INTE
COM:IN10STECH
Intense Technologies
- Stock
Last Close
126.58
25/11 09:39
Market Cap
3.42B
Beta: -
Volume Today
11.17K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 120.44M - | 118.69M 1.46% | 87.41M 26.36% | 119.08M 36.23% | 106.93M 10.20% | 146.15M 36.69% | 98.37M 32.70% | 143.74M 46.12% | 155.80M 8.39% | 169.29M 8.66% | 124.25M 26.61% | 129.71M 4.39% | 125.15M 3.51% | 307.43M 145.64% | 122.66M 60.10% | 155.13M 26.47% | 137.37M 11.45% | 305.19M 122.17% | 137.75M 54.86% | 172.64M 25.32% | 181.53M 5.15% | 338.08M 86.24% | 169.94M 49.73% | 210.13M 23.65% | 208.49M 0.78% | 333.43M 59.92% | 169.94M 49.03% | 326.08M 91.88% | 271.41M 16.77% | 311.39M 14.73% | 393.55M 26.39% | 418.54M 6.35% | |
cost of revenue | 51.81M - | 57.54M 11.05% | 60.13M 4.50% | 61.59M 2.43% | 63.10M 2.45% | 54.96M 12.90% | 3.49M 93.64% | 7.00M 100.29% | 1.55M 77.86% | 271.14M 17,404.39% | 2.23M 99.18% | 1.92M 14.10% | 1.94M 0.89% | 1.83M 5.68% | 3.70M 102.68% | 1.38M 62.74% | 1.74M 25.96% | 6.34M 264.94% | 1.31M 79.27% | 1.70M 29.60% | 1.71M 0.29% | 403.64M 23,532.20% | 18.18M 95.50% | 13.77M 24.27% | 21.99M 59.77% | 72.90M 231.46% | 18.18M 75.07% | 200.94M 1,005.45% | 160.85M 19.95% | 188.22M 17.02% | 288.70M 53.38% | 251.50M 12.88% | |
gross profit | 68.63M - | 61.15M 10.90% | 27.28M 55.39% | 57.49M 110.76% | 43.83M 23.76% | 91.20M 108.08% | 94.87M 4.03% | 136.74M 44.13% | 154.25M 12.80% | -101.85M 166.03% | 122.02M 219.80% | 127.79M 4.73% | 123.22M 3.58% | 305.61M 148.02% | 118.96M 61.07% | 153.75M 29.24% | 135.63M 11.78% | 298.86M 120.34% | 136.44M 54.35% | 170.93M 25.28% | 179.82M 5.20% | -65.56M 136.46% | 151.77M 331.49% | 196.37M 29.39% | 186.50M 5.02% | 260.53M 39.69% | 151.77M 41.75% | 125.15M 17.54% | 110.56M 11.66% | 123.16M 11.40% | 104.86M 14.86% | 167.04M 59.31% | |
selling and marketing expenses | 2.94M - | ||||||||||||||||||||||||||||||||
general and administrative expenses | 23.69M - | 53.19M - | |||||||||||||||||||||||||||||||
selling general and administrative expenses | 26.63M - | 53.19M - | 92.94M 74.72% | 40.27M 56.67% | 110.60M 174.67% | ||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||
other expenses | 27.63M - | 47.25M 71.05% | 33.68M - | 105.35M 212.80% | 9.14M 91.33% | 5.25M 42.58% | -995K 118.96% | -13.00M 1,206.23% | 6.46M 149.70% | 2.88M 55.39% | 3.26M 13.22% | -12.09M 470.55% | 7.09M 158.66% | 2.41M 66.02% | 4.30M 78.42% | -11.64M 370.70% | 4.65M 139.98% | 704K 84.87% | 1.80M 155.82% | -6.23M 445.97% | 2.64M 142.42% | 1.55M 41.39% | 3.01M 94.19% | 5.19M 72.67% | 133.27M 2,465.81% | 1.80M 98.65% | 5.60M 211.69% | ||||||
cost and expenses | 79.44M - | 104.79M 31.91% | 40.11M 61.72% | 31.92M 20.42% | 96.78M 203.21% | 160.31M 65.64% | 103.72M 35.30% | 107.13M 3.28% | 104.22M 2.71% | 101.33M 2.78% | 104.59M 3.22% | 103.51M 1.04% | 108.14M 4.48% | 165.45M 53.00% | 108.89M 34.19% | 119.43M 9.68% | 122.53M 2.59% | 159.01M 29.78% | 115.15M 27.58% | 128.60M 11.69% | 128.03M 0.45% | 219.74M 71.64% | 151.44M 31.08% | 153.98M 1.68% | 169.54M 10.10% | 288.57M 70.20% | 151.44M 47.52% | 261.16M 72.45% | 221.73M 15.10% | 281.16M 26.80% | 328.96M 17.00% | 362.11M 10.07% | |
operating expenses | 27.63M - | 47.25M 71.05% | -20.02M 142.37% | -29.67M 48.21% | 33.68M 213.50% | 105.35M 212.80% | 100.23M 4.86% | 100.13M 0.10% | 102.67M 2.54% | -169.82M 265.39% | 102.36M 160.28% | 101.59M 0.75% | 106.20M 4.54% | 163.63M 54.07% | 105.19M 35.72% | 118.05M 12.23% | 120.79M 2.32% | 152.67M 26.39% | 113.83M 25.44% | 126.90M 11.48% | 126.32M 0.46% | -183.90M 245.58% | 133.27M 172.47% | 140.22M 5.22% | 147.55M 5.23% | 215.67M 46.17% | 133.27M 38.21% | 60.23M 54.81% | 60.88M 1.09% | 92.94M 52.66% | 40.27M 56.67% | 110.60M 174.67% | |
interest expense | 286.05K - | 2.11M - | 2.52M 19.13% | 1.78M 29.24% | 1.69M 4.88% | -975K 157.56% | 1.70M 274.15% | 1.64M 3.42% | 1.35M 17.44% | -250K 118.46% | 1.39M 657.60% | 1.30M 6.53% | 2.09M 60.09% | -1.02M 149.04% | 1.33M 229.72% | 2.67M 101.58% | 575K 78.50% | -3.16M 650.09% | 1.22M 138.63% | 142K 88.38% | 711K 400.70% | 277K 61.04% | 1.22M 341.16% | 857K 29.87% | 783K 8.63% | 833K 6.39% | 823K 1.20% | 416K 49.45% | |||||
ebitda | 44.69M - | 35.57M 20.40% | 4.54M 87.25% | 26.36M 480.93% | 13.49M 48.81% | 10.38M 23.09% | 8.16M 21.35% | 46.46M 469.34% | 55.41M 19.26% | 14.01M 74.72% | 29.10M 107.68% | 32.30M 10.99% | 24.04M 25.57% | 144.87M 502.65% | 21.86M 84.91% | 39.30M 79.77% | 20.50M 47.83% | 147.73M 620.58% | 30.35M 79.46% | 46.93M 54.63% | 58.53M 24.71% | 118.21M 101.97% | 23.71M 79.94% | 61.16M 157.92% | 46.56M 23.87% | 54.88M 17.88% | 23.71M 56.80% | 70.64M 197.93% | 62.96M 10.87% | 38.11M 39.47% | 76.23M 100% | 74.56M 2.18% | |
operating income | 41.00M - | 13.90M 66.11% | 1.70M 87.77% | 23.22M 1,266.45% | 10.15M 56.30% | -14.15M 239.51% | -5.36M 62.14% | 36.61M 783.11% | 51.57M 40.88% | 67.97M 31.79% | 19.66M 71.07% | 26.20M 33.29% | 17.01M 35.07% | 141.98M 734.49% | 13.77M 90.30% | 35.70M 159.16% | 14.85M 58.41% | 146.19M 884.68% | 22.61M 84.54% | 44.03M 94.79% | 53.50M 21.51% | 117.93M 120.42% | 18.50M 84.31% | 57.70M 211.91% | 41.96M 27.28% | 50.05M 19.28% | 21.14M 57.76% | 66.72M 215.58% | 55.27M 17.15% | 30.23M 45.32% | 64.59M 113.68% | 56.44M 12.62% | |
depreciation and amortization | 3.68M - | 3.10M 15.96% | 2.84M 8.31% | 3.14M 10.67% | 3.35M 6.50% | 2.88M 13.98% | 4.38M 52.25% | 4.61M 5.18% | 4.84M 4.95% | 5M 3.39% | 2.98M 40.44% | 3.21M 7.76% | 3.76M 17.20% | 1.89M 49.85% | 993K 47.35% | 1.19M 19.94% | 1.36M 13.85% | 2.47M 81.86% | 3.09M 25.39% | 2.20M 28.98% | 3.22M 46.81% | 1.50M 53.32% | 2.57M 70.76% | 3.46M 34.59% | 4.60M 32.96% | 4.83M 5.11% | 2.57M 46.83% | 3.93M 52.80% | 7.69M 95.77% | 7.89M 2.59% | 11.64M 47.58% | 11.75M 0.93% | |
total other income expenses net | 18.29M - | 5.56M 69.63% | 4.60M 17.26% | 19.54M - | 6.62M 66.11% | 3.47M 47.64% | -2.69M 177.56% | -57.98M 2,056.27% | 4.76M 108.21% | 1.24M 73.92% | 1.91M 53.70% | 1.25M 34.52% | 5.70M 355.92% | 1.11M 80.58% | 2.21M 100% | 106K 95.21% | 3.33M 3,038.68% | -1.97M 159.24% | 1.23M 162.20% | 1.94M 57.91% | 1.42M 26.60% | -142K 109.99% | -711K 400.70% | -277K 61.04% | -1.22M 341.16% | -857K 29.87% | -783K 8.63% | 8.53M 1,189.66% | 11.13M 30.50% | 5.96M 46.45% | |||
income before tax | 41.00M - | 32.19M 21.49% | 7.25M 77.46% | 27.81M 283.36% | 10.15M 63.52% | 5.39M 46.92% | 1.26M 76.55% | 40.08M 3,073.00% | 48.88M 21.98% | 9.99M 79.57% | 24.42M 144.56% | 27.45M 12.38% | 18.92M 31.05% | 143.23M 656.91% | 19.47M 86.40% | 36.80M 89.00% | 17.06M 53.65% | 146.29M 757.51% | 25.93M 82.27% | 42.06M 62.20% | 54.73M 30.12% | 119.87M 119.02% | 19.92M 83.38% | 57.55M 188.95% | 41.25M 28.33% | 49.77M 20.66% | 19.92M 59.98% | 65.86M 230.63% | 54.49M 17.26% | 38.76M 28.87% | 75.72M 95.37% | 62.40M 17.59% | |
income tax expense | 11.23M - | 5M - | 5M 0% | 1.76M 64.71% | 4.54M 157.04% | 5.65M 24.56% | 11.71M 107.26% | -9.15M 178.13% | 7.88M 186.17% | 4.23M 46.28% | 5.98M 41.17% | 22.24M 272.09% | 2.41M 89.17% | 5.46M 126.87% | 4.17M 23.67% | 26.86M 544.22% | 6.86M 74.46% | 8.32M 21.36% | 13.24M 59.08% | 23.45M 77.04% | 6.81M 70.94% | 13.22M 93.98% | 6.72M 49.14% | 4.25M 36.76% | 6.81M 60.27% | 14.38M 110.99% | 11.46M 20.31% | 8.72M 23.89% | 20.69M 137.31% | 12.27M 40.70% | |||
net income | 41.00M - | 27.32M 33.37% | 7.25M 73.45% | 22.81M 214.45% | 5.15M 77.44% | 3.37M 34.43% | -3.27M 196.96% | 34.43M 1,152.14% | 37.18M 7.99% | 19.13M 48.53% | 16.54M 13.56% | 23.21M 40.34% | 12.95M 44.23% | 120.99M 834.57% | 17.07M 85.90% | 31.34M 83.66% | 12.89M 58.87% | 119.43M 826.51% | 19.07M 84.03% | 33.74M 76.89% | 41.49M 22.97% | 96.42M 132.42% | 13.11M 86.41% | 44.34M 238.31% | 34.52M 22.13% | 45.52M 31.84% | 13.11M 71.21% | 51.48M 292.83% | 43.04M 16.41% | 30.04M 30.20% | 55.03M 83.19% | 50.13M 8.91% | |
weighted average shs out | 19.16M - | 21.60M 12.74% | 21.98M 1.78% | 22.15M 0.74% | 19.06M 13.95% | 21.60M 13.34% | 21.81M 0.98% | 22.35M 2.48% | 22.40M 0.18% | 21.60M 3.55% | 22.35M 3.47% | 22.32M 0.14% | 21.94M 1.69% | 21.60M 1.55% | 21.60M 0% | 22.88M 5.90% | 22.22M 2.85% | 22.22M 0% | 22.44M 0.96% | 22.49M 0.24% | 22.42M 0.29% | 22.50M 0.34% | 22.60M 0.42% | 22.51M 0.40% | 22.42M 0.39% | 26.55M 18.45% | 22.60M 14.90% | 23.51M 4.04% | 23.52M 0.04% | 23.47M 0.21% | 23.47M 0% | 23.47M 0% | |
weighted average shs out dil | 20.61M - | 21.60M 4.83% | 21.98M 1.78% | 22.15M 0.74% | 21.44M 3.19% | 21.60M 0.74% | 21.81M 0.98% | 22.65M 3.83% | 22.40M 1.12% | 21.60M 3.55% | 24.32M 12.60% | 22.54M 7.35% | 21.94M 2.63% | 21.60M 1.55% | 21.88M 1.28% | 23.04M 5.33% | 22.61M 1.87% | 22.22M 1.72% | 22.44M 0.96% | 22.49M 0.24% | 22.42M 0.29% | 22.50M 0.34% | 22.60M 0.42% | 22.51M 0.40% | 22.42M 0.39% | 26.55M 18.45% | 22.60M 14.90% | 23.51M 4.04% | 23.65M 0.58% | 23.65M 0.00% | 23.62M 0.12% | 23.65M 0.12% | |
eps | 2.14 - | 1.26 41.12% | 0.33 73.81% | 1.03 212.12% | 0.27 73.79% | 0.16 40.74% | -0.15 193.75% | 1.54 1,126.67% | 1.66 7.79% | 0.89 46.39% | 0.74 16.85% | 1.04 40.54% | 0.59 43.27% | 5.60 849.15% | 0.79 85.89% | 1.37 73.42% | 0.58 57.66% | 5.37 825.86% | 0.85 84.17% | 1.50 76.47% | 1.85 23.33% | 4.29 131.89% | 0.58 86.48% | 1.97 239.66% | 1.54 21.83% | 1.76 14.29% | 0.58 67.05% | 2.19 277.59% | 1.83 16.44% | 1.28 30.05% | 2.34 82.81% | 2.14 8.55% | |
epsdiluted | 1.99 - | 1.26 36.68% | 0.33 73.81% | 1.03 212.12% | 0.24 76.70% | 0.16 33.33% | -0.15 193.75% | 1.52 1,113.33% | 1.66 9.21% | 0.89 46.39% | 0.68 23.60% | 1.03 51.47% | 0.59 42.72% | 5.60 849.15% | 0.78 86.07% | 1.36 74.36% | 0.57 58.09% | 5.37 842.11% | 0.85 84.17% | 1.50 76.47% | 1.85 23.33% | 4.29 131.89% | 0.58 86.48% | 1.97 239.66% | 1.54 21.83% | 1.76 14.29% | 0.58 67.05% | 2.19 277.59% | 1.82 16.89% | 1.27 30.22% | 2.33 83.46% | 2.12 9.01% |
All numbers in INR (except ratios and percentages)