Intercos S.p.A., together with its subsidiaries, manufactures and markets cosmetics for the treatment of skin, hair, and body care worldwide. The company offers foundation and concealers, face powders, eyeshadows, delivery systems and pencils, mascara, lipsticks and glosses, nail lacquers, face and eye care products, primers, skin perfectors, fixers and mists, masks, cleansing products, body and hair care, and grooming products. Intercos S.p.A. was founded in 1972 and is headquartered in Agrate Brianza, Italy.

Intercos S.p.A.

Eye Q Premium Laser is a vision correction center that offers LASIK, cataract surgery, refractive lens exchange, and other vision correction procedures.

Eye Q Premium Laser

Intercos Group is engaged in cosmetic contract manufacturing. The company has a global presence with commercial offices and research centers in various countries.

Metric
Company Name	Intercos S.p.A.	Eye Q Premium Laser
Symbol	ICOS
MSH ID	COM:INTERCOS	CA:EYEQLASER
Market	STOCKS	PRIVATE
Sector		Healthcare & Health Services
Industry		Medical Services
Country	IT	CA
Stage
Employee Count	3.90K
Website	intercos.com	eyeqlaser.ca
LinkedIn
Founders

Metric
Market Cap	1.41B
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue	1.04B
Revenue (LTM)
Revenue (NTM)
Gross Profit	210.61M
EBITDA	135.51M
Operating Income	87.56M
Net Income	55.35M
EPS	0.57
Diluted EPS	0.57
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.24
Operating Profit Margin	0.09
EBITDA Margin	0.13
Net Profit Margin	0.05
Return on Equity	0.22
Return on Assets	0.09
Return on Capital Employed	0.25

COM:INTERCOS

Intercos Group

Last Close

13.68

25/11 09:02

Market Cap

1.34B

Beta: -

Volume Today

2.69K

Avg: -

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	258.86
P/B Ratio	6.05
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	1.59
EV Multiple	14.20

Metric
Days Sales Outstanding
Days Payables Outstanding	-697.37
Days Inventory Outstanding	101.25
Operating Cycle	160.68
Cash Conversion Cycle	84.89
Asset Turnover	1.73

Metric
Operating Cash Flow	103.87M
Free Cash Flow	45.82M
Cash Flow to Debt	0.70
Operating Cash Flow/Sales	0.10
Free Cash Flow Yield	-0.00

Metric
Cash & Equivalents	161.44M
Accounts Receivable	-30.02M
Inventory	179.14M
Goodwill	141.53M
Debt to Capitalization	0.41
Debt to Assets	0.46
Current Ratio	2.09
Quick Ratio	1.02

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue	0.33