Intersurgical is a global designer, manufacturer, and supplier of high-quality medical devices for respiratory care and support.  The company's product range covers airway management, anesthesia, critical care, and oxygen & aerosol therapy, designed for use in various settings.

Intersurgical

CMR Surgical is a British medical device company that produces the Versius Surgical Robotic System, a robot-assisted surgery system designed to make minimal access surgery more accessible to patients. The company is dedicated to transforming surgery for millions of people by empowering surgeons and delivering high-quality surgical care worldwide.

Luke Hares

Mark Slack

Martin Frost

CMR Surgical Ltd

Inogen, Inc., a medical technology company, develops, manufactures, and markets portable oxygen concentrators to patients, physicians and other clinicians, and third-party payors in the United States and internationally. Its oxygen concentrators are used to deliver supplemental long-term oxygen therapy to patients suffering from chronic respiratory conditions. The company offers Inogen One, a portable device that concentrate the air around the patient to provide a single source of supplemental oxygen; Inogen At Home stationary oxygen concentrators; Inogen Tidal Assist Ventilators, as well as related accessories. The company also rents its products directly to patients. Inogen, Inc. was incorporated in 2001 and is headquartered in Goleta, California.

Inogen, Inc.

Med-Tech Innovation Expo is a trade show and exhibition focusing on the medical device manufacturing sector, bringing together professionals from the industry.

Metric
Company Name	Intersurgical	CMR Surgical Ltd	Inogen, Inc.	Med-Tech Innovation Expo
Symbol			INGN
MSH ID	COM:INTERSURGICAL	COM:CMRSURGICAL	COM:INOGEN	COM:MED-TECHEXPO
Market	PRIVATE	PRIVATE	STOCKS	PRIVATE
Sector	Healthcare & Health Services	Healthcare & Health Services	Healthcare	Commercial & Professional Services
Industry	Medical Devices	Medical devices & equipment	Medical - Devices	Medical Device Manufacturing
Country	GB		US	GB
Stage		Series D
Employee Count		501	834
Website	intersurgical.com	cmrsurgical.com	inogen.com	med-techexpo.com
LinkedIn				med-tech-innovation
Founders

Metric
Market Cap		199.70M
Enterprise Value
Monthly Web Traffic	6.91K
Web Traffic Growth	-0.24
Valuation
Raised Capital	163.95M

Metric
Revenue			315.66M
Revenue (LTM)
Revenue (NTM)
Gross Profit			136.54M
EBITDA			-46.23M
Operating Income			-64.38M
Net Income			-102.45M
EPS			-4.42
Diluted EPS			-4.42
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.44
Operating Profit Margin			-0.28
EBITDA Margin			-0.15
Net Profit Margin			-0.28
Return on Equity			-0.41
Return on Assets			-0.30
Return on Capital Employed			-0.38

COM:INTERSURGICAL

Intersurgical

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			-1.19
P/B Ratio			0.68
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			0.94
EV Multiple			-14.17

Metric
Days Sales Outstanding			54.38
Days Payables Outstanding			55.55
Days Inventory Outstanding			47.67
Operating Cycle			93.51
Cash Conversion Cycle			92.63
Asset Turnover			1.06

Metric
Operating Cash Flow			-3.23M
Free Cash Flow			-30.25M
Cash Flow to Debt			0.05
Operating Cash Flow/Sales			0.00
Free Cash Flow Yield			-0.27

Metric
Cash & Equivalents			125.49M
Accounts Receivable			11.13M
Inventory			21.84M
Goodwill			10.06M
Debt to Capitalization			0.10
Debt to Assets			0.07
Current Ratio			3.73
Quick Ratio			2.37

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue			0.04
R&D to Revenue			0.06
SG&A to Revenue			0.16