IGP
COM:INTERCEDE
Intercede
- Stock
Last Close
183.50
22/11 17:39
Market Cap
894.66K
Beta: -
Volume Today
36.88K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Mar '21 | Sep '21 | Mar '22 | Sep '22 | Mar '23 | Sep '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.45M - | 2.45M 0% | 2.45M 0% | 2.45M 0% | 2.20M 9.85% | 2.20M 0% | 2.20M 0% | 2.20M 0% | 2.75M 24.78% | 2.75M 0% | 2.75M 0% | 2.07M 24.70% | 2.07M 0% | 2.07M 0% | 2.30M 11.08% | 2.30M 0% | 2.30M 0% | 2.53M 9.82% | 2.53M 0% | 2.53M 0% | 4.36M 72.69% | 2.59M 40.68% | 2.59M 0% | 2.59M 0% | 2.59M 0% | 6.20M 139.46% | 4.86M 21.68% | 5.07M 4.43% | 6.07M 19.63% | 6.04M 0.33% | 6.99M 15.68% | 12.97M 85.47% | |
cost of revenue | 24.75K - | 24.75K 0% | 24.75K 0% | 24.75K 0% | 86K 247.47% | 86K 0% | 86K 0% | 86K 0% | 102.50K 19.19% | 102.50K 0% | 102.50K 0% | 29K 71.71% | 29K 0% | 29K 0% | 10.25K 64.66% | 10.25K 0% | 10.25K 0% | 6K 41.46% | 6K 0% | 6K 0% | 167K 2,683.33% | 3K 98.20% | 3K 0% | 3K 0% | 3K 0% | 369K 12,200% | 245K 33.60% | 260K 6.12% | 570K 119.23% | 309K - | 705K 128.16% | ||
gross profit | 2.42M - | 2.42M 0% | 2.42M 0% | 2.42M 0% | 2.12M 12.48% | 2.12M 0% | 2.12M 0% | 2.12M 0% | 2.65M 25.00% | 2.65M 0% | 2.65M 0% | 2.04M 22.88% | 2.04M 0% | 2.04M 0% | 2.29M 12.15% | 2.29M 0% | 2.29M 0% | 2.52M 10.05% | 2.52M 0% | 2.52M 0% | 4.20M 66.48% | 2.59M 38.39% | 2.59M 0% | 2.59M 0% | 2.59M 0% | 5.83M 125.47% | 4.61M 20.93% | 4.81M 4.34% | 5.50M 14.24% | 6.04M 10.01% | 6.68M 10.57% | 12.27M 83.50% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||
selling general and administrative expenses | 2.34M - | 2.34M 0% | 2.34M 0% | 2.34M 0% | 2.55M 9.06% | 2.55M 0% | 2.55M 0% | 2.55M 0% | 3.13M 22.48% | 3.13M 0% | 3.13M 0% | 3.22M 3.04% | 3.22M 0% | 3.22M 0% | 3.42M 6.04% | 3.42M 0% | 3.42M 0% | 404.75K 88.16% | 404.75K 0% | 404.75K 0% | 4.17M 930.76% | 2.30M 44.92% | 2.30M 0% | 2.30M 0% | 2.30M 0% | 4.54M 97.41% | 4.44M 2.14% | 4.59M 3.42% | 4.90M 6.69% | 5.84M 19.29% | 5.72M 2.04% | 7.96M 39.06% | |
research and development expenses | |||||||||||||||||||||||||||||||||
other expenses | 7.96M - | ||||||||||||||||||||||||||||||||
cost and expenses | 2.37M - | 2.37M 0% | 2.37M 0% | 2.37M 0% | 2.64M 11.56% | 2.64M 0% | 2.64M 0% | 2.64M 0% | 3.23M 22.37% | 3.23M 0% | 3.23M 0% | 3.25M 0.67% | 3.25M 0% | 3.25M 0% | 3.43M 5.40% | 3.43M 0% | 3.43M 0% | 2.53M 26.21% | 2.53M 0% | 2.53M 0% | 4.34M 71.55% | 2.30M 46.98% | 2.30M 0% | 2.30M 0% | 2.30M 0% | 4.91M 113.19% | 4.68M 4.51% | 4.85M 3.57% | 5.47M 12.72% | 6.08M 11.28% | 6.03M 0.85% | 8.66M 43.63% | |
operating expenses | 2.34M - | 2.34M 0% | 2.34M 0% | 2.34M 0% | 2.55M 9.06% | 2.55M 0% | 2.55M 0% | 2.55M 0% | 3.13M 22.48% | 3.13M 0% | 3.13M 0% | 3.22M 3.04% | 3.22M 0% | 3.22M 0% | 3.42M 6.04% | 3.42M 0% | 3.42M 0% | 404.75K 88.16% | 404.75K 0% | 404.75K 0% | 4.17M 930.76% | 2.30M 44.92% | 2.30M 0% | 2.30M 0% | 2.30M 0% | 4.54M 97.41% | 4.44M 2.14% | 4.59M 3.42% | 4.90M 6.69% | 5.84M 19.29% | 5.72M 2.04% | 7.96M 39.06% | |
interest expense | 17.50K - | 17.50K 0% | 17.50K 0% | 113K 545.71% | 113K 0% | 113K 0% | 119.50K 5.75% | 119.50K 0% | 119.50K 0% | 297K 148.54% | 149.25K 49.75% | 149.25K 0% | 149.25K 0% | 149.25K 0% | 199K 33.33% | 53K 73.37% | 30K 43.40% | 21K 30% | 54K 157.14% | 12K 77.78% | |||||||||||||
ebitda | 127.75K - | 127.75K 0% | 127.75K 0% | 127.75K 0% | -379.75K 397.26% | -379.75K 0% | -379.75K 0% | -379.75K 0% | -424.75K 11.85% | -424.75K 0% | -424.75K 0% | -1.13M 165.69% | -1.13M 0% | -1.13M 0% | -1.08M 3.85% | -1.08M 0% | -1.08M 0% | 35.75K 103.29% | 35.75K 0% | 35.75K 0% | 182K 409.09% | 371.75K 104.26% | 371.75K 0% | 371.75K 0% | 371.75K 0% | 1.45M 289.78% | 321K 77.85% | 376K 17.13% | 750K 99.47% | 202K 73.07% | 1.20M 495.54% | 4.52M 275.39% | |
operating income | 79.50K - | 79.50K 0% | 79.50K 0% | 79.50K 0% | -435K 647.17% | -435K 0% | -435K 0% | -435K 0% | -479.25K 10.17% | -479.25K 0% | -479.25K 0% | -1.18M 146.27% | -1.18M 0% | -1.18M 0% | -1.13M 4.55% | -1.13M 0% | -1.13M 0% | -2.25K 99.80% | -2.25K 0% | -2.25K 0% | 25K 1,211.11% | 288K 1,052% | 288K 0% | 288K 0% | 288K 0% | 1.29M 349.31% | 171K 86.79% | 219K 28.07% | 597K 172.60% | -40K 106.70% | 960K 2,500% | 4.30M 348.44% | |
depreciation and amortization | 29K - | 29K 0% | 29K 0% | 29K 0% | 38.25K 31.90% | 38.25K 0% | 38.25K 0% | 38.25K 0% | 46.50K 21.57% | 46.50K 0% | 46.50K 0% | 48.50K 4.30% | 48.50K 0% | 48.50K 0% | 39K 19.59% | 39K 0% | 39K 0% | 29K 25.64% | 29K 0% | 29K 0% | 157K 441.38% | 79K 49.68% | 79K 0% | 79K 0% | 79K 0% | 155K 96.20% | 150K 3.23% | 157K 4.67% | 153K 2.55% | 242K 58.17% | 243K 0.41% | 211K 13.17% | |
total other income expenses net | 19.25K - | 19.25K 0% | 19.25K 0% | 19.25K 0% | 17K 11.69% | 17K 0% | 17K 0% | 17K 0% | 8K 52.94% | 8K 0% | 8K 0% | -14.25K 278.13% | -14.25K 0% | -14.25K 0% | -110.50K 675.44% | -110.50K 0% | -110.50K 0% | -110.50K 0% | -110.50K 0% | -110.50K 0% | -288K 160.63% | -144.50K 49.83% | -144.50K 0% | -144.50K 0% | -144.50K 0% | -193K 33.56% | -48K 75.13% | -19K 60.42% | 20K 205.26% | 49K 145% | 137K 179.59% | 193K 40.88% | |
income before tax | 98.75K - | 98.75K 0% | 98.75K 0% | 98.75K 0% | -418K 523.29% | -418K 0% | -418K 0% | -418K 0% | -471.25K 12.74% | -471.25K 0% | -471.25K 0% | -1.19M 153.47% | -1.19M 0% | -1.19M 0% | -1.24M 3.56% | -1.24M 0% | -1.24M 0% | -112.75K 90.89% | -112.75K 0% | -112.75K 0% | -263K 133.26% | 143.50K 154.56% | 143.50K 0% | 143.50K 0% | 143.50K 0% | 1.10M 667.25% | 123K 88.83% | 200K 62.60% | 617K 208.50% | 9K 98.54% | 1.10M 12,088.89% | 4.50M 310.03% | |
income tax expense | -96.25K - | -96.25K 0% | -96.25K 0% | -96.25K 0% | -90.75K 5.71% | -90.75K 0% | -90.75K 0% | -90.75K 0% | -223K 145.73% | -223K 0% | -223K 0% | -222K 0.45% | -222K 0% | -222K 0% | -279.50K 25.90% | -279.50K 0% | -279.50K 0% | -244.75K 12.43% | -244.75K 0% | -244.75K 0% | -447K 82.64% | -108K 75.84% | -108K 0% | -108K 0% | -108K 0% | 13K 112.04% | -416K 3,300% | 16K 103.85% | -590K 3,787.50% | -95K 83.90% | -453K 376.84% | 25K 105.52% | |
net income | 195K - | 195K 0% | 195K 0% | 195K 0% | -327.25K 267.82% | -327.25K 0% | -327.25K 0% | -327.25K 0% | -248.25K 24.14% | -248.25K 0% | -248.25K 0% | -972.50K 291.74% | -972.50K 0% | -972.50K 0% | -957.50K 1.54% | -957.50K 0% | -957.50K 0% | 132K 113.79% | 132K 0% | 132K 0% | 184K 39.39% | 251.50K 36.68% | 251.50K 0% | 251.50K 0% | 251.50K 0% | 1.09M 332.60% | 539K 50.46% | 184K 65.86% | 1.21M 555.98% | 104K 91.38% | 1.55M 1,390.38% | 4.47M 188.58% | |
weighted average shs out | 46.66M - | 46.66M 0% | 46.66M 0% | 46.66M 0% | 48.53M 4.00% | 48.53M 0% | 48.53M 0% | 48.53M 0% | 48.43M 0.20% | 48.43M 0% | 48.43M 0% | 48.84M 0.84% | 48.84M 0% | 48.84M 0% | 50.21M 2.82% | 50.21M 0% | 50.21M 0% | 50.48M 0.54% | 50.48M 0% | 50.48M 0% | 60.55M 19.95% | 50.48M 16.63% | 50.48M 0% | 50.48M 0% | 50.48M 0% | 51.72M 2.46% | 57.11M 10.41% | 57.61M 0.88% | 57.65M 0.06% | 58.23M 1.01% | 58.23M 0% | 58.23M 0% | |
weighted average shs out dil | 50.23M - | 50.23M 0% | 50.23M 0% | 50.23M 0% | 48.53M 3.39% | 48.53M 0% | 48.53M 0% | 48.53M 0% | 48.43M 0.20% | 48.43M 0% | 48.43M 0% | 48.84M 0.84% | 48.84M 0% | 48.84M 0% | 50.21M 2.82% | 50.21M 0% | 50.21M 0% | 59.21M 17.93% | 59.21M 0% | 59.21M 0% | 60.55M 2.26% | 50.48M 16.63% | 50.48M 0% | 50.48M 0% | 50.48M 0% | 54.41M 7.78% | 59.76M 9.84% | 58.42M 2.25% | 58.94M 0.90% | 89.81M 52.37% | 62.43M 30.49% | 62.43M 0% | |
eps | 0.00 - | 0.00 0% | 0.00 0% | 0.00 0% | -0.01 259.52% | -0.01 0% | -0.01 0% | -0.01 0% | -0.01 23.88% | -0.01 0% | -0.01 0% | -0.02 290.20% | -0.02 0% | -0.02 0% | -0.02 4.02% | -0.02 0% | -0.02 0% | 0.00 113.61% | 0.00 0% | 0.00 0% | 0.00 15.38% | 0.01 66.67% | 0.01 0% | 0.01 0% | 0.01 0% | 0.02 300% | 0.01 55.00% | 0.00 64.44% | 0.02 553.12% | 0.00 91.39% | 0.03 1,377.78% | 0.08 188.72% | |
epsdiluted | 0.00 - | 0.00 0% | 0.00 0% | 0.00 0% | -0.01 271.79% | -0.01 0% | -0.01 0% | -0.01 0% | -0.01 23.88% | -0.01 0% | -0.01 0% | -0.02 290.20% | -0.02 0% | -0.02 0% | -0.02 4.02% | -0.02 0% | -0.02 0% | 0.00 111.52% | 0.00 0% | 0.00 0% | 0.00 36.36% | 0.01 66.67% | 0.01 0% | 0.01 0% | 0.01 0% | 0.02 300% | 0.01 55.00% | 0.00 65.56% | 0.02 561.29% | 0.00 94.15% | 0.02 1,966.67% | 0.07 188.71% |
All numbers in GBP (except ratios and percentages)