COM:INSIGHT
Insight
- Stock
Last Close
150.16
21/11 20:40
Market Cap
6.40B
Beta: -
Volume Today
252.25K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.14B - | 5.32B 3.34% | 5.37B 1.07% | 5.49B 2.09% | 6.70B 22.21% | 7.08B 5.62% | 7.73B 9.20% | 8.34B 7.88% | 9.44B 13.13% | 10.43B 10.55% | 9.18B 12.03% | |
cost of revenue | 4.45B - | 4.60B 3.56% | 4.66B 1.15% | 4.74B 1.84% | 5.79B 21.99% | 6.09B 5.21% | 6.59B 8.32% | 7.04B 6.79% | 7.99B 13.46% | 8.79B 10.09% | 7.51B 14.65% | |
gross profit | 698.89M - | 712.40M 1.93% | 716.33M 0.55% | 743.10M 3.74% | 918.57M 23.61% | 993.72M 8.18% | 1.14B 14.53% | 1.30B 14.22% | 1.45B 11.36% | 1.64B 13.06% | 1.67B 2.01% | |
selling and marketing expenses | 10.35M - | 11.60M 12.10% | 10.48M 9.63% | |||||||||
general and administrative expenses | 564.91M - | 576.97M 2.13% | 584.91M 1.38% | 585.24M 0.06% | 723.33M 23.59% | 708.73M 2.02% | 822.93M 16.11% | 940.22M 14.25% | ||||
selling general and administrative expenses | 564.91M - | 576.97M 2.13% | 584.91M 1.38% | 585.24M 0.06% | 723.33M 23.59% | 756.53M 4.59% | 880.74M 16.42% | 1.01B 15.10% | 1.12B 10.20% | 1.22B 8.91% | 1.24B 1.61% | |
research and development expenses | ||||||||||||
other expenses | -1.41M - | -1.35M 4.60% | -1.29M 3.86% | -1.29M 0.39% | -1.35M 4.42% | -1.34M 0.37% | -400K 70.19% | -1.53M 282.25% | 1.01M 166.19% | 230K 77.27% | -817K 455.22% | |
cost and expenses | 5.01B - | 5.18B 3.40% | 5.24B 1.17% | 5.33B 1.64% | 6.51B 22.16% | 6.84B 5.14% | 7.47B 9.22% | 8.05B 7.77% | 9.11B 13.05% | 10.01B 9.95% | 8.74B 12.67% | |
operating expenses | 564.91M - | 576.97M 2.13% | 584.91M 1.38% | 585.24M 0.06% | 723.33M 23.59% | 756.53M 4.59% | 880.74M 16.42% | 1.01B 15.10% | 1.12B 10.20% | 1.22B 8.91% | 1.24B 1.61% | |
interest expense | 6.34M - | 6.02M 5.02% | 7.22M 20.02% | 8.63M 19.44% | 19.17M 122.23% | 22.81M 18.97% | 28.48M 24.84% | 41.59M 46.06% | 40.52M 2.59% | 39.50M 2.52% | 41.12M 4.12% | |
ebitda | 175.34M - | 175.72M 0.22% | 168.87M 3.90% | 195.76M 15.93% | 237.70M 21.42% | 274.38M 15.43% | 303.17M 10.49% | 350.21M 15.52% | 386.86M 10.47% | 476.75M 23.24% | 495.76M 3.99% | |
operating income | 121.24M - | 131.00M 8.06% | 126.52M 3.42% | 148.83M 17.64% | 179.26M 20.45% | 233.48M 30.24% | 240.59M 3.05% | 271.57M 12.88% | 332.06M 22.27% | 413.70M 24.59% | 433.28M 4.73% | |
depreciation and amortization | 41.54M - | 40.57M 2.34% | 37.96M 6.44% | 38.13M 0.46% | 42.60M 11.72% | 37.46M 12.07% | 62.58M 67.06% | 78.63M 25.66% | 54.80M 30.31% | 63.05M 15.06% | 62.48M 0.91% | |
total other income expenses net | -14.35M - | -6.11M 57.43% | -5.81M 4.88% | -10.84M 86.59% | -18.18M 67.72% | -3.55M 80.47% | -28.88M 713.46% | -43.12M 49.33% | -39.50M 8.39% | -39.27M 0.60% | -55.43M 41.16% | |
income before tax | 114.52M - | 124.37M 8.60% | 119.18M 4.18% | 139.46M 17.02% | 159.10M 14.08% | 211.90M 33.19% | 211.72M 0.09% | 228.45M 7.90% | 292.56M 28.06% | 374.43M 27.99% | 377.85M 0.91% | |
income tax expense | 43.50M - | 48.69M 11.92% | 43.33M 11.02% | 54.77M 26.41% | 68.42M 24.92% | 48.23M 29.51% | 52.31M 8.47% | 55.81M 6.70% | 73.21M 31.18% | 93.83M 28.16% | 96.55M 2.90% | |
net income | 71.02M - | 75.68M 6.57% | 75.85M 0.22% | 84.69M 11.65% | 90.68M 7.08% | 163.68M 80.49% | 159.41M 2.61% | 172.64M 8.30% | 219.34M 27.05% | 280.61M 27.93% | 281.31M 0.25% | |
weighted average shs out | 43.01M - | 41.06M 4.53% | 37.98M 7.50% | 36.10M 4.95% | 35.74M 1.00% | 35.59M 0.43% | 35.54M 0.13% | 35.12M 1.18% | 35.01M 0.30% | 34.90M 0.31% | 37.24M 6.70% | |
weighted average shs out dil | 43.29M - | 41.36M 4.46% | 38.27M 7.45% | 36.44M 4.80% | 36.21M 0.63% | 36.01M 0.55% | 35.96M 0.14% | 35.44M 1.43% | 36.86M 4.00% | 36.62M 0.66% | 37.24M 1.70% | |
eps | 1.65 - | 1.84 11.52% | 2 8.70% | 2.35 17.50% | 2.54 8.09% | 4.60 81.10% | 4.49 2.39% | 4.92 9.58% | 6.27 27.44% | 8.04 28.23% | 8.53 6.09% | |
epsdiluted | 1.64 - | 1.83 11.59% | 1.98 8.20% | 2.32 17.17% | 2.50 7.76% | 4.55 82% | 4.43 2.64% | 4.87 9.93% | 5.95 22.18% | 7.66 28.74% | 7.55 1.44% |
All numbers in (except ratios and percentages)