Intelcia provides customer experience and business process solutions, including IT consulting and digital transformation services. The company is self-described as having expertise in various sectors such as telecommunications, finance, and energy.

Intelcia

Qualtrics International Inc. operates an experience management platform to manage customer, employee, product, and brand experiences worldwide. The company offers The Qualtrics Experience Management Platform, a system of action that guides users with specific instructions for improvement and automated actions to improve experiences, as well as for listening, understanding, and taking action on both structured and unstructured data. It also provides professional services that primarily consist of research services, through its DesignXM, which allows customers to gain market intelligence, as well as implementations, configurations, and integration and engineering services to help customers deploy its XM Platform. The company was founded in 2002 and is headquartered in Provo, Utah. Qualtrics International Inc. is a subsidiary of SAP America, Inc.

Ryan Smith

Jared Smith

Stuart Orgill

Qualtrics International Inc.

Adobe Inc. operates as a diversified software company worldwide. It operates through three segments: Digital Media, Digital Experience, and Publishing and Advertising. The Digital Media segment offers products, services, and solutions that enable individuals, teams, and enterprises to create, publish, and promote content; and Document Cloud, a unified cloud-based document services platform. Its flagship product is Creative Cloud, a subscription service that allows members to access its creative products. This segment serves content creators, workers, marketers, educators, enthusiasts, communicators, and consumers. The Digital Experience segment provides an integrated platform and set of applications and services that enable brands and businesses to create, manage, execute, measure, monetize, and optimize customer experiences from analytics to commerce. This segment serves marketers, advertisers, agencies, publishers, merchandisers, merchants, web analysts, data scientists, developers, and executives across the C-suite. The Publishing and Advertising segment offers products and services, such as e-learning solutions, technical document publishing, web conferencing, document and forms platform, web application development, and high-end printing, as well as Advertising Cloud offerings. The company offers its products and services directly to enterprise customers through its sales force and local field offices, as well as to end users through app stores and through its website at adobe.com. It also distributes products and services through a network of distributors, value-added resellers, systems integrators, software vendors and developers, retailers, and original equipment manufacturers. The company was formerly known as Adobe Systems Incorporated and changed its name to Adobe Inc. in October 2018. Adobe Inc. was founded in 1982 and is headquartered in San Jose, California.

Charles Geschke

Adobe Inc.

Microsoft Corporation develops, licenses, and supports software, services, devices, and solutions worldwide. The company operates in three segments: Productivity and Business Processes, Intelligent Cloud, and More Personal Computing. The Productivity and Business Processes segment offers Office, Exchange, SharePoint, Microsoft Teams, Office 365 Security and Compliance, Microsoft Viva, and Skype for Business; Skype, Outlook.com, OneDrive, and LinkedIn; and Dynamics 365, a set of cloud-based and on-premises business solutions for organizations and enterprise divisions. The Intelligent Cloud segment licenses SQL, Windows Servers, Visual Studio, System Center, and related Client Access Licenses; GitHub that provides a collaboration platform and code hosting service for developers; Nuance provides healthcare and enterprise AI solutions; and Azure, a cloud platform. It also offers enterprise support, Microsoft consulting, and nuance professional services to assist customers in developing, deploying, and managing Microsoft server and desktop solutions; and training and certification on Microsoft products. The More Personal Computing segment provides Windows original equipment manufacturer (OEM) licensing and other non-volume licensing of the Windows operating system; Windows Commercial, such as volume licensing of the Windows operating system, Windows cloud services, and other Windows commercial offerings; patent licensing; and Windows Internet of Things. It also offers Surface, PC accessories, PCs, tablets, gaming and entertainment consoles, and other devices; Gaming, including Xbox hardware, and Xbox content and services; video games and third-party video game royalties; and Search, including Bing and Microsoft advertising. The company sells its products through OEMs, distributors, and resellers; and directly through digital marketplaces, online stores, and retail stores. Microsoft Corporation was founded in 1975 and is headquartered in Redmond, Washington.

Metric
Company Name	Intelcia	Qualtrics International Inc.	Adobe Inc.	Microsoft Corporation
Symbol		XM	ADBE	MSFT
MSH ID	COM:INTELCIA	COM:QUALTRICS	COM:ADOBE	COM:MICROSOFT
Market	PRIVATE	STOCKS	STOCKS	STOCKS
Sector	Commercial & Professional Services	Technology	Technology	Technology
Industry	Business Process Outsourcing	Software - Application	Software - Infrastructure	Software - Infrastructure
Country	MA	US	US	US
Stage	Private Equity Round
Employee Count		5.30K	29.95K	221K
Website	intelcia.com	qualtrics.com	adobe.com	microsoft.com
LinkedIn		qualtrics	adobe	microsoft
Founders

Metric
Market Cap		11.01B	250.32B	3.47T
Enterprise Value
Monthly Web Traffic	134.14K	92.93M	402.45M	1.93B
Web Traffic Growth	0.28	0.10	-0.08	0.12
Valuation
Raised Capital		1.75B

Metric
Revenue	1.46B	19.41B	245.12B
Revenue (LTM)
Revenue (NTM)
Gross Profit	1.03B	17.05B	171.01B
EBITDA	-951.43M	7.77B	131.72B
Operating Income	-1.05B	6.65B	109.43B
Net Income	-1.06B	5.43B	88.14B
EPS	-1.82	11.93	11.86
Diluted EPS	-1.82	11.83	11.80
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.70	0.88	0.70
Operating Profit Margin	-0.63	0.36	0.45
EBITDA Margin	-0.65	0.40	0.54
Net Profit Margin	-0.64	0.28	0.36
Return on Equity	-0.39	0.35	0.38
Return on Assets	-0.22	0.18	0.18
Return on Capital Employed	-0.33	0.37	0.29

INTE

COM:INTELCIA

Intelcia

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	-10.58	52.76	36.46
P/B Ratio	5.73	17.34	12.63
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	9.36	12.55	14.69
EV Multiple	-17.37	31.12	26.58

Metric
Days Sales Outstanding	91.56	41.82	68.69
Days Payables Outstanding	104.21	48.69	93.60
Days Inventory Outstanding	91.98		8.54
Operating Cycle	211.28	41.82	90.90
Cash Conversion Cycle	75.93	12.11	-16.37
Asset Turnover	0.35	0.70	0.49

Metric
Operating Cash Flow	17.90M	7.30B	118.55B
Free Cash Flow	-33.30M	6.94B	74.07B
Cash Flow to Debt	0.36	14.93	2.06
Operating Cash Flow/Sales	0.08	0.38	0.48
Free Cash Flow Yield	0.00	0.02	0.02

Metric
Cash & Equivalents	719.89M	7.14B	18.32B
Accounts Receivable	-77.25M	-159M	-7.19B
Inventory	81.13M		1.25B
Goodwill	1.12B	12.80B	119.22B
Debt to Capitalization	0.13	0.29	0.24
Debt to Assets	0.08	0.14	0.19
Current Ratio	1.20	1.34	1.22
Quick Ratio	1.06	1.22	1.27

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.65	0.09	0.04
R&D to Revenue	0.28	0.18	0.12
SG&A to Revenue	0.48	0.07	0.04