COM:INDIESEMI
indie Semiconductor
- Stock
Last Close
4.65
22/11 21:00
Market Cap
1.09B
Beta: -
Volume Today
2.57M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.71M - | 7.59M 104.58% | 6.65M 12.30% | 8.11M 21.96% | 9.18M 13.14% | 12.16M 32.43% | 18.96M 55.97% | 22.00M 16.02% | 25.75M 17.07% | 30.02M 16.54% | 33.03M 10.03% | 40.45M 22.48% | 52.11M 28.81% | 60.48M 16.06% | 70.13M 15.97% | 52.35M 25.35% | 52.35M 0.00% | 46.09M 11.97% | |
cost of revenue | 2.20M - | 3.66M 66.70% | 4.30M 17.36% | 4.85M 12.74% | 5.32M 9.72% | 6.93M 30.29% | 11.93M 72.08% | 14.19M 19.01% | 15.18M 6.95% | 14.97M 1.37% | 16.22M 8.32% | 24.06M 48.35% | 32.13M 33.55% | 35.19M 9.52% | 36.25M 3.03% | 30.09M 17.00% | 30.24M 0.51% | 67.31M 122.59% | |
gross profit | 1.51M - | 3.92M 159.74% | 2.35M 40.01% | 3.27M 38.80% | 3.86M 18.22% | 5.23M 35.38% | 7.04M 34.61% | 7.81M 10.96% | 10.58M 35.48% | 15.05M 42.25% | 16.81M 11.73% | 16.40M 2.47% | 19.98M 21.87% | 25.29M 26.57% | 33.88M 33.97% | 22.26M 34.29% | 22.11M 0.67% | -21.23M 195.98% | |
selling and marketing expenses | -4.27M - | 3.50M - | |||||||||||||||||
general and administrative expenses | 18.64M - | 18.64M - | 18.64M - | ||||||||||||||||
selling general and administrative expenses | 1.33M - | 1.26M 4.82% | 2.72M 114.70% | 2.69M 0.77% | 8.88M 229.42% | 11.44M 28.88% | 12.98M 13.42% | 12.64M 2.59% | 12.09M 4.41% | 10.68M 11.66% | 12.54M 17.42% | 16.81M 34.13% | 18.64M 10.84% | 19.84M 6.46% | 14.36M 27.60% | 21.98M 53.04% | 17.19M 21.78% | 22.14M 28.76% | |
research and development expenses | 4.80M - | 5.82M 21.34% | 6.56M 12.59% | 8.68M 32.35% | 13.49M 55.42% | 15.04M 11.55% | 20.30M 34.94% | 29.50M 45.32% | 28.47M 3.50% | 30.23M 6.19% | 32.23M 6.64% | 36.56M 13.43% | 42.07M 15.06% | 41.59M 1.13% | 34.16M 17.87% | 49.59M 45.16% | 41.30M 16.71% | 53.20M 28.80% | |
other expenses | 56K - | 28K 50% | 89K 217.86% | -7K 107.87% | 106K 1,614.29% | -1.01M 1,055.66% | 868K 185.69% | -30K 103.46% | 9K 130% | 24K 166.67% | -110K 558.33% | 24.06M 21,969.09% | 429K 98.22% | -692K 261.31% | -912K 31.79% | -247K 72.92% | 253K 202.43% | 97.64M 38,494.86% | |
cost and expenses | 8.33M - | 10.75M 29.14% | 13.57M 26.23% | 16.22M 19.51% | 27.68M 70.67% | 33.41M 20.71% | 45.20M 35.27% | 56.33M 24.63% | 55.73M 1.07% | 55.88M 0.26% | 60.99M 9.15% | 77.43M 26.97% | 92.83M 19.89% | 96.62M 4.08% | 84.78M 12.26% | 101.66M 19.91% | 88.74M 12.71% | 142.65M 60.76% | |
operating expenses | 6.13M - | 7.09M 15.67% | 9.27M 30.81% | 11.37M 22.65% | 22.36M 96.66% | 26.48M 18.43% | 33.28M 25.64% | 42.14M 26.64% | 40.55M 3.77% | 40.91M 0.87% | 44.77M 9.45% | 53.38M 19.22% | 60.71M 13.73% | 61.44M 1.20% | 48.53M 21.01% | 71.57M 47.49% | 58.49M 18.27% | 75.33M 28.79% | |
interest expense | 551K - | 517K 6.17% | 573K 10.83% | 620K 8.20% | 530K 14.52% | 25K 95.28% | 64K 156% | 58K 9.38% | 267K 360.34% | 166K 37.83% | 1.20M 623.49% | 2.15M 78.85% | 2.14M 0.19% | 2.24M 4.57% | 2.12M 5.62% | 1.86M 12.29% | -2.13M 214.98% | -10.81M 406.37% | |
ebitda | -4.56M - | -2.42M 46.84% | -6.16M 154.13% | -7.46M 21.25% | -18.38M 146.34% | -22.25M 21.06% | -25.36M 13.95% | -28.43M 12.09% | -29.79M 4.80% | -25.22M 15.33% | -26.32M 4.36% | -34.56M 31.30% | -38.43M 11.18% | -34.98M 8.97% | -8.45M 75.83% | -38.93M 360.59% | -25.94M 33.37% | -92.22M 255.51% | |
operating income | -4.62M - | -3.17M 31.44% | -6.92M 118.54% | -8.11M 17.16% | -18.50M 128.26% | -21.26M 14.89% | -26.24M 23.44% | -34.33M 30.84% | -29.98M 12.70% | -25.86M 13.73% | -27.96M 8.12% | -36.98M 32.26% | -40.73M 10.12% | -36.15M 11.24% | -14.65M 59.48% | -49.31M 236.66% | -36.38M 26.22% | -59.31M 63.03% | |
depreciation and amortization | 62K - | 710K 1,045.16% | 668K 5.92% | 643K 3.74% | 605K 5.91% | 1.15M 89.92% | 3.57M 210.70% | 5.91M 65.46% | 184K 96.89% | 636K 245.65% | 1.64M 157.39% | 2.42M 47.77% | 10.80M 346.30% | 1.17M 89.20% | 6.19M 431.13% | 10.37M 67.50% | 10.44M 0.66% | -11.96M 214.57% | |
total other income expenses net | -1.81M - | -18.49M 921.66% | -56.33M 204.62% | 19.09M 133.89% | 32.06M 67.94% | -86.93M 371.11% | -7.27M 91.64% | 47.38M 751.91% | 23.80M 49.76% | -18.71M 178.61% | 5.43M 129.01% | -48.69M 997.03% | 27.78M 157.05% | 18.50M 33.39% | -858K 104.64% | 13.97M 1,728.79% | 15.47M 10.68% | -20.59M 233.15% | |
income before tax | -6.97M - | -22.17M 217.93% | -63.82M 187.86% | 10.37M 116.26% | 13.04M 25.75% | -108.20M 929.41% | -33.56M 68.98% | 13.05M 138.88% | -6.17M 147.31% | -44.57M 622.00% | -22.53M 49.44% | -85.67M 280.22% | -13.22M 84.57% | -18.03M 36.35% | -15.50M 14.00% | -35.33M 127.89% | -20.91M 40.81% | -79.91M 282.08% | |
income tax expense | 19K - | -13K 168.42% | 20K 253.85% | 13K 35% | 57K 338.46% | -36K 163.16% | -399K 1,008.33% | -659K 65.16% | -869K 31.87% | 863K 199.31% | -275K 131.87% | -3.71M 1,247.64% | 342K 109.23% | 650K 90.06% | -1.82M 380% | -1.11M 39.07% | 86K 107.75% | 346K 302.33% | |
net income | -6.86M - | -21.96M 220.20% | -63.56M 189.45% | 10.81M 117.02% | 6.15M 43.14% | -79.65M 1,395.32% | -24.92M 68.72% | 10.83M 143.48% | -5.30M 148.96% | -45.43M 756.56% | -22.26M 51.01% | -81.97M 268.27% | -13.13M 83.98% | -17.10M 30.24% | -14.11M 17.47% | -31.18M 120.97% | -19.16M 38.55% | -69.80M 264.28% | |
weighted average shs out | 101.48M - | 101.48M 0% | 101.48M 0% | 101.48M 0% | 47.06M 53.63% | 96.37M 104.78% | 103.32M 7.21% | 111.19M 7.62% | 116.98M 5.21% | 120.51M 3.01% | 125.76M 4.36% | 131.49M 4.55% | 141.97M 7.97% | 146.96M 3.51% | 160.00M 8.87% | 164.60M 2.88% | 170.16M 3.38% | 171.45M 0.76% | |
weighted average shs out dil | 101.48M - | 101.48M 0% | 101.48M 0% | 101.48M 0% | 63.65M 37.28% | 96.37M 51.41% | 106.19M 10.20% | 147.40M 38.80% | 116.98M 20.63% | 120.51M 3.01% | 125.76M 4.36% | 131.49M 4.55% | 141.97M 7.97% | 146.96M 3.51% | 160.00M 8.87% | 164.60M 2.88% | 170.16M 3.38% | 171.45M 0.76% | |
eps | -0.07 - | -0.22 225.44% | -0.63 186.36% | 0.05 108.51% | 0.13 142.54% | -0.83 738.46% | -0.24 71.08% | 0.12 150% | -0.05 137.75% | -0.38 738.85% | -0.18 52.63% | -0.62 244.44% | -0.09 85.08% | -0.12 29.73% | -0.09 26.50% | -0.19 115.42% | -0.11 42.11% | -0.41 272.73% | |
epsdiluted | -0.07 - | -0.22 225.44% | -0.63 186.36% | -0.13 79.37% | 0.06 146.15% | -0.83 1,483.33% | -0.23 72.29% | 0.09 140.43% | -0.05 148.71% | -0.38 738.85% | -0.18 52.63% | -0.62 244.44% | -0.09 85.08% | -0.12 29.73% | -0.09 26.50% | -0.19 115.42% | -0.11 42.11% | -0.41 272.73% |
All numbers in USD (except ratios and percentages)