HERC
COM:INDEF
Bajaj Indef
- Stock
Last Close
234.22
25/11 09:38
Market Cap
19.56B
Beta: -
Volume Today
27.94K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 289.10M - | 274.61M 5.01% | 278.84M 1.54% | 251.78M 9.70% | 202.57M 19.54% | 241.62M 19.27% | 215.22M 10.93% | 265.24M 23.24% | 212.40M 19.92% | 214.50M 0.99% | 203.39M 5.18% | 238.94M 17.48% | 137.82M 42.32% | 158.94M 15.33% | 152.83M 3.85% | 178.49M 16.79% | 182.97M 2.51% | 247.93M 35.51% | 205.93M 16.94% | 299.29M 45.34% | 253.03M 15.46% | 262.73M 3.84% | 198.52M 24.44% | 225.03M 13.35% | 174.46M 22.47% | 231.43M 32.66% | 73.54M 68.23% | 222.27M 202.25% | 207.47M 6.66% | 280.45M 35.17% | 219.78M 21.63% | 277.03M 26.05% | 282.39M 1.93% | 302.31M 7.06% | 309.57M 2.40% | 366.34M 18.34% | 357.15M 2.51% | 474.65M 32.90% | 309.57M 34.78% | 412.38M 33.21% | 399.40M 3.15% | 572.98M 43.46% | 381.39M 33.44% | ||
cost of revenue | 158.14M - | 184.20M 16.48% | 154.63M 16.05% | 125.02M 19.15% | 108M 13.62% | 181.66M 68.20% | 120.22M 33.82% | 126.61M 5.31% | 119.21M 5.84% | 157.63M 32.23% | 114.46M 27.39% | 134.25M 17.29% | 101.09M 24.70% | 107.00M 5.85% | 80.50M 24.77% | 92.78M 15.25% | 102.88M 10.89% | 155.40M 51.04% | 115.20M 25.87% | 165.25M 43.44% | 132.68M 19.71% | 202.47M 52.59% | 99.97M 50.63% | 115.99M 16.03% | 96.70M 16.63% | 173.86M 79.80% | 41.13M 76.34% | 127.18M 209.21% | 125.15M 1.60% | 206.98M 65.39% | 124.39M 39.90% | 162.65M 30.76% | 172.78M 6.23% | 255.27M 47.75% | 176.79M 30.74% | 210.43M 19.03% | 188.10M 10.61% | 276.81M 47.16% | 176.79M 36.13% | 229.98M 30.09% | 279.86M 21.69% | 382.52M 36.68% | 271.01M 29.15% | ||
gross profit | 130.96M - | 90.41M 30.96% | 124.21M 37.38% | 126.76M 2.05% | 94.58M 25.39% | 59.96M 36.60% | 95.00M 58.44% | 138.63M 45.93% | 93.19M 32.78% | 56.87M 38.97% | 88.93M 56.37% | 104.68M 17.72% | 36.73M 64.91% | 51.94M 41.41% | 72.33M 39.26% | 85.71M 18.49% | 80.08M 6.56% | 92.53M 15.54% | 90.73M 1.95% | 134.05M 47.74% | 120.35M 10.22% | 60.27M 49.92% | 98.55M 63.52% | 109.04M 10.64% | 77.76M 28.69% | 57.57M 25.97% | 32.41M 43.71% | 95.09M 193.42% | 82.32M 13.43% | 73.46M 10.76% | 95.39M 29.85% | 114.38M 19.91% | 109.61M 4.17% | 47.04M 57.09% | 132.78M 182.27% | 155.91M 17.42% | 169.05M 8.43% | 197.85M 17.04% | 132.78M 32.89% | 182.40M 37.37% | 119.54M 34.46% | 190.47M 59.33% | 110.38M 42.05% | ||
selling and marketing expenses | 6.95M - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 47.20M - | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 34.14M - | 37.27M 9.15% | 54.15M 45.29% | 42.42M 21.65% | 56M - | 70.08M 25.14% | 68.40M 2.40% | 65.95M 3.58% | |||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 52.62M - | 166.33M 216.08% | 52.59M 68.38% | 41.68M 20.74% | 64.67M 55.16% | 167.88M 159.57% | 48.28M 71.24% | 40.31M 16.51% | 51.82M 28.55% | 41.70M 19.52% | 16.83M 59.65% | 19.78M 17.51% | 37.52M 89.74% | 16.62M 55.70% | 11.69M 29.70% | 50.04M 328.28% | 63.37M 26.63% | 25.81M 59.27% | 20.25M 21.56% | 40.35M 99.28% | 22.28M 44.79% | -74.06M 432.49% | 18.79M 125.37% | 48.08M 155.85% | 21.64M 54.99% | -86.98M 501.96% | 27.33M 131.42% | 21.00M 23.19% | 22.74M 8.30% | -70.19M 408.71% | 31.26M 144.54% | 59.57M 90.56% | 45.65M 23.36% | -136.37M 398.70% | 14.05M 110.31% | 61.26M 335.88% | 67.43M 10.07% | 113.65M - | 67.64M 40.48% | 84.64M 25.14% | 2.20M - | ||||
cost and expenses | 210.76M - | 350.53M 66.32% | 207.22M 40.88% | 166.71M 19.55% | 172.68M 3.58% | 349.54M 102.42% | 168.50M 51.79% | 166.92M 0.94% | 171.03M 2.46% | 273.24M 59.76% | 193.15M 29.31% | 213.02M 10.29% | 181.58M 14.76% | 197.16M 8.58% | 157.89M 19.92% | 142.82M 9.54% | 166.25M 16.41% | 243.57M 46.51% | 210.90M 13.41% | 268.19M 27.16% | 233.25M 13.03% | 245.98M 5.46% | 196.39M 20.16% | 215.09M 9.52% | 177.57M 17.44% | 222.22M 25.15% | 100.78M 54.65% | 204.20M 102.62% | 200.70M 1.71% | 261.59M 30.34% | 206.47M 21.07% | 251.74M 21.93% | 266.57M 5.89% | 301.77M 13.20% | 290.44M 3.75% | 331.82M 14.25% | 316.17M 4.72% | 264.95M 16.20% | 290.44M 9.62% | 370.93M 27.71% | 349.94M 5.66% | 450.91M 28.85% | 336.95M 25.27% | 2.20M 99.35% | |
operating expenses | 52.62M - | 166.33M 216.08% | 52.59M 68.38% | 41.68M 20.74% | 64.67M 55.16% | 167.88M 159.57% | 48.28M 71.24% | 40.31M 16.51% | 51.82M 28.55% | 115.61M 123.09% | 78.69M 31.93% | 78.77M 0.09% | 80.49M 2.18% | 90.15M 12.01% | 77.39M 14.16% | 50.04M 35.33% | 63.37M 26.63% | 88.17M 39.14% | 95.70M 8.54% | 102.94M 7.57% | 100.56M 2.31% | 43.51M 56.73% | 96.43M 121.61% | 99.10M 2.77% | 80.87M 18.40% | 48.36M 40.20% | 59.65M 23.35% | 77.02M 29.12% | 75.55M 1.91% | 54.61M 27.72% | 82.08M 50.30% | 89.10M 8.55% | 93.80M 5.28% | 46.49M 50.43% | 113.65M 144.44% | 121.39M 6.81% | 128.07M 5.50% | -11.86M 109.26% | 113.65M 1,058.42% | 140.95M 24.02% | 70.08M 50.28% | 68.40M 2.40% | 65.95M 3.58% | 2.20M 96.67% | |
interest expense | 1.47M - | 271K 81.61% | 704K 159.78% | 918K 30.40% | 357K 61.11% | 201K - | 179K 10.95% | 103K - | 72K 30.10% | 51K 29.17% | -36K 170.59% | 72K - | 16K - | 30K 87.50% | 26K 13.33% | 22K 15.38% | 18K 18.18% | 611K 3,294.44% | 1.69M 176.60% | 1.63M 3.73% | 1.56M 3.93% | 611K 60.91% | 1.42M 132.73% | 1.35M 5.20% | 1.27M 5.64% | 1.19M 6.29% | |||||||||||||||||||
ebitda | 83.36M - | -70.89M 185.04% | 78.32M 210.47% | 91.97M 17.44% | 36.92M 59.86% | -106.44M 388.34% | 51.60M 148.48% | 103.87M 101.30% | 46.68M 55.06% | -10.77M 123.07% | 32.98M 406.16% | 52.30M 58.60% | 448K 99.14% | -14.88M 3,422.54% | 13.60M 191.35% | 43.05M 216.61% | 24.16M 43.89% | 37.59M 55.59% | 22.71M 39.57% | 79.13M 248.41% | 49.69M 37.21% | 9.18M 81.53% | 29.66M 223.16% | 66.91M 125.56% | 27.42M 59.02% | 25.54M 6.86% | 7.93M 68.96% | 46.20M 482.76% | 36.43M 21.16% | -16.57M 145.49% | 50.99M 407.73% | 90.82M 78.12% | 67.67M 25.48% | -27.20M 140.19% | 42.43M 256.00% | 106.31M 150.55% | 118.54M 11.50% | 76.61M 35.37% | 42.43M 44.62% | 119.97M 182.73% | 60.29M 49.74% | 133.07M 120.71% | 56.33M 57.67% | 26.56M 52.86% | |
operating income | 78.34M - | 24.34M 68.93% | 71.62M 194.27% | 85.08M 18.79% | 29.90M 64.86% | -16.18M 154.11% | 46.71M 388.74% | 98.00M 109.78% | 40.70M 58.46% | -58.74M 244.30% | 10.24M 117.43% | 25.92M 153.19% | -43.76M 268.84% | -38.21M 12.67% | -5.06M 86.77% | 42.48M 939.94% | 19.74M 53.52% | 4.36M 77.94% | -4.97M 214.19% | 31.10M 725.29% | 19.78M 36.40% | 16.76M 15.29% | 2.13M 87.32% | 9.94M 367.67% | -3.11M 131.27% | 9.21M 396.24% | -27.24M 395.89% | 18.07M 166.32% | 6.77M 62.53% | 18.85M 178.48% | 13.31M 29.38% | 25.29M 89.94% | 15.82M 37.46% | -10.34M 165.40% | 19.13M 284.93% | 95.78M 400.72% | 108.41M 13.18% | 66.96M 38.24% | 33.18M 50.44% | 41.46M 24.93% | 49.46M 19.30% | 122.07M 146.80% | 44.44M 63.60% | ||
depreciation and amortization | 5.03M - | 5.03M 0.06% | 6.70M 33.13% | 6.89M 2.94% | 7.02M 1.80% | 5.33M 24.08% | 4.89M 8.25% | 5.56M 13.69% | 5.31M 4.36% | 6.26M 17.80% | 5.91M 5.59% | 6.61M 11.79% | 6.68M 1.15% | 6.71M 0.33% | 6.97M 3.95% | 7.39M 6.01% | 7.45M 0.77% | 7.42M 0.36% | 7.44M 0.27% | 7.68M 3.23% | 7.63M 0.65% | 7.41M 2.90% | 8.75M 18.06% | 8.89M 1.67% | 8.89M 0.02% | 8.79M 1.11% | 7.84M 10.85% | 7.14M 8.91% | 6.92M 3.10% | 7.03M 1.63% | 6.41M 8.82% | 5.96M 7.02% | 6.21M 4.09% | 6.16M 0.77% | 9.25M 50.19% | 10.53M 13.85% | 10.13M 3.77% | 9.66M 4.66% | 9.25M 4.27% | 10.87M 17.53% | 10.83M 0.33% | 11.00M 1.56% | 11.89M 8.12% | 1K 99.99% | |
total other income expenses net | 1K - | 105.58M 10,558,030.40% | 97.31M - | -1K 100.00% | -322K 32,100% | -663K 105.90% | 40.23M 6,168.02% | 22.43M 44.24% | 33.65M 50.01% | 36.60M 8.78% | 23.13M 36.80% | 19.80M 14.39% | 6.81M 65.60% | 3.03M 55.48% | 25.63M 745.07% | 20.25M 21.01% | 40.35M 99.28% | 22.28M 44.79% | 15.74M 29.32% | 18.69M 18.71% | 48.01M 156.87% | 21.59M 55.03% | 53.45M 147.56% | 27.33M 48.86% | 20.92M 23.45% | 22.74M 8.67% | 8.07M 64.52% | 13.61M 68.67% | 57.84M 325.11% | 45.63M 21.12% | 23.32M 48.90% | 13.44M 42.35% | -9.04M 167.22% | -1.63M 81.99% | 868.05M 53,452.98% | -611K 100.07% | 66.22M 10,937.81% | 83.29M 25.79% | 38.55M 53.72% | 36.90M 4.29% | 26.55M 28.03% | ||||
income before tax | 78.34M - | 29.66M 62.14% | 71.62M 141.46% | 85.08M 18.79% | 29.90M 64.86% | -10.61M 135.48% | 46.71M 540.34% | 98.00M 109.78% | 40.70M 58.46% | -18.50M 145.46% | 32.67M 276.54% | 59.57M 82.34% | -7.15M 112.01% | -15.08M 110.79% | 14.75M 197.80% | 42.48M 188.03% | 19.74M 53.52% | 29.99M 51.88% | 15.27M 49.07% | 71.45M 367.84% | 42.06M 41.13% | 32.50M 22.72% | 20.81M 35.96% | 57.95M 178.39% | 18.48M 68.11% | 62.65M 239.01% | 91K 99.85% | 38.99M 42,746.15% | 29.51M 24.32% | 26.92M 8.77% | 26.92M 0.00% | 83.13M 208.80% | 61.45M 26.09% | 12.97M 78.88% | 32.57M 151.04% | 86.75M 166.32% | 106.78M 23.10% | 935.01M 775.62% | 32.57M 96.52% | 107.68M 230.57% | 132.75M 23.29% | 160.62M 20.99% | 81.33M 49.36% | 26.55M 67.35% | |
income tax expense | 27.50M - | 11.12M 59.56% | 22.62M 103.38% | 19.08M 15.67% | 11.91M 37.56% | -4.06M 134.10% | 14.76M 463.43% | 14.60M 1.08% | 15.72M 7.67% | -11.06M 170.38% | 6.83M 161.76% | 14.56M 113.13% | -4.56M 131.29% | -6.82M 49.76% | 3.65M 153.44% | 3.21M 12.10% | 1.39M 56.60% | 873K 37.24% | 2.48M 184.08% | 12.55M 406.05% | 11.11M 11.46% | 7.10M 36.10% | 6.77M 4.72% | 10.63M 57.08% | 6.62M 37.75% | 6.11M 7.66% | -2.33M 138.12% | 10.70M 559.25% | 8.60M 19.63% | 900K 89.53% | 13.07M 1,352.44% | 8.94M 31.58% | 7.27M 18.75% | 5.79M 20.30% | 9.55M 64.85% | 14.79M 54.91% | 18.25M 23.39% | 85.55M 368.76% | 9.55M 88.84% | 18.48M 93.55% | 28.98M 56.81% | 42.10M 45.27% | 21.95M 47.86% | 61K 99.72% | |
net income | 50.84M - | 18.54M 63.53% | 49M 164.31% | 66.00M 34.70% | 17.99M 72.75% | -6.55M 136.39% | 31.95M 588.05% | 83.40M 161.00% | 24.98M 70.04% | -7.44M 129.79% | 25.84M 447.16% | 45.01M 74.20% | -2.60M 105.77% | -8.26M 217.87% | 11.10M 234.48% | 39.27M 253.76% | 18.35M 53.27% | 29.11M 58.63% | 12.79M 56.06% | 58.90M 360.42% | 30.95M 47.46% | 25.40M 17.92% | 14.05M 44.69% | 47.32M 236.82% | 11.87M 74.92% | 56.54M 376.56% | 2.42M 95.72% | 28.29M 1,069.17% | 20.91M 26.09% | 26.02M 24.43% | 13.85M 46.78% | 74.19M 435.70% | 54.18M 26.97% | 7.18M 86.74% | 23.02M 220.53% | 71.96M 212.53% | 88.53M 23.04% | 849.46M 859.49% | 23.02M 97.29% | 89.20M 287.40% | 103.78M 16.34% | 118.52M 14.21% | 59.38M 49.90% | 140.71M 136.95% | |
weighted average shs out | 31.97M - | 32.15M 0.56% | 32.03M 0.39% | 32.04M 0.05% | 32.12M 0.26% | 32.15M 0.09% | 31.95M 0.62% | 31.95M 0.00% | 32.03M 0.25% | 32.36M 1.01% | 31.88M 1.48% | 32.08M 0.62% | 31.87M 0.64% | 36.97M 15.99% | 31.72M 14.20% | 31.93M 0.66% | 32.20M 0.86% | 31.99M 0.65% | 31.98M 0.04% | 32.01M 0.09% | 31.90M 0.33% | 32.15M 0.78% | 31.93M 0.70% | 31.97M 0.14% | 32.07M 0.30% | 32.15M 0.26% | 30.25M 5.92% | 32.15M 6.29% | 32.17M 0.06% | 32.17M 0% | 32.21M 0.11% | 31.98M 0.71% | 32.06M 0.25% | 31.91M 0.48% | 31.98M 0.22% | 31.98M 0.01% | 31.96M 0.06% | 31.92M 0.13% | 31.98M 0.18% | 31.97M 0.02% | 32M 0.09% | 32M - | 31.98M 0.06% | ||
weighted average shs out dil | 31.97M - | 32.15M 0.56% | 32.03M 0.39% | 32.04M 0.05% | 32.12M 0.26% | 32.15M 0.09% | 31.95M 0.62% | 31.95M 0.00% | 32.03M 0.25% | 32.36M 1.01% | 31.88M 1.48% | 32.08M 0.62% | 31.87M 0.64% | 36.97M 15.99% | 31.72M 14.20% | 31.93M 0.66% | 32.20M 0.86% | 31.99M 0.65% | 31.98M 0.04% | 32.01M 0.09% | 31.90M 0.33% | 32.15M 0.78% | 31.93M 0.70% | 31.97M 0.14% | 32.07M 0.30% | 32.15M 0.26% | 30.25M 5.92% | 32.15M 6.29% | 32.17M 0.06% | 32.17M 0% | 32.21M 0.11% | 31.98M 0.71% | 32.06M 0.25% | 31.91M 0.48% | 31.98M 0.22% | 31.98M 0.01% | 31.96M 0.06% | 31.92M 0.13% | 31.98M 0.18% | 31.97M 0.02% | 32M 0.09% | 32M - | 31.98M 0.06% | ||
eps | 1.59 - | 0.58 63.52% | 1.53 163.79% | 2.06 34.64% | 0.56 72.82% | -0.20 135.71% | 1 600.00% | 2.61 161% | 0.78 70.11% | -0.23 129.49% | 0.59 356.52% | 1.72 191.53% | -0.08 104.74% | -0.22 169.94% | 0.35 259.09% | 1.23 251.43% | 0.57 53.66% | 0.91 59.65% | 0.40 56.04% | 1.84 360.00% | 0.97 47.28% | 0.79 18.56% | 0.44 44.30% | 1.48 236.36% | 0.37 75.00% | 1.76 375.68% | 0.08 95.45% | 0.88 1,000% | 0.65 26.14% | 0.81 24.62% | 0.43 46.91% | 2.32 439.53% | 1.69 27.16% | 0.23 86.39% | 0.72 213.04% | 2.25 212.50% | 2.77 23.11% | 26.55 858.48% | 0.72 97.29% | 2.79 287.50% | 3.24 16.13% | 3.70 14.20% | 1.86 49.73% | 4.40 136.56% | |
epsdiluted | 1.59 - | 0.58 63.52% | 1.53 163.79% | 2.06 34.64% | 0.56 72.82% | -0.20 135.71% | 1 600.00% | 2.61 161% | 0.78 70.11% | -0.23 129.49% | 0.59 356.52% | 1.72 191.53% | -0.08 104.74% | -0.22 169.94% | 0.35 259.09% | 1.23 251.43% | 0.57 53.66% | 0.91 59.65% | 0.40 56.04% | 1.84 360.00% | 0.97 47.28% | 0.79 18.56% | 0.44 44.30% | 1.48 236.36% | 0.37 75.00% | 1.76 375.68% | 0.08 95.45% | 0.88 1,000% | 0.65 26.14% | 0.81 24.62% | 0.43 46.91% | 2.32 439.53% | 1.69 27.16% | 0.23 86.39% | 0.72 213.04% | 2.25 212.50% | 2.77 23.11% | 26.55 858.48% | 0.72 97.29% | 2.79 287.50% | 3.24 16.13% | 3.70 14.20% | 1.86 49.73% | 4.40 136.56% |
All numbers in INR (except ratios and percentages)