COM:INTUITIVE
Intuitive
- Stock
Last Close
541.82
21/11 21:00
Market Cap
157.75B
Beta: -
Volume Today
1.39M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 150.55M - | 180.65M 19.99% | 174.80M 3.24% | 175.10M 0.17% | 211.75M 20.93% | 325.10M 53.53% | 502.25M 54.49% | 598.50M 19.16% | 594.30M 0.70% | 740.15M 24.54% | 1.06B 42.80% | |
average payables | 51.90M - | 53.90M 3.85% | 57.10M 5.94% | 60.55M 6.04% | 75.50M 24.69% | 91.60M 21.32% | 592M 546.29% | 582.45M 1.61% | 101.40M 82.59% | 134.10M 32.25% | 167.85M 25.17% | |
average receivables | 335.85M - | 308.25M 8.22% | 354.70M 15.07% | 412.25M 16.22% | 471.05M 14.26% | 597.10M 26.76% | 663.75M 11.16% | 645.35M 2.77% | 714.10M 10.65% | 862.40M 20.77% | 1.10B 28.11% | |
book value per share | 9.70 - | 10.18 4.91% | 12.94 27.13% | 16.76 29.57% | 14.11 15.85% | 19.61 38.99% | 23.93 22.06% | 27.80 16.19% | 33.56 20.71% | 31.15 7.20% | 37.89 21.66% | |
capex per share | -0.29 - | -0.32 9.73% | -0.24 23.71% | -0.16 35.54% | -0.57 263.94% | -0.55 3.46% | -1.23 123.76% | -0.97 20.86% | -0.99 2.03% | -1.49 50.31% | -3.03 103.07% | |
capex to depreciation | -1.55 - | -1.42 8.68% | -0.91 36.24% | -0.59 35.34% | -1.92 228.81% | -1.53 20.70% | -2.10 37.38% | -1.24 41.03% | -1.14 7.83% | -1.46 27.72% | -2.52 73.35% | |
capex to operating cash flow | -0.12 - | -0.16 33.58% | -0.10 33.91% | -0.05 50.75% | -0.17 222.56% | -0.16 3.89% | -0.27 66.20% | -0.23 13.63% | -0.17 26.44% | -0.36 111.08% | -0.59 64.29% | |
capex to revenue | -0.05 - | -0.05 7.27% | -0.03 31.42% | -0.02 41.33% | -0.06 205.80% | -0.05 17.44% | -0.10 88.86% | -0.08 17.55% | -0.06 20.99% | -0.09 38.21% | -0.15 74.58% | |
cash per share | 3.89 - | 9.42 142.34% | 12.56 33.27% | 18.44 46.83% | 15.40 16.51% | 20.64 34.06% | 9.31 54.91% | 14.73 58.33% | 11.88 19.36% | 11.55 2.76% | 14.87 28.73% | |
days of inventory on hand | 97.71 - | 92.38 5.45% | 75.99 17.75% | 81.71 7.54% | 94.18 15.25% | 133.28 41.52% | 158.85 19.19% | 146.64 7.69% | 122.34 16.57% | 160.90 31.52% | 186.05 15.63% | |
days payables outstanding | 25.13 - | 31.32 24.60% | 23.81 23.99% | 30.70 28.98% | 32.21 4.91% | 32.81 1.87% | 288.98 780.63% | 19.89 93.12% | 25.26 26.96% | 26.48 4.85% | 28.76 8.62% | |
days sales outstanding | 48.57 - | 53.95 11.09% | 60.36 11.87% | 58.06 3.81% | 59.72 2.85% | 66.87 11.98% | 52.58 21.36% | 54.06 2.80% | 50.03 7.45% | 55.26 10.46% | 64.94 17.51% | |
debt to assets | 0.00 - | 0.02 1,482.63% | 0.02 2.53% | 0.02 5.75% | 0.06 191.56% | 0.00 92.29% | -0.06 1,272.98% | 0.01 - | ||||
debt to equity | 0.00 - | 0.02 1,543.54% | 0.02 0.59% | 0.02 4.50% | 0.08 216.35% | 0.01 92.57% | -0.07 1,274.48% | 0.01 - | ||||
dividend yield | ||||||||||||
earnings yield | 0.04 - | 0.02 50.73% | 0.03 35.43% | 0.03 4.26% | 0.02 46.57% | 0.02 27.94% | 0.02 2.39% | 0.01 45.20% | 0.01 20.24% | 0.01 4.83% | 0.02 8.66% | |
enterprise value | 14.62B - | 17.02B 16.39% | 16.91B 0.63% | 19.45B 15.00% | 36.92B 89.82% | 49.62B 34.40% | 67.05B 35.13% | 94.10B 40.33% | 126.74B 34.70% | 93.10B 26.55% | 115.73B 24.31% | |
enterprise value over ebitda | 17.15 - | 31.24 82.12% | 22.86 26.84% | 20.58 9.97% | 35.01 70.12% | 41.37 18.18% | 48.78 17.92% | 89.63 83.74% | 69.60 22.35% | 59.03 15.19% | 52.88 10.42% | |
ev to operating cash flow | 16.62 - | 25.59 53.99% | 21.91 14.38% | 18.65 14.89% | 32.27 73.06% | 42.42 31.45% | 41.95 1.11% | 63.37 51.05% | 60.66 4.28% | 62.45 2.95% | 63.81 2.18% | |
ev to sales | 6.46 - | 7.98 23.67% | 7.09 11.16% | 7.19 1.39% | 11.80 64.06% | 13.32 12.92% | 14.97 12.37% | 21.59 44.20% | 22.20 2.81% | 14.96 32.59% | 16.24 8.58% | |
free cash flow per share | 2.15 - | 1.68 21.57% | 2.07 22.82% | 2.87 38.66% | 2.84 0.86% | 2.88 1.23% | 3.39 17.63% | 3.26 3.83% | 4.87 49.66% | 2.69 44.90% | 2.13 20.54% | |
free cash flow yield | 0.05 - | 0.03 43.04% | 0.03 18.95% | 0.04 19.42% | 0.02 42.58% | 0.02 22.86% | 0.02 4.71% | 0.01 30.51% | 0.01 13.59% | 0.01 25.39% | 0.01 37.50% | |
graham net net | 3.52 - | 8.66 146.09% | 11.93 37.79% | 17.58 47.32% | 13.82 21.38% | 19.34 39.90% | 7.38 61.84% | 12.95 75.52% | 9.85 23.95% | 9.57 2.87% | 13.50 41.05% | |
graham number | 20.14 - | 16.99 15.64% | 22.66 33.33% | 28.38 25.25% | 25.00 11.89% | 38.19 52.76% | 46.32 21.27% | 43.48 6.13% | 60.12 38.29% | 50.96 15.24% | 66.07 29.64% | |
income quality | 1.31 - | 1.59 21.09% | 1.31 17.45% | 1.42 8.10% | 1.73 22.30% | 1.04 40.02% | 1.16 11.25% | 1.39 20.34% | 1.21 13.13% | 1.11 8.29% | 1.00 9.99% | |
intangibles to total assets | 0.06 - | 0.05 14.67% | 0.04 18.05% | 0.03 24.35% | 0.03 12.66% | 0.03 12.21% | 0.03 2.93% | 0.03 4.49% | 0.03 15.91% | 0.03 5.97% | 0.06 137.57% | |
interest coverage | 40.78 - | |||||||||||
interest debt per share | 0.01 - | 0.24 1,624.16% | 0.31 26.39% | 0.42 35.41% | 1.11 166.22% | 0.11 89.67% | -1.64 1,533.55% | 0.24 - | 0.08 65.93% | |||
inventory turnover | 3.74 - | 3.95 5.77% | 4.80 21.58% | 4.47 7.01% | 3.88 13.24% | 2.74 29.34% | 2.30 16.10% | 2.49 8.33% | 2.98 19.86% | 2.27 23.97% | 1.96 13.52% | |
invested capital | 0.00 - | 0.02 1,543.54% | 0.02 0.59% | 0.02 4.50% | 0.08 216.35% | 0.01 92.57% | -0.07 1,274.48% | 0.01 - | ||||
market cap | 15.41B - | 19.52B 26.69% | 20.26B 3.81% | 24.29B 19.87% | 40.76B 67.84% | 54.45B 33.58% | 68.22B 25.28% | 95.72B 40.31% | 127.95B 33.67% | 94.68B 26.00% | 118.48B 25.14% | |
net current asset value | 1.48B - | 2.41B 62.71% | 3.32B 37.63% | 4.74B 42.72% | 3.66B 22.90% | 5.20B 42.11% | 6.06B 16.71% | 6.71B 10.61% | 8.39B 25.04% | 6.72B 19.92% | 5.84B 12.98% | |
net debt to ebitda | -0.92 - | -4.58 399.59% | -4.52 1.29% | -5.12 13.14% | -3.65 28.74% | -4.03 10.51% | -0.85 78.92% | -1.55 81.95% | -0.66 57.23% | -1.00 51.65% | -1.26 25.33% | |
net income per share | 1.86 - | 1.26 32.16% | 1.76 39.83% | 2.13 21.07% | 1.97 7.74% | 3.31 67.89% | 3.98 20.49% | 3.02 24.16% | 4.79 58.42% | 3.71 22.58% | 5.12 38.14% | |
operating cash flow per share | 2.44 - | 2.00 17.85% | 2.31 15.43% | 3.03 30.88% | 3.41 12.83% | 3.43 0.45% | 4.62 34.63% | 4.23 8.37% | 5.87 38.70% | 4.18 28.79% | 5.16 23.61% | |
payables turnover | 14.52 - | 11.65 19.75% | 15.33 31.56% | 11.89 22.47% | 11.33 4.68% | 11.12 1.83% | 1.26 88.64% | 18.35 1,352.64% | 14.45 21.23% | 13.78 4.63% | 12.69 7.93% | |
receivables turnover | 7.52 - | 6.77 9.98% | 6.05 10.61% | 6.29 3.96% | 6.11 2.77% | 5.46 10.70% | 6.94 27.17% | 6.75 2.73% | 7.30 8.05% | 6.60 9.47% | 5.62 14.90% | |
research and ddevelopement to revenue | 0.07 - | 0.08 12.78% | 0.08 0.85% | 0.09 7.02% | 0.11 18.54% | 0.11 6.90% | 0.12 10.84% | 0.14 9.73% | 0.12 13.94% | 0.14 20.22% | 0.14 0.76% | |
return on tangible assets | 0.18 - | 0.11 38.29% | 0.13 12.37% | 0.12 6.42% | 0.12 1.45% | 0.15 24.85% | 0.15 1.32% | 0.10 33.09% | 0.13 31.78% | 0.10 18.83% | 0.12 18.76% | |
revenue per share | 6.28 - | 6.42 2.29% | 7.14 11.25% | 7.85 9.87% | 9.34 19.01% | 10.92 16.93% | 12.94 18.48% | 12.42 4.01% | 16.04 29.14% | 17.44 8.75% | 20.29 16.32% | |
roe | 0.19 - | 0.12 35.33% | 0.14 9.99% | 0.13 6.56% | 0.14 9.63% | 0.17 20.79% | 0.17 1.29% | 0.11 34.72% | 0.14 31.24% | 0.12 16.57% | 0.14 13.55% | |
roic | 0.19 - | 0.12 35.88% | 0.13 8.15% | 0.12 7.80% | 0.12 3.95% | 0.16 25.93% | 0.16 4.52% | 0.07 57.24% | 0.14 95.96% | 0.09 33.57% | 0.12 35.05% | |
sales general and administrative to revenue | 0.25 - | 0.32 27.92% | 0.27 17.13% | 0.26 2.91% | 0.26 0.63% | 0.26 2.22% | ||||||
shareholders equity per share | 9.70 - | 10.18 4.91% | 12.94 27.13% | 16.76 29.57% | 14.11 15.85% | 19.61 38.99% | 23.93 22.06% | 27.80 16.19% | 33.56 20.71% | 31.15 7.20% | 37.89 21.66% | |
stock based compensation to revenue | 0.07 - | 0.08 6.26% | 0.07 11.13% | 0.07 6.74% | 0.07 1.76% | 0.07 4.95% | 0.07 6.91% | 0.09 20.99% | 0.08 13.29% | 0.08 4.84% | 0.08 0.89% | |
tangible asset value | 3.27B - | 3.18B 2.71% | 4.12B 29.45% | 5.58B 35.41% | 4.53B 18.85% | 6.45B 42.45% | 7.98B 23.74% | 9.42B 18.11% | 11.61B 23.19% | 10.76B 7.27% | 12.41B 15.31% | |
tangible book value per share | 9.06 - | 9.36 3.29% | 12.19 30.23% | 16.09 32.02% | 13.43 16.53% | 18.70 39.30% | 22.72 21.46% | 26.62 17.19% | 32.40 21.69% | 30.03 7.32% | 35.34 17.69% | |
working capital | 1.55B - | 2.41B 55.58% | 3.32B 37.63% | 4.74B 42.72% | 3.66B 22.90% | 5.20B 42.11% | 6.06B 16.71% | 6.71B 10.61% | 8.39B 25.04% | 6.72B 19.92% | 6.23B 7.24% |
All numbers in (except ratios and percentages)