COM:INTEGRALIFE
Integra Life
- Stock
Last Close
22.93
21/11 19:50
Market Cap
2.31B
Beta: -
Volume Today
2.28M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 836.21M - | 928.30M 11.01% | 882.73M 4.91% | 992.08M 12.39% | 1.19B 19.77% | 1.47B 23.92% | 1.52B 3.06% | 1.37B 9.60% | 1.54B 12.43% | 1.56B 0.99% | 1.54B 1.03% | |
cost of revenue | 334.08M - | 352.80M 5.60% | 326.54M 7.44% | 349.09M 6.90% | 435.51M 24.76% | 571.50M 31.22% | 564.68M 1.19% | 520.83M 7.76% | 597.81M 14.78% | 587.36M 1.75% | 653.18M 11.21% | |
gross profit | 502.13M - | 575.50M 14.61% | 556.19M 3.36% | 642.99M 15.61% | 752.73M 17.07% | 900.95M 19.69% | 952.88M 5.76% | 851.03M 10.69% | 944.64M 11.00% | 970.31M 2.72% | 888.39M 8.44% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 394.25M - | 445.97M 13.12% | 415.76M 6.77% | 455.63M 9.59% | 624.10M 36.97% | 690.75M 10.68% | ||||||
selling general and administrative expenses | 394.25M - | 445.97M 13.12% | 415.76M 6.77% | 455.63M 9.59% | 624.10M 36.97% | 690.75M 10.68% | 687.60M 0.46% | 594.53M 13.54% | 637.45M 7.22% | 616.32M 3.31% | 611.60M 0.77% | |
research and development expenses | 52.09M - | 51.60M 0.94% | 50.90M 1.36% | 58.16M 14.26% | 63.45M 9.11% | 78.04M 22.99% | 79.57M 1.96% | 77.38M 2.75% | 93.05M 20.25% | 101.19M 8.75% | 62.69M 38.05% | |
other expenses | -1.80M - | -763K 57.63% | 4.59M 701.31% | 845K 81.58% | 1.34M 59.17% | 8.29M 516.21% | 27.03M 226.11% | 27.76M 2.70% | 16.91M 39.06% | 13.88M 17.93% | -40.03M 388.39% | |
cost and expenses | 793.12M - | 862.76M 8.78% | 803.15M 6.91% | 876.74M 9.16% | 1.14B 30.42% | 1.36B 19.07% | 1.36B 0.19% | 1.22B 10.18% | 1.35B 10.22% | 1.32B 1.97% | 1.37B 3.70% | |
operating expenses | 459.04M - | 509.96M 11.09% | 476.61M 6.54% | 527.65M 10.71% | 707.92M 34.17% | 789.95M 11.59% | 794.20M 0.54% | 699.66M 11.90% | 747.41M 6.82% | 731.39M 2.14% | 714.32M 2.33% | |
interest expense | 19.79M - | 21.97M 11.01% | 23.52M 7.06% | 25.80M 9.72% | 35.02M 35.72% | 64.68M 84.71% | 53.96M 16.58% | 71.58M 32.66% | 50.40M 29.60% | 49.59M 1.59% | 71.83M 44.84% | |
ebitda | 88.75M - | 77.35M 12.85% | 94.14M 21.71% | 130.07M 38.17% | 66.77M 48.66% | 143.25M 114.52% | 206.00M 43.81% | 192.86M 6.38% | 240.19M 24.54% | 276.73M 15.21% | 297.59M 7.54% | |
operating income | -3.64M - | 65.54M 1,898.60% | 79.59M 21.43% | 115.34M 44.92% | 44.80M 61.15% | 111.00M 147.74% | 178.98M 61.24% | 151.37M 15.42% | 197.23M 30.30% | 238.92M 21.14% | 174.08M 27.14% | |
depreciation and amortization | 47.01M - | 12.40M 73.62% | 9.95M 19.73% | 13.86M 39.27% | 20.37M 46.95% | 21.16M 3.88% | 27.03M 27.73% | 41.49M 53.50% | 42.96M 3.54% | 37.81M 11.99% | 123.51M 226.70% | |
total other income expenses net | -48.54M - | -763K 98.43% | 4.59M 701.31% | 845K 81.58% | 1.34M 59.17% | 8.29M 516.21% | -118.87M 1,534.28% | -57.85M 51.33% | 17.45M 130.16% | -25.03M 243.44% | -93.01M 271.64% | |
income before tax | -24.79M - | 42.98M 273.37% | 60.67M 41.16% | 90.41M 49.01% | 11.38M 87.41% | 57.40M 404.20% | 60.10M 4.71% | 93.52M 55.60% | 214.68M 129.55% | 213.89M 0.36% | 81.07M 62.10% | |
income tax expense | -7.81M - | 8.97M 214.87% | 53.82M 499.67% | 15.84M 70.56% | -53.36M 436.81% | -3.40M 93.63% | 9.90M 391.44% | -40.37M 507.67% | 45.60M 212.95% | 33.34M 26.88% | 13.33M 60.03% | |
net income | -16.98M - | 34.00M 300.29% | -3.52M 110.35% | 74.56M 2,218.90% | 64.74M 13.17% | 60.80M 6.09% | 50.20M 17.43% | 133.89M 166.71% | 169.07M 26.28% | 180.55M 6.79% | 67.74M 62.48% | |
weighted average shs out | 56.83M - | 65.48M 15.22% | 73.88M 12.83% | 74.72M 1.13% | 78.39M 4.92% | 84.45M 7.72% | 85.64M 1.41% | 84.34M 1.52% | 84.70M 0.43% | 83.00M 2.01% | 80.09M 3.50% | |
weighted average shs out dil | 57.60M - | 65.92M 14.44% | 73.88M 12.08% | 79.19M 7.19% | 79.12M 0.09% | 84.45M 6.73% | 86.49M 2.43% | 85.23M 1.46% | 85.48M 0.30% | 83.52M 2.30% | 80.34M 3.81% | |
eps | -0.30 - | 0.52 273.33% | -0.05 109.15% | 1 2,200.84% | 0.83 17.00% | 0.72 13.25% | 0.59 18.06% | 1.59 169.49% | 2 25.79% | 2.18 9.00% | 0.85 61.01% | |
epsdiluted | -0.29 - | 0.52 279.31% | -0.05 109.15% | 0.94 2,074.79% | 0.82 12.77% | 0.72 12.20% | 0.58 19.44% | 1.57 170.69% | 1.98 26.11% | 2.16 9.09% | 0.84 61.11% |
All numbers in (except ratios and percentages)