Team 21 Studio is the creator of Ilysia, a Massively Multiplayer Online Role-Playing Game (MMORPG) designed specifically for Virtual Reality (VR) platforms. Ilysia offers an expansive open world, hidden ruins and dungeons, treasure hunting, titan battles, and various professions to explore and master.

Arthur Fogle

Geoffrey Fogle

Alexander Fogle

Team 21 Studio, Inc.

Berlin Creative WA helps brands play. Self-described, they channel 20% of their time and profits into pro-social and pro-environmental projects.

Metric
Company Name	Team 21 Studio, Inc.	Berlin Creative WA
Symbol
MSH ID	COM:ILYSIAVR	AU:BERLINCREATIVE
Market	PRIVATE	PRIVATE
Sector	Technology	Commercial & Professional Services
Industry	Computer Games	Marketing & Advertising
Country		AU
Stage
Employee Count	1
Website	ilysiavr.com	berlincreative.au
LinkedIn
Founders

Metric
Market Cap
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue
Revenue (LTM)
Revenue (NTM)
Gross Profit
EBITDA
Operating Income
Net Income
EPS
Diluted EPS
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin
Operating Profit Margin
EBITDA Margin
Net Profit Margin
Return on Equity
Return on Assets
Return on Capital Employed

ILYS

COM:ILYSIAVR

Team 21 Studio, Inc.

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio
P/B Ratio
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio
EV Multiple

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding
Operating Cycle
Cash Conversion Cycle
Asset Turnover

Metric
Operating Cash Flow
Free Cash Flow
Cash Flow to Debt
Operating Cash Flow/Sales
Free Cash Flow Yield

Metric
Cash & Equivalents
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization
Debt to Assets
Current Ratio
Quick Ratio

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue