | 107.33M 0% | 147.37M 37.31% | 235.07M 59.52% | 57.07M 75.72% | 8.90M 84.40% | 42.25M 374.44% | -127.07M 400.77% | -1.34B 951.61% | 155.45M 111.63% | |
depreciation and amortization | 17.77M - | 17.77M 0% | 17.77M 0% | 17.77M 0% | 21.48M 20.87% | 21.48M 0% | 21.48M 0% | 20.87M 2.83% | 20.87M 0% | 20.87M 0% | 23.46M 12.41% | 23.46M 0% | 23.46M 0% | 37.70M 60.71% | 37.70M 0% | 37.70M 0% | 31.44M 16.61% | 79.95M 154.32% | 118.19M 47.83% | 110.17M 6.79% | 89.92M 18.38% | 108.51M 20.68% | 108.62M 0.10% | 24.58M 77.37% | |
total other income expenses net | -1.81M - | -1.81M 0% | -1.81M 0% | -1.81M 0% | -1.69M 6.69% | -1.69M 0% | -1.69M 0% | -10.93M 545.68% | -10.93M 0% | -10.93M 0% | -7.39M 32.33% | -7.39M 0% | -7.39M 0% | -9.68M 30.94% | -9.68M 0% | -9.68M 0% | 10.34M 206.84% | -67.75M 755.02% | -798.88M 1,079.17% | -89.75M 88.77% | -142.59M 58.88% | -96.18M 32.55% | -1.02B 957.88% | -114.38M 88.76% | |
income before tax | 24.56M - | 24.56M 0% | 24.56M 0% | 24.56M 0% | 4.20M 82.90% | 4.20M 0% | 4.20M 0% | 43.42M 933.82% | 43.42M 0% | 43.42M 0% | 74.26M 71.02% | 74.26M 0% | 74.26M 0% | 97.65M 31.49% | 97.65M 0% | 97.65M 0% | 157.71M 61.51% | 167.32M 6.10% | -741.80M 543.33% | -80.84M 89.10% | -100.34M 24.12% | -223.25M 122.50% | -2.35B 954.31% | 41.08M 101.75% | |
income tax expense | 5.96M - | 5.96M 0% | 5.96M 0% | 5.96M 0% | 2.92M 51.04% | 2.92M 0% | 2.92M 0% | 5.45M 86.54% | 5.45M 0% | 5.45M 0% | 7.30M 34.08% | 7.30M 0% | 7.30M 0% | 7.55M 3.33% | 7.55M 0% | 7.55M 0% | 7.55M 0.04% | 19.46M 157.72% | 28.94M 48.73% | 12.89M 55.47% | 12.36M 4.05% | 1.25M 89.85% | 14.11M 1,024.62% | 485K 96.56% | |
net income | 18.60M - | 18.60M 0% | 18.60M 0% | 18.60M 0% | 1.28M 93.12% | 1.28M 0% | 1.28M 0% | 37.98M 2,866.30% | 37.98M 0% | 37.98M 0% | 66.96M 76.32% | 66.96M 0% | 66.96M 0% | 90.10M 34.56% | 90.10M 0% | 90.10M 0% | 174.01M 93.13% | 136.99M 21.28% | -578.56M 522.35% | -73.50M 87.30% | -83.98M 14.27% | -203.31M 142.08% | -2.29B 1,025.89% | 40.71M 101.78% | |
weighted average shs out | 1.27B - | 1.27B 0% | 1.27B 0% | 1.27B 0% | 1.27B 0% | 1.27B 0% | 1.27B 0% | 1.27B 0% | 1.27B 0% | 1.27B 0% | 1.06B 16.49% | 1.06B 0% | 1.06B 0% | 1.21B 13.68% | 1.21B 0% | 1.21B 0% | 1.21B 0.37% | 1.22B 0.62% | 1.22B 0.35% | 1.22B 0.26% | 1.23B 0.22% | 1.36B 10.41% | 1.39B 2.59% | 1.39B 0.16% | |
weighted average shs out dil | 1.27B - | 1.27B 0% | 1.27B 0% | 1.27B 0% | 1.27B 0% | 1.27B 0% | 1.27B 0% | 1.27B 0% | 1.27B 0% | 1.27B 0% | 1.08B 14.93% | 1.08B 0% | 1.08B 0% | 1.25B 15.27% | 1.25B 0% | 1.25B 0% | 1.25B 0.60% | 1.26B 0.37% | 1.23B 2.26% | 1.23B 0.37% | 1.29B 4.30% | 1.38B 7.46% | 1.39B 0.60% | 1.56B 12.43% | |
eps | 0.01 - | 0.01 0% | 0.01 0% | 0.01 0% | 0.00 93.15% | 0.00 0% | 0.00 0% | 0.03 2,890% | 0.03 0% | 0.03 0% | 0.06 111.04% | 0.06 0% | 0.06 0% | 0.07 18.38% | 0.07 0% | 0.07 0% | 0.14 87.42% | 0.11 21.43% | -0.47 527.27% | -0.06 87.32% | -0.07 9.56% | -0.15 129.71% | -1.65 1,000% | 0.03 101.77% | |
epsdiluted | 0.01 - | 0.01 0% | 0.01 0% | 0.01 0% | 0.00 93.15% | 0.00 0% | 0.00 0% | 0.03 2,890% | 0.03 0% | 0.03 0% | 0.06 107.36% | 0.06 0% | 0.06 0% | 0.07 16.77% | 0.07 0% | 0.07 0% | 0.14 93.37% | 0.11 21.43% | -0.47 527.27% | -0.06 87.32% | -0.07 9.56% | -0.15 129.71% | -1.65 1,000% | 0.03 101.58% |
All numbers in (except ratios and percentages)