COM:IMPERIALBRANDSPLC
Imperial Brands PLC
- Stock
Last Close
2,532.00
25/11 09:25
Market Cap
178.38M
Beta: -
Volume Today
219.98K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Sep '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 7.07B - | 6.54B 7.46% | 6.66B 1.78% | 6.66B 0% | 6.66B 0% | 6.04B 9.29% | 6.32B 4.71% | 6.32B 0% | 6.32B 0% | 6.56B 3.79% | 6.91B 5.28% | 6.91B 0% | 6.91B 0% | 7.26B 5.13% | 7.56B 4.11% | 7.56B 0% | 7.56B 0% | 7.13B 5.68% | 7.63B 7.00% | 7.63B 0% | 7.63B 0% | 7.43B 2.65% | 7.90B 6.32% | 7.90B 0% | 7.90B 0% | 8.14B 3.06% | 8.14B 0% | 8.14B 0% | 8.14B 0% | 8.20B 0.70% | 8.20B 0% | 8.20B 0% | 8.20B 0% | 8.14B 0.73% | 8.14B 0% | 8.14B 0% | 8.14B 0% | 8.51B 4.60% | 9.56B 12.37% | 15.06B 57.49% | |
cost of revenue | 5.68B - | 4.09B 28.02% | 5.34B 30.44% | 5.34B 0% | 5.34B 0% | 3.63B 32.07% | 5.03B 38.71% | 5.03B 0% | 5.03B 0% | 3.73B 25.84% | 5.42B 45.29% | 5.42B 0% | 5.42B 0% | 4.17B 23.00% | 5.96B 42.70% | 5.96B 0% | 5.96B 0% | 4.40B 26.13% | 6.02B 36.82% | 6.02B 0% | 6.02B 0% | 4.61B 23.35% | 6.34B 37.41% | 6.34B 0% | 6.34B 0% | 6.60B 4.05% | 6.60B 0% | 6.60B 0% | 6.60B 0% | 6.69B 1.45% | 6.69B 0% | 6.69B 0% | 6.69B 0% | 6.63B 0.94% | 6.63B 0% | 6.63B 0% | 6.63B 0% | 5.60B 15.50% | 6.19B 10.48% | ||
gross profit | 1.38B - | 2.45B 77.10% | 1.32B 46.13% | 1.32B 0% | 1.32B 0% | 2.41B 82.90% | 1.29B 46.40% | 1.29B 0% | 1.29B 0% | 2.83B 119.07% | 1.49B 47.42% | 1.49B 0% | 1.49B 0% | 3.09B 107.52% | 1.61B 48.00% | 1.61B 0% | 1.61B 0% | 2.73B 70.09% | 1.61B 41.00% | 1.61B 0% | 1.61B 0% | 2.82B 74.64% | 1.56B 44.60% | 1.56B 0% | 1.56B 0% | 1.54B 0.96% | 1.54B 0% | 1.54B 0% | 1.54B 0% | 1.51B 2.48% | 1.51B 0% | 1.51B 0% | 1.51B 0% | 1.51B 0.18% | 1.51B 0% | 1.51B 0% | 1.51B 0% | 2.91B 92.85% | 3.38B 16.01% | 15.06B 346.08% | |
selling and marketing expenses | 513.25M - | 967M 88.41% | 486.50M 49.69% | 486.50M 0% | 486.50M 0% | 897M 84.38% | 464.25M 48.24% | 464.25M 0% | 464.25M 0% | 1.01B 116.91% | 517.50M 48.61% | 517.50M 0% | 517.50M 0% | 1.21B 133.82% | 608.50M 49.71% | 608.50M 0% | 608.50M 0% | 981M 61.22% | 610.25M 37.79% | 610.25M 0% | 610.25M 0% | 1.09B 78.94% | 573.75M 47.46% | 573.75M 0% | 573.75M 0% | 582.25M 1.48% | 582.25M 0% | 582.25M 0% | 582.25M 0% | 529.50M 9.06% | 529.50M 0% | 529.50M 0% | 529.50M 0% | 505.25M 4.58% | 505.25M 0% | 505.25M 0% | 505.25M 0% | 1.22B 140.67% | 1.12B 7.73% | ||
general and administrative expenses | 747.75M - | 21M 97.19% | 562.25M 2,577.38% | 562.25M 0% | 562.25M 0% | 21M 96.27% | 529.50M 2,421.43% | 529.50M 0% | 529.50M 0% | 9M 98.30% | 603.75M 6,608.33% | 603.75M 0% | 603.75M 0% | 12M 98.01% | 666.50M 5,454.17% | 666.50M 0% | 666.50M 0% | 160M 75.99% | 671M 319.38% | 671M 0% | 671M 0% | 6M 99.11% | 622.75M 10,279.17% | 622.75M 0% | 622.75M 0% | 663.25M 6.50% | 663.25M 0% | 663.25M 0% | 663.25M 0% | 613.50M 7.50% | 613.50M 0% | 613.50M 0% | 613.50M 0% | 586M 4.48% | 586M 0% | 586M 0% | 586M 0% | 335M 42.83% | 601M 79.40% | ||
selling general and administrative expenses | 1.26B - | 988M 21.65% | 1.05B 6.15% | 1.05B 0% | 1.05B 0% | 918M 12.47% | 993.75M 8.25% | 993.75M 0% | 993.75M 0% | 1.02B 2.24% | 1.12B 10.36% | 1.12B 0% | 1.12B 0% | 1.22B 8.99% | 1.27B 4.34% | 1.27B 0% | 1.27B 0% | 1.15B 9.96% | 1.28B 11.61% | 1.28B 0% | 1.28B 0% | 1.10B 14.30% | 1.20B 8.97% | 1.20B 0% | 1.20B 0% | 1.25B 4.10% | 1.25B 0% | 1.25B 0% | 1.25B 0% | 1.14B 8.23% | 1.14B 0% | 1.14B 0% | 1.14B 0% | 1.09B 4.53% | 1.09B 0% | 1.09B 0% | 1.09B 0% | 1.37B 25.45% | 1.47B 7.23% | ||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||
other expenses | 42M - | -1.82B - | -1.82B 0% | -1.82B 0% | -4.75M - | -4.75M 0% | -4.75M 0% | -2.22B - | -2.22B 0% | -2.22B 0% | -2.26B - | -2.26B 0% | -2.26B 0% | -2.29B - | -2.29B 0% | -2.29B 0% | -2.20B - | -2.20B 0% | -2.20B 0% | -2.13B 3.16% | -2.13B 0% | -2.13B 0% | -2.13B 0% | -1.73B 18.84% | -1.73B 0% | -1.73B 0% | -1.73B 0% | -1.88B 8.70% | -1.88B 0% | -1.88B 0% | -1.88B 0% | -13.57B - | |||||||||
cost and expenses | 6.43B - | 5.84B 9.21% | 6.06B 3.78% | 6.06B 0% | 6.06B 0% | 5.63B 7.04% | 5.73B 1.76% | 5.73B 0% | 5.73B 0% | 6.06B 5.70% | 6.27B 3.54% | 6.27B 0% | 6.27B 0% | 6.86B 9.32% | 6.89B 0.52% | 6.89B 0% | 6.89B 0% | 6.71B 2.66% | 6.95B 3.60% | 6.95B 0% | 6.95B 0% | 6.61B 5.00% | 7.28B 10.15% | 7.28B 0% | 7.28B 0% | 7.38B 1.50% | 7.38B 0% | 7.38B 0% | 7.38B 0% | 7.42B 0.44% | 7.42B 0% | 7.42B 0% | 7.42B 0% | 7.30B 1.58% | 7.30B 0% | 7.30B 0% | 7.30B 0% | 6.97B 4.51% | 7.66B 9.84% | 13.57B 77.25% | |
operating expenses | 1.30B - | 1.75B 34.15% | -771.25M 144.12% | -771.25M 0% | -771.25M 0% | 2.01B 360.36% | 989M 50.75% | 989M 0% | 989M 0% | 2.33B 135.59% | -1.10B 147.15% | -1.10B 0% | -1.10B 0% | 2.69B 344.52% | -980.75M 136.51% | -980.75M 0% | -980.75M 0% | 2.31B 335.74% | -1.01B 143.76% | -1.01B 0% | -1.01B 0% | 1.99B 296.89% | -1.00B 150.30% | -1.00B 0% | -1.00B 0% | -883.50M 11.83% | -883.50M 0% | -883.50M 0% | -883.50M 0% | -585M 33.79% | -585M 0% | -585M 0% | -585M 0% | -787M 34.53% | -787M 0% | -787M 0% | -787M 0% | 1.37B 273.95% | 1.47B 7.23% | 13.57B 824.39% | |
interest expense | 179.25M - | 174.75M - | 174.75M 0% | 174.75M 0% | 157.50M - | 157.50M 0% | 157.50M 0% | 173.25M - | 173.25M 0% | 173.25M 0% | 170.25M - | 170.25M 0% | 170.25M 0% | 159.75M - | 159.75M 0% | 159.75M 0% | 153.25M - | 153.25M 0% | 153.25M 0% | 135.75M 11.42% | 135.75M 0% | 135.75M 0% | 135.75M 0% | 130.50M 3.87% | 130.50M 0% | 130.50M 0% | 130.50M 0% | 108.50M 16.86% | 108.50M 0% | 108.50M 0% | 108.50M 0% | 204M 88.02% | 218M 6.86% | ||||||||
ebitda | 633.50M - | 1.39B 118.94% | 708.50M 48.92% | 708.50M 0% | 708.50M 0% | 1.42B 100.56% | 762.75M 46.32% | 762.75M 0% | 762.75M 0% | 1.72B 125.24% | 641.75M 62.65% | 641.75M 0% | 641.75M 0% | 1.77B 175.19% | 899M 49.09% | 899M 0% | 899M 0% | 1.55B 71.97% | 864M 44.11% | 864M 0% | 864M 0% | 1.71B 98.26% | 837.50M 51.11% | 837.50M 0% | 837.50M 0% | 792.25M 5.40% | 792.25M 0% | 792.25M 0% | 792.25M 0% | 1.03B 30.55% | 1.03B 0% | 1.03B 0% | 1.03B 0% | 809.75M 21.71% | 809.75M 0% | 809.75M 0% | 809.75M 0% | 1.86B 129.33% | 2.22B 19.44% | 1.49B 32.64% | |
operating income | 488.50M - | 957M 95.91% | 547.50M 42.79% | 547.50M 0% | 547.50M 0% | 1.03B 88.86% | 588.50M 43.09% | 588.50M 0% | 588.50M 0% | 1.16B 96.26% | 390.50M 66.19% | 390.50M 0% | 390.50M 0% | 1.17B 200.64% | 626M 46.68% | 626M 0% | 626M 0% | 931M 48.72% | 600.75M 35.47% | 600.75M 0% | 600.75M 0% | 1.32B 119.23% | 558M 57.63% | 558M 0% | 558M 0% | 661.50M 18.55% | 661.50M 0% | 661.50M 0% | 661.50M 0% | 921.75M 39.34% | 921.75M 0% | 921.75M 0% | 921.75M 0% | 722.50M 21.62% | 722.50M 0% | 722.50M 0% | 722.50M 0% | 1.54B 113.43% | 1.91B 23.80% | 1.49B 21.74% | |
depreciation and amortization | 145M - | 430M 196.55% | 161M 62.56% | 161M 0% | 161M 0% | 387M 140.37% | 174.25M 54.97% | 174.25M 0% | 174.25M 0% | 563M 223.10% | 251.25M 55.37% | 251.25M 0% | 251.25M 0% | 592M 135.62% | 273M 53.89% | 273M 0% | 273M 0% | 615M 125.27% | 263.25M 57.20% | 263.25M 0% | 263.25M 0% | 396M 50.43% | 279.50M 29.42% | 279.50M 0% | 279.50M 0% | 130.75M 53.22% | 130.75M 0% | 130.75M 0% | 130.75M 0% | 112.50M 13.96% | 112.50M 0% | 112.50M 0% | 112.50M 0% | 87.25M 22.44% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 315M 261.03% | 309M 1.90% | ||
total other income expenses net | -173.25M - | -318M 83.55% | -167.50M 47.33% | -167.50M 0% | -167.50M 0% | 14M 108.36% | -149.50M 1,167.86% | -149.50M 0% | -149.50M 0% | -703M 370.23% | -163.75M 76.71% | -163.75M 0% | -163.75M 0% | -370M 125.95% | -160.75M 56.55% | -160.75M 0% | -160.75M 0% | -331M 105.91% | -145M 56.19% | -145M 0% | -145M 0% | -299M 106.21% | -135.50M 54.68% | -135.50M 0% | -135.50M 0% | -120M 11.44% | -120M 0% | -120M 0% | -120M 0% | -112.25M 6.46% | -112.25M 0% | -112.25M 0% | -112.25M 0% | -84.75M 24.50% | -84.75M 0% | -84.75M 0% | -84.75M 0% | -102M 20.35% | -245M 140.20% | -1.49B 509.80% | |
income before tax | 315.25M - | 639M 102.70% | 380M 40.53% | 380M 0% | 380M 0% | 1.05B 175.79% | 439M 58.11% | 439M 0% | 439M 0% | 452M 2.96% | 226.75M 49.83% | 226.75M 0% | 226.75M 0% | 804M 254.58% | 465.25M 42.13% | 465.25M 0% | 465.25M 0% | 600M 28.96% | 455.75M 24.04% | 455.75M 0% | 455.75M 0% | 1.02B 123.37% | 422.50M 58.50% | 422.50M 0% | 422.50M 0% | 541.50M 28.17% | 541.50M 0% | 541.50M 0% | 541.50M 0% | 809.50M 49.49% | 809.50M 0% | 809.50M 0% | 809.50M 0% | 637.75M 21.22% | 637.75M 0% | 637.75M 0% | 637.75M 0% | 1.44B 125.79% | 1.66B 15.56% | ||
income tax expense | 75M - | 265M 253.33% | 17.25M 93.49% | 17.25M 0% | 17.25M 0% | 180M 943.48% | 8.25M 95.42% | 8.25M 0% | 8.25M 0% | 142M 1,621.21% | 59.50M 58.10% | 59.50M 0% | 59.50M 0% | 114M 91.60% | 103.50M 9.21% | 103.50M 0% | 103.50M 0% | 79M 23.67% | 99M 25.32% | 99M 0% | 99M 0% | 310M 213.13% | 152.25M 50.89% | 152.25M 0% | 152.25M 0% | 152M 0.16% | 152M 0% | 152M 0% | 152M 0% | 82.75M 45.56% | 82.75M 0% | 82.75M 0% | 82.75M 0% | 221.50M 167.67% | 221.50M 0% | 221.50M 0% | 221.50M 0% | 277M 25.06% | 378M 36.46% | ||
net income | 240.25M - | 366M 52.34% | 362.75M 0.89% | 362.75M 0% | 362.75M 0% | 853M 135.15% | 430.75M 49.50% | 430.75M 0% | 430.75M 0% | 290M 32.68% | 167.25M 42.33% | 167.25M 0% | 167.25M 0% | 675M 303.59% | 361.75M 46.41% | 361.75M 0% | 361.75M 0% | 491M 35.73% | 356.75M 27.34% | 356.75M 0% | 356.75M 0% | 679M 90.33% | 270.25M 60.20% | 270.25M 0% | 270.25M 0% | 389.50M 44.13% | 389.50M 0% | 389.50M 0% | 389.50M 0% | 726.75M 86.59% | 726.75M 0% | 726.75M 0% | 726.75M 0% | 416.25M 42.72% | 416.25M 0% | 416.25M 0% | 416.25M 0% | 1.09B 162.82% | 1.23B 12.80% | ||
weighted average shs out | 973.90M - | 963.16M 1.10% | 957.40M 0.60% | 957.40M 0% | 957.40M 0% | 955.10M 0.24% | 953.40M 0.18% | 953.40M 0% | 953.40M 0% | 953.95M 0.06% | 954M 0.01% | 954M 0% | 954M 0% | 956.09M 0.22% | 954.60M 0.16% | 954.60M 0% | 954.60M 0% | 951.55M 0.32% | 952.40M 0.09% | 952.40M 0% | 952.40M 0% | 956.34M 0.41% | 953M 0.35% | 953M 0% | 953M 0% | 944.40M 0.90% | 944.40M 0% | 944.40M 0% | 944.40M 0% | 945M 0.06% | 945M 0% | 945M 0% | 945M 0% | 945M 0% | 945M 0% | 945M 0% | 945M 0% | 934.90M 1.07% | 911.78M 2.47% | ||
weighted average shs out dil | 976.50M - | 963.40M 1.34% | 959.90M 0.36% | 959.90M 0% | 959.90M 0% | 955.10M 0.50% | 955.90M 0.08% | 955.90M 0% | 955.90M 0% | 955.50M 0.04% | 956.70M 0.13% | 956.70M 0% | 956.70M 0% | 956.50M 0.02% | 956.90M 0.04% | 956.90M 0% | 956.90M 0% | 952M 0.51% | 955.40M 0.36% | 955.40M 0% | 955.40M 0% | 956.50M 0.12% | 954.90M 0.17% | 954.90M 0% | 954.90M 0% | 945.80M 0.95% | 945.80M 0% | 945.80M 0% | 945.80M 0% | 947.50M 0.18% | 947.50M 0% | 947.50M 0% | 947.50M 0% | 947.50M 0% | 947.50M 0% | 947.50M 0% | 947.50M 0% | 942.50M 0.53% | 915.88M 2.82% | ||
eps | 0.25 - | 0.38 52% | 0.38 0% | 0.38 0% | 0.38 0% | 0.89 134.21% | 0.45 49.44% | 0.45 0% | 0.45 0% | 0.30 33.33% | 0.18 40% | 0.18 0% | 0.18 0% | 0.71 294.44% | 0.38 46.48% | 0.38 0% | 0.38 0% | 0.52 36.84% | 0.37 28.85% | 0.37 0% | 0.37 0% | 0.71 91.89% | 0.28 60.56% | 0.28 0% | 0.28 0% | 0.41 46.43% | 0.41 0% | 0.41 0% | 0.41 0% | 0.77 87.80% | 0.77 0% | 0.77 0% | 0.77 0% | 0.44 42.86% | 0.44 0% | 0.44 0% | 0.44 0% | 1.17 165.91% | 1.35 15.38% | 0.96 28.89% | |
epsdiluted | 0.25 - | 0.38 52% | 0.38 0% | 0.38 0% | 0.38 0% | 0.89 134.21% | 0.45 49.44% | 0.45 0% | 0.45 0% | 0.30 33.33% | 0.17 43.33% | 0.17 0% | 0.17 0% | 0.71 317.65% | 0.38 46.48% | 0.38 0% | 0.38 0% | 0.52 36.84% | 0.37 28.85% | 0.37 0% | 0.37 0% | 0.71 91.89% | 0.28 60.56% | 0.28 0% | 0.28 0% | 0.41 46.43% | 0.41 0% | 0.41 0% | 0.41 0% | 0.77 87.80% | 0.77 0% | 0.77 0% | 0.77 0% | 0.44 42.86% | 0.44 0% | 0.44 0% | 0.44 0% | 1.16 163.64% | 1.35 16.38% | 0 100% |
All numbers in GBP (except ratios and percentages)