COM:INGENTA
Ingenta
- Stock
Last Close
79.00
22/11 14:40
Market Cap
167.20K
Beta: -
Volume Today
8K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.42M - | 3.42M 0% | 3.42M 0% | 3.42M 0% | 3.49M 1.93% | 3.49M 0% | 3.49M 0% | 3.49M 0% | 3.80M 9.06% | 3.80M 0% | 3.80M 0% | 3.67M 3.35% | 3.67M 0% | 3.67M 0% | 3.00M 18.33% | 3.00M 0% | 3.00M 0% | 2.73M 9.01% | 2.73M 0% | 2.73M 0% | 5.67M 107.69% | 5.21M 8.15% | 4.97M 4.59% | 5.11M 2.76% | 5.04M 1.31% | 5.27M 4.60% | 5.18M 1.73% | 5.74M 10.87% | 5.08M 11.51% | 5.08M 0.04% | |
cost of revenue | 3.02M - | 3.02M 0% | 3.02M 0% | 3.02M 0% | 2.48M 17.90% | 2.48M 0% | 2.48M 0% | 2.48M 0% | 2.34M 5.42% | 2.34M 0% | 2.34M 0% | 2.27M 3.20% | 2.27M 0% | 2.27M 0% | 1.81M 19.99% | 1.81M 0% | 1.81M 0% | 1.55M 14.80% | 1.55M 0% | 1.55M 0% | 3.01M 94.89% | 2.92M 2.99% | 2.82M 3.59% | 2.69M 4.47% | 2.79M 3.83% | 2.50M 10.66% | 3.05M 22.15% | 2.58M 15.31% | 2.85M 10.18% | 2.65M 6.71% | |
gross profit | 402.25K - | 402.25K 0% | 402.25K 0% | 402.25K 0% | 1.01M 150.65% | 1.01M 0% | 1.01M 0% | 1.01M 0% | 1.46M 44.63% | 1.46M 0% | 1.46M 0% | 1.41M 3.58% | 1.41M 0% | 1.41M 0% | 1.19M 15.67% | 1.19M 0% | 1.19M 0% | 1.18M 0.15% | 1.18M 0% | 1.18M 0% | 2.66M 124.41% | 2.29M 14.00% | 2.15M 5.86% | 2.41M 12.23% | 2.24M 7.04% | 2.77M 23.62% | 2.13M 23.22% | 3.16M 48.36% | 2.24M 29.24% | 2.42M 8.45% | |
selling and marketing expenses | 379.25K - | 379.25K 0% | 379.25K 0% | 379.25K 0% | 373.50K 1.52% | 373.50K 0% | 373.50K 0% | 373.50K 0% | 322.50K 13.65% | 322.50K 0% | 322.50K 0% | 313.25K 2.87% | 313.25K 0% | 313.25K 0% | 268.50K 14.29% | 268.50K 0% | 268.50K 0% | 204.75K 23.74% | 204.75K 0% | 204.75K 0% | 365K 78.27% | 328K 10.14% | 343K 4.57% | 353K 2.92% | 337K 4.53% | 367K 8.90% | 340K 7.36% | 345K 1.47% | 429K - | ||
general and administrative expenses | 911.50K - | 911.50K 0% | 911.50K 0% | 911.50K 0% | 1.01M 11.22% | 1.01M 0% | 1.01M 0% | 1.01M 0% | 956.75K 5.62% | 956.75K 0% | 956.75K 0% | 860.25K 10.09% | 860.25K 0% | 860.25K 0% | 1.22M 42.23% | 1.22M 0% | 1.22M 0% | 875.50K 28.44% | 875.50K 0% | 875.50K 0% | 1.68M 91.66% | 1.59M 5.42% | 1.07M 32.51% | 1.67M 56.21% | 1.36M 18.83% | 1.86M 37.04% | 1.25M 32.94% | 1.27M 2.16% | 1.38M - | ||
selling general and administrative expenses | 1.29M - | 1.29M 0% | 1.29M 0% | 1.29M 0% | 1.39M 7.48% | 1.39M 0% | 1.39M 0% | 1.39M 0% | 1.28M 7.79% | 1.28M 0% | 1.28M 0% | 1.17M 8.27% | 1.17M 0% | 1.17M 0% | 1.49M 27.14% | 1.49M 0% | 1.49M 0% | 1.08M 27.60% | 1.08M 0% | 1.08M 0% | 1.85M 71.44% | 1.21M 34.45% | 1.04M 14.33% | 2.01M 93.17% | 1.83M 8.96% | 1.73M 5.30% | 1.62M 6.24% | 1.76M 8.50% | 1.75M 0.51% | 1.81M 3.14% | |
research and development expenses | 1.50M - | 700K 53.27% | 709K 1.29% | 1.07M - | 1.09M - | ||||||||||||||||||||||||||
other expenses | |||||||||||||||||||||||||||||||
cost and expenses | 4.31M - | 4.31M 0% | 4.31M 0% | 4.31M 0% | 3.86M 10.30% | 3.86M 0% | 3.86M 0% | 3.86M 0% | 3.62M 6.27% | 3.62M 0% | 3.62M 0% | 3.44M 4.99% | 3.44M 0% | 3.44M 0% | 3.31M 3.92% | 3.31M 0% | 3.31M 0% | 2.63M 20.57% | 2.63M 0% | 2.63M 0% | 4.87M 85.25% | 4.84M 0.58% | 4.57M 5.58% | 4.70M 2.93% | 4.62M 1.64% | 4.23M 8.54% | 4.67M 10.52% | 4.34M 7.04% | 4.60M 5.85% | 4.46M 2.96% | |
operating expenses | 1.29M - | 1.29M 0% | 1.29M 0% | 1.29M 0% | 1.39M 7.48% | 1.39M 0% | 1.39M 0% | 1.39M 0% | 1.28M 7.79% | 1.28M 0% | 1.28M 0% | 1.17M 8.27% | 1.17M 0% | 1.17M 0% | 1.49M 27.14% | 1.49M 0% | 1.49M 0% | 1.08M 27.60% | 1.08M 0% | 1.08M 0% | 1.85M 71.44% | 1.91M 3.35% | 1.75M 8.62% | 2.01M 14.87% | 1.83M 8.96% | 1.73M 5.30% | 1.62M 6.24% | 1.76M 8.50% | 1.75M 0.51% | 1.81M 3.14% | |
interest expense | 115K - | 115K 0% | 115K 0% | 115K 0% | 72K 37.39% | 72K 0% | 72K 0% | 72K 0% | 6.25K 91.32% | 6.25K 0% | 6.25K 0% | 7.75K 24% | 7.75K 0% | 7.75K 0% | 2K 74.19% | 2K 0% | 2K 0% | 4.50K 125% | 4.50K 0% | 4.50K 0% | 7K 55.56% | 8K 14.29% | 14K 75% | 14K 0% | 13K 7.14% | 10K 23.08% | 11K 10% | 10K 9.09% | 7K 30% | ||
ebitda | -826.75K - | -826.75K 0% | -826.75K 0% | -826.75K 0% | -345.75K 58.18% | -345.75K 0% | -345.75K 0% | -345.75K 0% | 280K 180.98% | 280K 0% | 280K 0% | 270.25K 3.48% | 270.25K 0% | 270.25K 0% | -249.50K 192.32% | -249.50K 0% | -249.50K 0% | -219K 12.22% | -219K 0% | -219K 0% | 991K 552.51% | 560K 43.49% | 652K 16.43% | 748K 14.72% | 704K 5.88% | 1.25M 78.27% | 705K 43.82% | 1.58M 124.11% | 589K 62.72% | 646K 9.68% | |
operating income | -883.50K - | -883.50K 0% | -883.50K 0% | -883.50K 0% | -404K 54.27% | -404K 0% | -404K 0% | -404K 0% | 221.50K 154.83% | 221.50K 0% | 221.50K 0% | 207.75K 6.21% | 207.75K 0% | 207.75K 0% | -306.25K 247.41% | -306.25K 0% | -306.25K 0% | -312K 1.88% | -312K 0% | -312K 0% | 805K 358.01% | 371K 53.91% | 402K 8.36% | 405K 0.75% | 415K 2.47% | 1.04M 151.08% | 506K 51.44% | 1.40M 176.28% | 483K 65.45% | 617K 27.74% | |
depreciation and amortization | 56.75K - | 56.75K 0% | 56.75K 0% | 56.75K 0% | 58.25K 2.64% | 58.25K 0% | 58.25K 0% | 58.25K 0% | 58.50K 0.43% | 58.50K 0% | 58.50K 0% | 62.50K 6.84% | 62.50K 0% | 62.50K 0% | 56.75K 9.20% | 56.75K 0% | 56.75K 0% | 93K 63.88% | 93K 0% | 93K 0% | 186K 100% | 189K 1.61% | 250K 32.28% | 343K 37.20% | 289K 15.74% | 213K 26.30% | 199K 6.57% | 182K 8.54% | 106K 41.76% | 29K 72.64% | |
total other income expenses net | -115K - | -115K 0% | -115K 0% | -115K 0% | -72K 37.39% | -72K 0% | -72K 0% | -72K 0% | -6.25K 91.32% | -6.25K 0% | -6.25K 0% | -7.75K 24% | -7.75K 0% | -7.75K 0% | -2K 74.19% | -2K 0% | -2K 0% | -4.50K 125% | -4.50K 0% | -4.50K 0% | -1.86M 41,255.56% | -9K 99.52% | -500K 5,455.56% | -31K 93.80% | -62K 100% | -506K 716.13% | 157K 131.03% | 132K 15.92% | 19K 85.61% | -2K 110.53% | |
income before tax | -998.50K - | -998.50K 0% | -998.50K 0% | -998.50K 0% | -476K 52.33% | -476K 0% | -476K 0% | -476K 0% | 215.25K 145.22% | 215.25K 0% | 215.25K 0% | 200K 7.08% | 200K 0% | 200K 0% | -308.25K 254.12% | -308.25K 0% | -308.25K 0% | -316.50K 2.68% | -316.50K 0% | -316.50K 0% | -1.06M 233.65% | 362K 134.28% | -98K 127.07% | 374K 481.63% | 353K 5.61% | 536K 51.84% | 663K 23.69% | 1.53M 130.77% | 502K 67.19% | 615K 22.51% | |
income tax expense | -98.75K - | -98.75K 0% | -98.75K 0% | -98.75K 0% | -118K 19.49% | -118K 0% | -118K 0% | -118K 0% | -34.50K 70.76% | -34.50K 0% | -34.50K 0% | -46.25K 34.06% | -46.25K 0% | -46.25K 0% | -101.75K 120% | -101.75K 0% | -101.75K 0% | 20.75K 120.39% | 20.75K 0% | 20.75K 0% | -9K 143.37% | -9K 0% | 2K 122.22% | -1.07M - | 8K 100.74% | -268K 3,450% | 22K 108.21% | -289K 1,413.64% | 26K 109.00% | ||
net income | -899.75K - | -899.75K 0% | -899.75K 0% | -899.75K 0% | -358K 60.21% | -358K 0% | -358K 0% | -358K 0% | 249.75K 169.76% | 249.75K 0% | 249.75K 0% | 246.25K 1.40% | 246.25K 0% | 246.25K 0% | -206.50K 183.86% | -206.50K 0% | -206.50K 0% | -337.25K 63.32% | -337.25K 0% | -337.25K 0% | -1.05M 210.45% | 371K 135.43% | -100K 126.95% | 374K 474% | 1.43M 281.55% | 528K 63.00% | 931K 76.33% | 1.51M 61.98% | 791K 47.55% | 589K 25.54% | |
weighted average shs out | 8.41M - | 8.41M 0% | 8.41M 0% | 8.41M 0% | 12.70M 50.89% | 12.70M 0% | 12.70M 0% | 12.70M 0% | 16.57M 30.50% | 16.57M 0% | 16.57M 0% | 16.92M 2.12% | 16.92M 0% | 16.92M 0% | 16.92M 0% | 16.92M 0% | 16.92M 0% | 16.91M 0.07% | 16.91M 0% | 16.91M 0% | 16.89M 0.09% | 16.92M 0.16% | 16.77M 0.87% | 16.63M 0.88% | 16.44M 1.09% | 16.33M 0.68% | 16.08M 1.55% | 14.54M 9.60% | 14.54M 0.00% | 14.99M 3.11% | |
weighted average shs out dil | 8.41M - | 8.41M 0% | 8.41M 0% | 8.41M 0% | 12.70M 50.89% | 12.70M 0% | 12.70M 0% | 12.70M 0% | 16.70M 31.55% | 16.70M 0% | 16.70M 0% | 17.05M 2.05% | 17.05M 0% | 17.05M 0% | 17.02M 0.14% | 17.02M 0% | 17.02M 0% | 17.59M 3.36% | 17.59M 0% | 17.59M 0% | 16.92M 3.83% | 17.60M 4.03% | 16.77M 4.71% | 17.31M 3.18% | 17.11M 1.13% | 16.93M 1.04% | 16.08M 5.05% | 14.78M 8.05% | 14.83M 0.32% | 14.99M 1.07% | |
eps | -0.11 - | -0.11 0% | -0.11 0% | -0.11 0% | -0.03 74.36% | -0.03 0% | -0.03 0% | -0.03 0% | 0.02 153.55% | 0.02 0% | 0.02 0% | 0.01 3.31% | 0.01 0% | 0.01 0% | -0.01 183.56% | -0.01 0% | -0.01 0% | -0.02 63.11% | -0.02 0% | -0.02 0% | -0.06 211.06% | 0.02 134.09% | -0.01 128.44% | 0.02 460.00% | 0.08 286.11% | 0.03 61.27% | 0.06 79.26% | 0.10 72.71% | 0.05 45.60% | 0.04 25.55% | |
epsdiluted | -0.11 - | -0.11 0% | -0.11 0% | -0.11 0% | -0.03 74.36% | -0.03 0% | -0.03 0% | -0.03 0% | 0.01 153.19% | 0.01 0% | 0.01 0% | 0.01 4.00% | 0.01 0% | 0.01 0% | -0.01 184.03% | -0.01 0% | -0.01 0% | -0.02 58.68% | -0.02 0% | -0.02 0% | -0.06 222.40% | 0.02 134.09% | -0.01 128.44% | 0.02 460.00% | 0.08 286.11% | 0.03 62.59% | 0.06 85.58% | 0.10 72.71% | 0.05 46.70% | 0.04 26.27% |
All numbers in GBP (except ratios and percentages)