COM:INSTILBIO

Instil Bio

Stock

Last Close

23.36

21/11 21:00

Market Cap

65.10M

Beta: -

Volume Today

130.47K

Avg: -

Overview Analysis Metrics Financials Filings people API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23
net income	-6.52M -	-37.74M 478.63%	-156.79M 315.48%	-223.18M 42.34%	-156.09M 30.06%
depreciation and amortization	20K -	256K 1,180%	2.75M 975%	5.99M 117.55%	4.76M 20.56%
deferred income tax		-643K -	710K 210.42%
stock based compensation	293K -	1.71M 482.25%	26.20M 1,435.58%	30.44M 16.20%	18.17M 40.32%
change in working capital	366K -	1.48M 303.01%	4.36M 195.66%	-9.57M 319.35%	-1.13M 88.20%
accounts receivables
inventory
accounts payables	309K -	-1.05M 441.10%	3.86M 466.41%	-1.81M 146.76%	-1.13M 37.49%
other working capital	57K -	2.53M 4,336.84%	499K 80.27%	-7.76M 1,655.11%	1.13M 114.55%
other non cash items	550K -	5.33M 868.73%	636K 88.06%	16.15M 2,439.47%	51.14M 216.61%
net cash provided by operating activities	-5.29M -	-29.62M 459.53%	-122.14M 312.41%	-180.16M 47.51%	-82.03M 54.47%
investments in property plant and equipment	-760K -	-50.82M 6,586.32%	-57.83M 13.80%	-84.59M 46.27%	-20.66M 75.57%
acquisitions net		-306K -		1.17M -
purchases of investments			-1.11B -	-666.22M 39.85%	-301.47M 54.75%
sales maturities of investments			691M -	865.35M 25.23%	361.70M 58.20%
other investing activites				-1.17M -	1.56M 232.62%
net cash used for investing activites	-760K -	-51.12M 6,626.58%	-474.40M 827.97%	114.54M 124.14%	41.13M 64.09%
debt repayment				-70.34M -
common stock issued	14.95M -	312.98M 1,993.81%	339.02M 8.32%	1.55M 99.54%
common stock repurchased
dividends paid
other financing activites		65K -	54.15M 83,204.62%	140.68M 159.80%	8.08M 94.25%
net cash used provided by financing activities	14.95M -	313.05M 1,994.25%	393.16M 25.59%	71.89M 81.72%	8.08M 88.76%
effect of forex changes on cash		559K -	-304K 154.38%	-637K 109.54%	-201K 68.45%
net change in cash	8.89M -	232.87M 2,517.98%	-203.67M 187.46%	5.63M 102.76%	-33.02M 686.92%
cash at beginning of period		8.89M -	241.76M 2,617.98%	38.09M 84.24%	43.72M 14.77%
cash at end of period	8.89M -	241.76M 2,617.98%	38.09M 84.24%	43.72M 14.77%	10.70M 75.53%
operating cash flow	-5.29M -	-29.62M 459.53%	-122.14M 312.41%	-180.16M 47.51%	-82.03M 54.47%
capital expenditure	-760K -	-50.82M 6,586.32%	-57.83M 13.80%	-84.59M 46.27%	-20.66M 75.57%
free cash flow	-6.05M -	-80.43M 1,228.80%	-179.97M 123.75%	-264.75M 47.11%	-102.69M 61.21%

All numbers in (except ratios and percentages)