COM:INMODEMD
InMode
- Stock
Last Close
18.48
22/11 21:00
Market Cap
1.49B
Beta: -
Volume Today
794.36K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Oct '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 20.91M - | 25.05M 19.79% | 25.42M 1.47% | 28.78M 13.24% | 30.55M 6.15% | 38.80M 26.99% | 40.01M 3.13% | 47.00M 17.48% | 40.44M 13.96% | 30.77M 23.93% | 59.71M 94.10% | 75.19M 25.91% | 65.52M 12.85% | 87.33M 33.27% | 94.18M 7.85% | 110.54M 17.38% | 85.92M 22.27% | 113.55M 32.15% | 121.23M 6.77% | 133.57M 10.18% | 106.07M 20.59% | 136.08M 28.29% | 123.11M 9.53% | 126.78M 2.98% | 80.28M 36.68% | 86.45M 7.68% | 130.23M 50.65% | |
cost of revenue | 3.53M - | 3.92M 10.90% | 3.67M 6.33% | 3.94M 7.36% | 4.27M 8.43% | 4.88M 14.14% | 5.05M 3.53% | 6.04M 19.77% | 6.18M 2.30% | 4.70M 24.08% | 9.39M 100.11% | 10.57M 12.56% | 10.08M 4.69% | 12.72M 26.23% | 13.94M 9.59% | 16.85M 20.83% | 14.77M 12.32% | 18.95M 28.26% | 18.77M 0.96% | 21.00M 11.92% | 18.25M 13.08% | 22.05M 20.82% | 20.14M 8.70% | 20.26M 0.64% | 16.36M 19.24% | 17.12M 4.59% | 24.05M 40.54% | |
gross profit | 17.38M - | 21.13M 21.60% | 21.75M 2.91% | 24.84M 14.23% | 26.28M 5.78% | 33.92M 29.07% | 34.96M 3.07% | 40.96M 17.14% | 34.26M 16.36% | 26.07M 23.90% | 50.32M 93.01% | 64.61M 28.40% | 55.45M 14.19% | 74.60M 34.55% | 80.23M 7.55% | 93.69M 16.78% | 71.15M 24.06% | 94.60M 32.96% | 102.47M 8.31% | 112.57M 9.86% | 87.82M 21.99% | 114.03M 29.84% | 102.98M 9.69% | 106.52M 3.44% | 63.92M 39.99% | 69.33M 8.47% | 106.18M 53.14% | |
selling and marketing expenses | 9.66M - | 11.33M 17.23% | 11.11M 1.98% | 12.52M 12.74% | 14.10M 12.59% | 15.90M 12.78% | 16.73M 5.21% | 20.13M 20.33% | 23.00M 14.27% | 14.54M 36.80% | 23.76M 63.44% | 25.24M 6.23% | 24.56M 2.68% | 28.67M 16.73% | 30.84M 7.55% | 35.29M 14.43% | 30.85M 12.57% | 39.65M 28.54% | 43.06M 8.60% | 47.01M 9.17% | 41.71M 11.27% | 51.06M 22.41% | 50.82M 0.47% | 49.45M 2.69% | 39.80M 19.53% | |||
general and administrative expenses | 895K - | 1.02M 13.85% | 1.24M 22.08% | 1.66M 33.12% | 1.05M 36.41% | 713K 32.29% | 927K 30.01% | 1.26M 36.46% | 1.82M 44.11% | 1.61M 11.52% | 1.31M 18.85% | 1.67M 27.81% | 1.81M 8.25% | 1.94M 7.18% | 2.13M 9.84% | 2.53M 18.53% | 2.48M 1.98% | 2.56M 3.43% | 2.49M 2.65% | 2.40M 3.85% | 2.01M 16.26% | 2.39M 19.12% | 2.48M 3.64% | 2.35M 5.24% | 2.51M 7.02% | |||
selling general and administrative expenses | 10.56M - | 12.35M 16.94% | 12.35M 0.01% | 14.18M 14.79% | 15.15M 6.86% | 16.61M 9.64% | 17.65M 6.27% | 21.39M 21.18% | 24.82M 16.03% | 16.15M 34.94% | 25.07M 55.22% | 26.91M 7.36% | 26.37M 2.00% | 30.61M 16.07% | 32.97M 7.70% | 37.81M 14.70% | 33.33M 11.87% | 42.22M 26.67% | 45.56M 7.91% | 49.41M 8.46% | 43.72M 11.51% | 53.45M 22.25% | 53.30M 0.29% | 51.80M 2.81% | 42.31M 18.32% | 47.32M 11.85% | 54.66M 15.51% | |
research and development expenses | 880K - | 941K 6.93% | 1.00M 6.80% | 1.35M 34.73% | 1.20M 11.45% | 1.58M 32.11% | 1.33M 16.10% | 1.59M 19.41% | 3.43M 116.26% | 1.82M 47.09% | 1.96M 7.87% | 2.26M 15.36% | 2.30M 1.81% | 2.46M 6.69% | 2.25M 8.43% | 2.53M 12.46% | 2.81M 11.35% | 3.18M 13.07% | 3.17M 0.53% | 3.26M 3.00% | 3.10M 4.88% | 3.57M 14.99% | 3.27M 8.38% | 3.47M 6.27% | 3.52M 1.30% | 3.70M 5.12% | 3.25M 12.01% | |
other expenses | -800K - | |||||||||||||||||||||||||||
cost and expenses | 14.97M - | 17.21M 14.93% | 17.02M 1.06% | 19.47M 14.37% | 20.62M 5.91% | 23.07M 11.88% | 24.03M 4.16% | 29.02M 20.79% | 34.44M 18.65% | 22.66M 34.20% | 36.42M 60.73% | 39.75M 9.13% | 38.75M 2.50% | 45.79M 18.16% | 49.16M 7.36% | 56.39M 14.71% | 50.91M 9.71% | 64.34M 26.38% | 67.49M 4.88% | 73.67M 9.17% | 65.08M 11.67% | 79.07M 21.51% | 76.70M 3.00% | 75.54M 1.52% | 62.19M 17.67% | 68.14M 9.56% | 81.97M 20.31% | |
operating expenses | 11.44M - | 13.29M 16.17% | 13.36M 0.49% | 15.53M 16.29% | 16.35M 5.27% | 18.20M 11.29% | 18.98M 4.33% | 22.98M 21.06% | 28.25M 22.96% | 17.96M 36.42% | 27.03M 50.44% | 29.17M 7.94% | 28.67M 1.71% | 33.07M 15.32% | 35.22M 6.50% | 39.54M 12.28% | 36.14M 8.60% | 45.40M 25.61% | 48.72M 7.32% | 52.67M 8.11% | 46.82M 11.10% | 57.02M 21.77% | 56.57M 0.79% | 55.27M 2.29% | 45.83M 17.09% | 51.02M 11.33% | 57.92M 13.52% | |
interest expense | 278K - | -70K 125.18% | 415K 692.86% | -487K 217.35% | 403K 182.75% | 382K 5.21% | 479K 25.39% | 1.16M 141.96% | 629K 45.73% | 636K 1.11% | 798K 25.47% | 1.23M 53.88% | 44K 96.42% | 428K 872.73% | 65K 84.81% | 118K 81.54% | 379K 221.19% | -918K 342.22% | 189K 120.59% | 3.96M 1,996.30% | -3.29M 183.01% | |||||||
ebitda | 5.97M - | 7.89M 32.01% | 8.45M 7.11% | 9.37M 10.88% | 9.99M 6.72% | 15.80M 58.09% | 16.06M 1.63% | 18.07M 12.50% | 6.10M 66.25% | 8.21M 34.66% | 23.40M 185.03% | 35.55M 51.91% | 26.89M 24.37% | 41.66M 54.97% | 45.15M 8.38% | 54.29M 20.24% | 35.15M 35.26% | 49.36M 40.44% | 53.91M 9.23% | 60.12M 11.50% | 41.19M 31.49% | 57.19M 38.87% | 46.54M 18.63% | 51.37M 10.37% | 18.26M 64.46% | 18.49M 1.28% | 58.32M 215.38% | |
operating income | 5.94M - | 7.84M 32.06% | 8.39M 7.03% | 1.31M 84.36% | 9.93M 656.44% | 15.73M 58.35% | 15.98M 1.62% | 17.98M 12.50% | 6.00M 66.61% | 8.11M 35.02% | 23.29M 187.39% | 35.44M 52.15% | 26.77M 24.46% | 41.54M 55.15% | 45.02M 8.38% | 54.15M 20.29% | 35.01M 35.35% | 49.20M 40.55% | 53.74M 9.23% | 59.90M 11.45% | 41.00M 31.56% | 57.01M 39.06% | 46.41M 18.59% | 51.24M 10.42% | 18.09M 64.69% | 18.31M 1.23% | 48.26M 163.52% | |
depreciation and amortization | 35K - | 43K 22.86% | 53K 23.26% | 53K 0% | 63K 18.87% | 74K 17.46% | 77K 4.05% | 88K 14.29% | 94K 6.82% | 105K 11.70% | 108K 2.86% | 109K 0.93% | 114K 4.59% | 128K 12.28% | 136K 6.25% | 139K 2.21% | 138K 0.72% | 155K 12.32% | 169K 9.03% | 218K 28.99% | 188K 13.76% | 184K 2.13% | 129K 29.89% | 122K 5.43% | 165K 35.25% | 177K 7.27% | 138K 22.03% | |
total other income expenses net | 278K - | -70K 125.18% | 415K 692.86% | -487K 217.35% | 403K 182.75% | 382K 5.21% | 479K 25.39% | 1.16M 141.96% | 629K 45.73% | 636K 1.11% | 798K 25.47% | 1.23M 53.88% | 44K 96.42% | 428K 872.73% | -65K 115.19% | -118K 81.54% | 379K 421.19% | -918K 342.22% | 189K 120.59% | 3.96M 1,996.30% | 3.29M 16.99% | 4.45M 35.15% | 4.95M 11.43% | 8.92M 80.09% | 7.98M 10.49% | 8.69M 8.84% | 9.92M 14.13% | |
income before tax | 6.22M - | 7.77M 25.03% | 8.81M 13.33% | 826K 90.62% | 10.34M 1,151.21% | 16.11M 55.87% | 16.46M 2.18% | 19.14M 16.26% | 6.63M 65.34% | 8.74M 31.80% | 24.09M 175.61% | 36.67M 52.21% | 26.82M 26.87% | 41.96M 56.49% | 44.95M 7.12% | 54.27M 20.73% | 35.39M 34.79% | 48.28M 36.45% | 53.93M 11.70% | 63.86M 18.40% | 44.29M 30.65% | 61.45M 38.77% | 51.36M 16.42% | 60.16M 17.13% | 26.08M 56.66% | 27.00M 3.56% | 58.18M 115.45% | |
income tax expense | -149K - | 193K 229.53% | 171K 11.40% | 1.04M 511.11% | 177K 83.06% | 274K 54.80% | 267K 2.55% | 165K 38.20% | 141K 14.55% | 161K 14.18% | 207K 28.57% | 598K 188.89% | 69K 88.46% | 1.04M 1,405.80% | 235K 77.38% | 1.58M 574.47% | 4.41M 178.36% | 4.24M 3.97% | 5.14M 21.43% | 26.15M 408.30% | 3.78M 85.54% | 5.72M 51.41% | 4.84M 15.41% | 5.00M 3.22% | 2.38M 52.39% | 3.19M 33.87% | 7.19M 125.64% | |
net income | 6.37M - | 7.58M 19.07% | 8.64M 13.96% | -213K 102.47% | 10.12M 4,853.05% | 15.80M 56.04% | 16.19M 2.46% | 19.04M 17.62% | 6.55M 65.60% | 8.59M 31.13% | 23.89M 178.24% | 36.11M 51.14% | 26.64M 26.23% | 40.92M 53.61% | 44.72M 9.27% | 52.69M 17.82% | 30.98M 41.21% | 44.05M 42.21% | 48.79M 10.76% | 37.71M 22.71% | 40.51M 7.42% | 55.73M 37.59% | 46.52M 16.52% | 55.16M 18.58% | 23.70M 57.05% | 23.82M 0.51% | 50.99M 114.08% | |
weighted average shs out | 63.95M - | 63.95M 0% | 63.95M 0% | 63.95M 0% | 63.95M 0% | 63.95M 0% | 60.59M 5.24% | 65.56M 8.20% | 67.93M 3.61% | 71.89M 5.83% | 73.39M 2.10% | 75.19M 2.44% | 78.06M 3.82% | 81.70M 4.67% | 82.70M 1.23% | 83.23M 0.64% | 82.97M 0.31% | 82.22M 0.91% | 82.31M 0.11% | 82.45M 0.17% | 83.15M 0.86% | 83.41M 0.30% | 83.70M 0.36% | 83.86M 0.19% | 84.52M 0.79% | 83.88M 0.76% | 77.02M 8.17% | |
weighted average shs out dil | 63.95M - | 63.95M 0% | 63.95M 0% | 63.95M 0% | 63.95M 0% | 63.95M 0% | 78.01M 21.99% | 83.28M 6.76% | 83.38M 0.12% | 83.47M 0.11% | 84.17M 0.84% | 84.78M 0.73% | 85.03M 0.30% | 85.76M 0.86% | 86.26M 0.59% | 86.38M 0.14% | 85.70M 0.80% | 84.66M 1.21% | 84.82M 0.19% | 85.29M 0.55% | 85.39M 0.12% | 85.65M 0.31% | 85.97M 0.37% | 86.32M 0.40% | 85.97M 0.41% | 85.89M 0.09% | 77.91M 9.29% | |
eps | 0.10 - | 0.12 20.48% | 0.14 16.67% | -0.00 102.36% | 0.16 4,948.48% | 0.25 56.25% | 0.27 8.00% | 0.29 7.41% | 0.10 67.24% | 0.12 26.32% | 0.33 175.00% | 0.48 45.45% | 0.34 29.17% | 0.50 47.06% | 0.54 8.00% | 0.63 16.67% | 0.37 41.27% | 0.54 45.95% | 0.59 9.26% | 0.46 22.03% | 0.49 6.52% | 0.67 36.73% | 0.56 16.42% | 0.66 17.86% | 0.28 57.58% | 0.28 0% | 0.66 135.71% | |
epsdiluted | 0.10 - | 0.12 20.48% | 0.14 16.67% | -0.00 102.36% | 0.16 4,948.48% | 0.25 56.25% | 0.21 16.00% | 0.23 9.52% | 0.07 67.39% | 0.11 46.67% | 0.28 154.55% | 0.43 53.57% | 0.31 27.91% | 0.48 54.84% | 0.52 8.33% | 0.61 17.31% | 0.36 40.98% | 0.52 44.44% | 0.58 11.54% | 0.44 24.14% | 0.47 6.82% | 0.65 38.30% | 0.54 16.92% | 0.64 18.52% | 0.28 56.25% | 0.28 0% | 0.65 132.14% |
All numbers in (except ratios and percentages)