COM:INITSE
INIT
- Stock
Last Close
35.70
22/11 16:36
Market Cap
392.63M
Beta: -
Volume Today
2.87K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 100.12M - | 102.99M 2.87% | 105.29M 2.23% | 108.64M 3.17% | 130.55M 20.18% | 135.71M 3.95% | 156.46M 15.29% | 180.67M 15.47% | 176.66M 2.22% | 191.25M 8.26% | 210.80M 10.22% | |
cost of revenue | 62.66M - | 66.41M 5.98% | 73.45M 10.60% | 77.38M 5.35% | 87.89M 13.58% | 89.73M 2.09% | 103.23M 15.04% | 118.50M 14.80% | 113.98M 3.81% | 114.69M 0.62% | 135.97M 18.55% | |
gross profit | 37.46M - | 36.58M 2.34% | 31.84M 12.96% | 31.25M 1.84% | 42.66M 36.51% | 45.98M 7.77% | 53.24M 15.79% | 62.17M 16.77% | 62.67M 0.82% | 76.56M 22.16% | 74.83M 2.26% | |
selling and marketing expenses | 10.43M - | 10.81M 3.70% | 10.89M 0.71% | 13.14M 20.65% | 16.07M 22.30% | 16.68M 3.80% | 16.71M 0.17% | 17.99M 7.64% | 19.66M 9.34% | 24.10M 22.54% | 6.39M 73.49% | |
general and administrative expenses | 5.25M - | 6.24M 18.93% | 6.82M 9.33% | 8.43M 23.56% | 10.65M 26.38% | 10.73M 0.79% | 13.33M 24.17% | 16.82M 26.22% | 17.37M 3.25% | 20.44M 17.70% | 5.87M 71.30% | |
selling general and administrative expenses | 15.67M - | 17.05M 8.80% | 17.71M 3.86% | 21.57M 21.77% | 26.72M 23.89% | 27.41M 2.60% | 30.04M 9.57% | 34.81M 15.89% | 37.03M 6.39% | 44.54M 20.27% | 45.74M 2.70% | |
research and development expenses | 3.56M - | 2.96M 16.72% | 4.07M 37.18% | 5.03M 23.64% | 6.89M 37.12% | 11.49M 66.71% | 10.44M 9.15% | 10.96M 5.02% | 12.56M 14.58% | 13.51M 7.51% | 13.03M 3.55% | |
other expenses | 320K - | 212K 33.75% | 288K 35.85% | 313K 8.68% | 320K 2.24% | 325K 1.56% | -2.86M 979.08% | -2.75M 3.57% | -3.57M 29.55% | -2.77M 22.39% | 1.79M 164.80% | |
cost and expenses | 81.69M - | 86.04M 5.33% | 94.34M 9.65% | 102.85M 9.01% | 120.46M 17.12% | 126.65M 5.15% | 140.85M 11.21% | 161.52M 14.68% | 160.01M 0.93% | 169.97M 6.22% | 192.94M 13.52% | |
operating expenses | 19.03M - | 19.63M 3.17% | 20.89M 6.40% | 25.47M 21.91% | 32.56M 27.88% | 36.92M 13.38% | 37.62M 1.89% | 43.02M 14.35% | 46.03M 7.00% | 55.28M 20.09% | 56.97M 3.07% | |
interest expense | 303K - | 506K 67.00% | 568K 12.25% | 542K 4.58% | 870K 60.52% | 943K 8.39% | 1.03M 9.65% | 956K 7.54% | 999K 4.50% | 805K 19.42% | 1.71M 112.92% | |
ebitda | 20.61M - | 21.74M 5.48% | 13.67M 37.15% | 11.04M 19.26% | 12.51M 13.34% | 11.01M 12.01% | 23.48M 113.40% | 28.94M 23.23% | 27.39M 5.37% | 31.28M 14.23% | 29.08M 7.04% | |
operating income | 18.43M - | 16.95M 8.02% | 10.95M 35.39% | 5.79M 47.15% | 10.10M 74.49% | 9.06M 10.31% | 16.27M 79.66% | 19.69M 21.02% | 17.54M 10.93% | 21.08M 20.21% | 17.86M 15.29% | |
depreciation and amortization | 2.78M - | 3.00M 8.25% | 3.36M 11.85% | 4.05M 20.65% | 4.20M 3.58% | 4.57M 8.79% | 7.21M 57.87% | 9.25M 28.23% | 9.85M 6.47% | 10.20M 3.58% | 11.22M 10% | |
total other income expenses net | -891K - | 1.28M 244.11% | -732K 157.01% | 5.34M 829.51% | -2.24M 141.89% | -3.56M 59.32% | -1.03M 70.99% | -956K 7.54% | -999K 4.50% | -805K 19.42% | 1.28M 258.63% | |
income before tax | 17.54M - | 18.23M 3.97% | 10.22M 43.96% | 11.13M 8.90% | 7.86M 29.35% | 5.49M 30.12% | 15.24M 177.41% | 18.74M 22.96% | 16.54M 11.72% | 20.28M 22.60% | 19.14M 5.63% | |
income tax expense | 5.47M - | 6.17M 12.77% | 2.64M 57.17% | 2.42M 8.33% | 4.22M 74.18% | 3.05M 27.58% | 3.90M 27.80% | 3.79M 2.82% | 4.10M 7.99% | 3.78M 7.76% | 4.13M 9.32% | |
net income | 12.08M - | 12.07M 0.13% | 7.48M 38.00% | 8.68M 16.05% | 3.66M 57.85% | 2.44M 33.33% | 11.33M 364.43% | 14.92M 31.70% | 12.41M 16.83% | 16.52M 33.12% | 15.19M 8.10% | |
weighted average shs out | 10.01M - | 10.02M 0.05% | 10.03M 0.13% | 9.96M 0.65% | 9.99M 0.29% | 10.01M 0.18% | 10.01M 0.05% | 9.96M 0.49% | 9.93M 0.23% | 9.92M 0.10% | 9.88M 0.48% | |
weighted average shs out dil | 10.01M - | 10.02M 0.05% | 10.03M 0.13% | 9.96M 0.65% | 9.99M 0.29% | 10.01M 0.18% | 10.01M 0.05% | 9.96M 0.49% | 9.93M 0.23% | 9.92M 0.10% | 9.88M 0.48% | |
eps | 1.21 - | 1.20 0.83% | 0.75 37.50% | 0.86 14.67% | 0.37 56.98% | 0.24 35.14% | 1.13 370.83% | 1.50 32.74% | 1.25 16.67% | 1.66 32.80% | 1.54 7.23% | |
epsdiluted | 1.21 - | 1.20 0.83% | 0.75 37.50% | 0.86 14.67% | 0.37 56.98% | 0.24 35.14% | 1.13 370.83% | 1.50 32.74% | 1.25 16.67% | 1.66 32.80% | 1.54 7.23% |
All numbers in (except ratios and percentages)