InContext Consultancy Group assists organizations in navigating complexity, seizing opportunities, and driving sustainable growth. Self-described as a leading consulting firm, they offer expertise in areas such as leadership, transformation, and organizational development.

InContext Consultancy Group

DHR Global provides executive search and leadership consulting services. It assists organizations in identifying and hiring senior executives and offers various consulting services aimed at leadership development, team effectiveness, and digital transformation.

DHR Global

Heidrick & Struggles International, Inc., together with its subsidiaries, provides executive search, consulting, and on-demand talent services to businesses and business leaders worldwide. The company enables its clients to build leadership teams by facilitating the recruitment, management, and development of senior executives. It also offers on-demand services to provide clients with independent talent, including professionals with industry and functional expertise for interim leadership roles and critical project-based initiatives; and consulting services, including leadership assessment and development, team and organization acceleration, digital acceleration and innovation, diversity and inclusion advisory services, and culture shaping services. The company provides its services to Fortune 1000 companies; Major U.S. and non-U.S. companies; middle market and emerging growth companies; private equity firms; governmental, higher education, and not-for-profit organizations; and other private and public entities. Heidrick & Struggles International, Inc. was founded in 1953 and is headquartered in Chicago, Illinois.

Heidrick & Struggles International, Inc.

N2Growth provides executive search and leadership advisory services, focusing on placing senior executives, board members, and C-Suite leaders in various organizations. They also offer leadership development training and board effectiveness solutions.

Metric
Company Name	InContext Consultancy Group	DHR Global	Heidrick & Struggles International, Inc.	N2Growth
Symbol			HSII
MSH ID	COM:INCONTEXTCONSULTANCY	COM:DHRGLOBAL	COM:HEIDRICK	COM:N2GROWTH
Market	PRIVATE	PRIVATE	STOCKS	PRIVATE
Sector	Commercial & Professional Services	Commercial & Professional Services	Industrials	Commercial & Professional Services
Industry	Consulting	Management Consulting	Staffing & Employment Services	Executive Search and Leadership Consulting
Country	NL	US	US	US
Stage
Employee Count	11		2.22K
Website	incontextconsultancy.com	dhrglobal.com	heidrick.com	n2growth.com
LinkedIn
Founders

Metric
Market Cap		623.25M
Enterprise Value
Monthly Web Traffic	1.87K
Web Traffic Growth	0.17
Valuation
Raised Capital

Metric
Revenue			1.04B
Revenue (LTM)
Revenue (NTM)
Gross Profit			261.80M
EBITDA			106.00M
Operating Income			87.49M
Net Income			54.41M
EPS			2.72
Diluted EPS			2.62
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.26
Operating Profit Margin			0.07
EBITDA Margin			0.10
Net Profit Margin			0.05
Return on Equity			0.12
Return on Assets			0.05
Return on Capital Employed			0.11

INCO

COM:INCONTEXTCONSULTANCY

InContext Consultancy Group

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			11.05
P/B Ratio			1.40
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			0.78
EV Multiple			9.45

Metric
Days Sales Outstanding			84.38
Days Payables Outstanding			9.13
Days Inventory Outstanding			0.00
Operating Cycle			78.19
Cash Conversion Cycle			69.29
Asset Turnover			1.11

Metric
Operating Cash Flow			-26.79M
Free Cash Flow			-40.23M
Cash Flow to Debt			1.27
Operating Cash Flow/Sales			0.11
Free Cash Flow Yield			-0.05

Metric
Cash & Equivalents			412.62M
Accounts Receivable			6.91M
Inventory
Goodwill			202.25M
Debt to Capitalization			0.18
Debt to Assets			0.07
Current Ratio			1.56
Quick Ratio			2.03

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue			0.01
R&D to Revenue			0.02
SG&A to Revenue			0.15