COM:INTELLIATX
Intellia Therapeutics
- Stock
Last Close
13.12
21/11 21:00
Market Cap
1.41B
Beta: -
Volume Today
3.52M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.29M - | 1.38M 7.08% | 1.69M 22.59% | 1.69M 0.30% | 1.78M 4.96% | 4.21M 136.69% | 4.87M 15.76% | 5.63M 15.57% | 6.21M 10.45% | 5.92M 4.79% | 7.32M 23.66% | 6.67M 8.87% | 7.47M 12.01% | 7.68M 2.78% | 7.41M 3.50% | 7.88M 6.37% | 10.43M 32.40% | 11.12M 6.57% | 10.62M 4.52% | 10.94M 3.01% | 12.92M 18.11% | 16.26M 25.91% | 22.22M 36.63% | 6.59M 70.32% | 6.45M 2.27% | 6.55M 1.63% | 7.20M 9.98% | 12.85M 78.43% | 11.25M 12.46% | 14.03M 24.69% | 13.27M 5.45% | 13.57M 2.31% | 12.61M 7.12% | 13.59M 7.84% | 11.99M 11.78% | -1.92M 115.99% | 28.93M 1,609.39% | 6.96M 75.96% | 9.11M 30.96% | |
cost of revenue | 2.47M - | 2.51M 1.87% | 2.60M 3.46% | |||||||||||||||||||||||||||||||||||||
gross profit | 1.29M - | 1.38M 7.08% | 1.69M 22.59% | 1.69M 0.30% | 1.78M 4.96% | 4.21M 136.69% | 4.87M 15.76% | 5.63M 15.57% | 6.21M 10.45% | 5.92M 4.79% | 7.32M 23.66% | 6.67M 8.87% | 7.47M 12.01% | 7.68M 2.78% | 7.41M 3.50% | 7.88M 6.37% | 10.43M 32.40% | 11.12M 6.57% | 10.62M 4.52% | 10.94M 3.01% | 12.92M 18.11% | 16.26M 25.91% | 22.22M 36.63% | 6.59M 70.32% | 6.45M 2.27% | 6.55M 1.63% | 7.20M 9.98% | 12.85M 78.43% | 11.25M 12.46% | 14.03M 24.69% | 13.27M 5.45% | 13.57M 2.31% | 12.61M 7.12% | 13.59M 7.84% | 11.99M 11.78% | -4.38M 136.55% | 26.42M 702.85% | 4.36M 83.51% | 9.11M 109.06% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 1.11M - | 2.83M 155.23% | 1.53M 45.96% | 2.81M 83.47% | 3.25M 15.56% | 3.73M 14.88% | 4.71M 26.17% | 5.12M 8.78% | 5.73M 12.00% | 6.37M 11.11% | 5.71M 10.33% | 10.21M 78.83% | 7.41M 27.48% | 7.80M 5.39% | 8.27M 5.96% | 8.71M 5.30% | 10.53M 20.96% | 13.12M 24.54% | 8.43M 35.73% | 8.98M 6.46% | 11.31M 26.05% | 11.53M 1.87% | 10.57M 8.33% | 10.76M 1.86% | 13.59M 26.30% | 16.68M 22.72% | 18.71M 12.16% | 22.11M 18.16% | 22.40M 1.33% | 22.13M 1.21% | 22.14M 0.06% | 23.63M 6.69% | 27.45M 16.18% | 30.65M 11.67% | 29.40M 4.07% | 28.99M 1.39% | 31.09M 7.23% | 31.79M 2.26% | 30.50M 4.06% | |
selling general and administrative expenses | 1.11M - | 2.83M 155.23% | 1.53M 45.96% | 2.81M 83.47% | 3.25M 15.56% | 3.73M 14.88% | 4.71M 26.17% | 5.12M 8.78% | 5.73M 12.00% | 6.37M 11.11% | 5.71M 10.33% | 10.21M 78.83% | 7.41M 27.48% | 7.80M 5.39% | 8.27M 5.96% | 8.71M 5.30% | 10.53M 20.96% | 13.12M 24.54% | 8.43M 35.73% | 8.98M 6.46% | 11.31M 26.05% | 11.53M 1.87% | 10.57M 8.33% | 10.76M 1.86% | 13.59M 26.30% | 16.68M 22.72% | 18.71M 12.16% | 22.11M 18.16% | 22.40M 1.33% | 22.13M 1.21% | 22.14M 0.06% | 23.63M 6.69% | 27.45M 16.18% | 30.65M 11.67% | 29.40M 4.07% | 28.99M 1.39% | 31.09M 7.23% | 31.79M 2.26% | 30.50M 4.06% | |
research and development expenses | 1.37M - | 1.97M 43.40% | 3.46M 75.89% | 4.38M 26.52% | 5.22M 19.43% | 7.42M 42.07% | 7.86M 5.90% | 11.33M 44.14% | 13.43M 18.53% | 15.56M 15.89% | 17.48M 12.31% | 21.17M 21.10% | 22.49M 6.25% | 23.47M 4.33% | 23.24M 0.98% | 19.92M 14.28% | 23.71M 19.03% | 25.46M 7.39% | 27.51M 8.06% | 31.73M 15.33% | 34.65M 9.20% | 37.77M 9.01% | 39.76M 5.26% | 38.23M 3.84% | 39.28M 2.73% | 58.88M 49.92% | 60.49M 2.72% | 71.16M 17.65% | 133.09M 87.03% | 90.20M 32.23% | 96.65M 7.15% | 100.03M 3.50% | 97.12M 2.92% | 115.28M 18.70% | 113.70M 1.37% | 108.98M 4.15% | 109.33M 0.32% | 111.61M 2.08% | 123.38M 10.55% | |
other expenses | ||||||||||||||||||||||||||||||||||||||||
cost and expenses | 2.48M - | 4.80M 93.43% | 4.99M 3.96% | 7.18M 44.00% | 8.47M 17.91% | 11.15M 31.65% | 12.57M 12.68% | 16.45M 30.90% | 19.16M 16.50% | 21.93M 14.46% | 23.19M 5.74% | 31.38M 35.32% | 29.90M 4.73% | 31.27M 4.59% | 31.51M 0.75% | 28.63M 9.14% | 34.24M 19.62% | 38.58M 12.66% | 35.94M 6.83% | 40.71M 13.25% | 45.96M 12.91% | 49.30M 7.25% | 50.32M 2.08% | 48.99M 2.64% | 52.87M 7.91% | 75.57M 42.93% | 79.20M 4.80% | 93.27M 17.77% | 155.50M 66.72% | 112.33M 27.76% | 118.80M 5.76% | 123.66M 4.09% | 124.56M 0.73% | 145.93M 17.15% | 143.10M 1.94% | 137.97M 3.58% | 142.94M 3.60% | 146M 2.14% | 153.88M 5.40% | |
operating expenses | 2.48M - | 4.80M 93.43% | 4.99M 3.96% | 7.18M 44.00% | 8.47M 17.91% | 11.15M 31.65% | 12.57M 12.68% | 16.45M 30.90% | 19.16M 16.50% | 21.93M 14.46% | 23.19M 5.74% | 31.38M 35.32% | 29.90M 4.73% | 31.27M 4.59% | 31.51M 0.75% | 28.63M 9.14% | 34.24M 19.62% | 38.58M 12.66% | 35.94M 6.83% | 40.71M 13.25% | 45.96M 12.91% | 49.30M 7.25% | 50.32M 2.08% | 48.99M 2.64% | 52.87M 7.91% | 75.57M 42.93% | 79.20M 4.80% | 93.27M 17.77% | 155.50M 66.72% | 112.33M 27.76% | 118.80M 5.76% | 123.66M 4.09% | 124.56M 0.73% | 145.93M 17.15% | 143.10M 1.94% | 137.97M 3.58% | 140.43M 1.78% | 143.40M 2.12% | 153.88M 7.31% | |
interest expense | 421K - | 703K 66.98% | 1.95M 176.67% | 5.35M 175.27% | -8.83M 264.96% | 8.83M - | ||||||||||||||||||||||||||||||||||
ebitda | -1.16M - | -3.35M 188.73% | -3.21M 4.47% | -5.36M 67.21% | -6.51M 21.42% | -6.70M 2.95% | -7.43M 10.94% | -10.82M 45.61% | -12.29M 13.55% | -15.31M 24.56% | -15.09M 1.44% | -24.71M 63.84% | -21.42M 13.34% | -22.52M 5.15% | -22.95M 1.89% | -20.75M 9.59% | -22.51M 8.50% | -26.14M 16.12% | -23.95M 8.39% | -28.19M 17.72% | -31.51M 11.77% | -31.47M 0.12% | -26.50M 15.79% | -42.40M 60.00% | -44.83M 5.74% | -67.38M 50.29% | -70.21M 4.19% | -80.42M 14.54% | -142.07M 76.67% | -98.47M 30.69% | -95.77M 2.74% | -104.66M 9.28% | -111.86M 6.88% | -132.33M 18.31% | -131.11M 0.93% | -137.43M 4.82% | -111.49M 18.87% | -136.44M 22.38% | -135.71M 0.54% | |
operating income | -1.20M - | -3.42M 186.36% | -3.30M 3.54% | -5.49M 66.34% | -6.69M 21.91% | -6.95M 3.76% | -7.70M 10.81% | -10.82M 40.60% | -12.95M 19.65% | -16.02M 23.70% | -15.88M 0.89% | -24.71M 55.69% | -22.43M 9.25% | -23.59M 5.19% | -24.10M 2.14% | -20.75M 13.91% | -23.81M 14.76% | -27.46M 15.33% | -25.33M 7.76% | -29.77M 17.54% | -33.05M 11.01% | -33.03M 0.04% | -28.10M 14.93% | -42.40M 50.88% | -46.42M 9.50% | -69.02M 48.66% | -71.99M 4.31% | -80.42M 11.70% | -144.25M 79.38% | -98.30M 31.85% | -105.53M 7.35% | -110.09M 4.32% | -111.96M 1.70% | -132.33M 18.20% | -131.11M 0.93% | -139.89M 6.70% | -114.00M 18.51% | -139.04M 21.96% | -135.71M 2.40% | |
depreciation and amortization | 33K - | 67K 103.03% | 96K 43.28% | 132K 37.50% | 187K 41.67% | 247K 32.09% | 265K 7.29% | 405K 52.83% | 660K 62.96% | 711K 7.73% | 790K 11.11% | 833K 5.44% | 1.01M 21.49% | 1.07M 6.03% | 1.15M 7.36% | 1.23M 6.51% | 1.30M 5.87% | 1.32M 1.77% | 1.38M 4.61% | 1.58M 14.46% | 1.54M 2.65% | 1.57M 1.62% | 1.60M 2.30% | 1.60M 0% | 1.59M 0.69% | 1.63M 2.70% | 1.79M 9.30% | 1.88M 5.26% | 2.17M 15.69% | -172K 107.91% | 9.76M 5,774.42% | 5.43M 44.41% | 100K 98.16% | 2.17M 2,070% | 2.29M 5.53% | 2.47M 7.69% | 2.51M 1.87% | 2.60M 3.46% | ||
total other income expenses net | 5K - | 46K 820.00% | 215K 367.39% | 259K 20.47% | 317K 22.39% | 424K 33.75% | 519K 22.41% | 752K 44.89% | 1.07M 42.82% | 1.38M 28.12% | 1.40M 1.53% | 1.68M 20.26% | 1.87M 11.25% | 1.78M 4.92% | 1.69M 4.67% | 1.50M 11.75% | 1.24M 16.92% | 641K 48.39% | 262K 59.13% | 207K 20.99% | 220K 6.28% | 211K 4.09% | 349K 65.40% | -1.32M 479.66% | -2.63M 98.19% | -2.38M 9.48% | -7.70M 223.90% | -3.32M 56.88% | 8.83M 366.02% | -4M 145.29% | -3.86M 3.57% | -4.73M 22.58% | 6.57M 238.90% | -7.93M 220.79% | ||||||
income before tax | -1.20M - | -3.42M 186.36% | -3.30M 3.54% | -5.49M 66.34% | -6.69M 21.82% | -6.90M 3.15% | -7.48M 8.43% | -10.56M 41.18% | -12.63M 19.58% | -15.59M 23.45% | -15.36M 1.52% | -23.96M 56.05% | -21.36M 10.88% | -22.22M 4.04% | -22.70M 2.17% | -19.07M 16.02% | -21.94M 15.07% | -25.68M 17.06% | -23.63M 7.98% | -28.28M 19.64% | -31.81M 12.48% | -32.39M 1.85% | -27.84M 14.06% | -42.19M 51.55% | -46.20M 9.51% | -68.81M 48.91% | -71.64M 4.12% | -81.24M 13.39% | -146.87M 80.79% | -100.68M 31.45% | -113.23M 12.47% | -113.41M 0.16% | -103.13M 9.07% | -123.68M 19.93% | -122.22M 1.18% | -132.16M 8.13% | -107.44M 18.71% | -146.97M 36.80% | -135.71M 7.66% | |
income tax expense | -102K - | -382K 274.51% | -282K 26.18% | -246K 12.77% | -405K - | -833K - | -1.23M - | -1.60M - | -2.38M - | 2.63M 210.20% | -703K 126.77% | -1.95M 176.67% | 3.32M 270.69% | -10.78M 424.76% | -14.82M 37.48% | -15.03M 1.40% | 40.63M 370.36% | |||||||||||||||||||||||
net income | -1.09M - | -3.04M 178.13% | -3.02M 0.69% | -5.25M 73.73% | -6.69M 27.53% | -6.90M 3.15% | -7.48M 8.43% | -10.56M 41.18% | -12.63M 19.58% | -15.59M 23.45% | -15.36M 1.52% | -23.96M 56.05% | -21.36M 10.88% | -22.22M 4.04% | -22.70M 2.17% | -19.07M 16.02% | -21.94M 15.07% | -25.68M 17.06% | -23.63M 7.98% | -28.28M 19.64% | -31.81M 12.48% | -32.39M 1.85% | -27.84M 14.06% | -42.19M 51.55% | -46.20M 9.51% | -68.81M 48.91% | -71.64M 4.12% | -81.24M 13.39% | -149.50M 84.03% | -99.97M 33.13% | -111.28M 11.31% | -116.73M 4.89% | -92.34M 20.89% | -123.68M 33.94% | -122.22M 1.18% | -132.16M 8.13% | -107.44M 18.71% | -146.97M 36.80% | -135.71M 7.66% | |
weighted average shs out | 17.66M - | 17.66M 0% | 17.66M 0% | 17.66M 0% | 34.28M 94.04% | 19.12M 44.21% | 34.32M 79.47% | 34.51M 0.56% | 34.72M 0.63% | 34.92M 0.56% | 35.19M 0.78% | 39.16M 11.27% | 42.04M 7.37% | 42.84M 1.89% | 43.16M 0.76% | 44.22M 2.44% | 45.23M 2.30% | 45.81M 1.28% | 48.55M 5.98% | 47.25M 2.69% | 50.49M 6.87% | 53.37M 5.70% | 58.75M 10.09% | 61.31M 4.34% | 67.18M 9.59% | 68.16M 1.46% | 73.71M 8.13% | 74.43M 0.98% | 74.75M 0.44% | 75.82M 1.43% | 76.05M 0.30% | 81.22M 6.81% | 87.77M 8.06% | 88.19M 0.47% | 88.64M 0.52% | 88.77M 0.14% | 95.50M 7.58% | 96.97M 1.54% | 101.00M 4.15% | |
weighted average shs out dil | 17.66M - | 17.66M 0% | 17.66M 0% | 17.66M 0% | 34.28M 94.04% | 19.12M 44.21% | 34.32M 79.47% | 34.51M 0.56% | 34.72M 0.63% | 34.92M 0.56% | 35.19M 0.78% | 39.16M 11.27% | 42.04M 7.37% | 42.84M 1.89% | 43.16M 0.76% | 44.22M 2.44% | 45.23M 2.30% | 45.81M 1.28% | 48.55M 5.98% | 47.25M 2.69% | 50.49M 6.87% | 53.37M 5.70% | 58.75M 10.09% | 61.31M 4.34% | 67.18M 9.59% | 68.16M 1.46% | 73.71M 8.13% | 74.43M 0.98% | 74.75M 0.44% | 75.82M 1.43% | 76.05M 0.30% | 81.22M 6.81% | 87.77M 8.06% | 88.19M 0.47% | 88.64M 0.52% | 88.77M 0.14% | 95.50M 7.58% | 96.97M 1.54% | 101.00M 4.15% | |
eps | -0.06 - | -0.17 174.64% | -0.17 0% | -0.30 76.47% | -0.20 33.33% | -0.36 80.00% | -0.22 38.89% | -0.31 40.91% | -0.36 16.13% | -0.45 25.00% | -0.44 2.22% | -0.61 38.64% | -0.51 16.39% | -0.52 1.96% | -0.53 1.92% | -0.43 18.87% | -0.49 13.95% | -0.56 14.29% | -0.49 12.50% | -0.60 22.45% | -0.63 5.00% | -0.61 3.17% | -0.47 22.95% | -0.69 46.81% | -0.69 0% | -1.01 46.38% | -0.97 3.96% | -1.09 12.37% | -2 83.49% | -1.32 34% | -1.46 10.61% | -1.44 1.37% | -1.05 27.08% | -1.40 33.33% | -1.38 1.43% | -1.49 7.97% | -1.12 24.83% | -1.52 35.71% | -1.34 11.84% | |
epsdiluted | -0.06 - | -0.17 174.64% | -0.17 0% | -0.30 76.47% | -0.20 33.33% | -0.36 80.00% | -0.22 38.89% | -0.31 40.91% | -0.36 16.13% | -0.45 25.00% | -0.44 2.22% | -0.61 38.64% | -0.51 16.39% | -0.52 1.96% | -0.53 1.92% | -0.43 18.87% | -0.49 13.95% | -0.56 14.29% | -0.49 12.50% | -0.60 22.45% | -0.63 5.00% | -0.61 3.17% | -0.47 22.95% | -0.69 46.81% | -0.69 0% | -1.01 46.38% | -0.97 3.96% | -1.09 12.37% | -2 83.49% | -1.32 34% | -1.46 10.61% | -1.44 1.37% | -1.05 27.08% | -1.40 33.33% | -1.38 1.43% | -1.49 7.97% | -1.12 24.83% | -1.52 35.71% | -1.34 11.84% |
All numbers in (except ratios and percentages)