COM:INTUITIVEMACHINES
Intuitive Machines
- Stock
Last Close
13.99
22/11 21:00
Market Cap
488.56M
Beta: -
Volume Today
145.89K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 18.47M - | 19.22M 4.04% | 37.99M - | 18.24M 51.99% | 17.99M 1.33% | 12.73M 29.24% | 30.56M 140.05% | 73.07M 139.09% | 41.41M 43.33% | 142.37M 243.82% | ||||||
cost of revenue | 23.44K - | 19.74M 84,131.41% | 17.66M 10.55% | 20.82M - | 23.13M 11.05% | 22.48M 2.79% | 25.77M 14.62% | 29.53M 14.60% | 61.33M 107.68% | 57.52M 6.20% | 95.25M 65.57% | |||||
gross profit | -23.44K - | -1.27M 5,326.85% | 1.56M 222.41% | 17.16M - | -4.89M 128.49% | -4.49M 8.22% | -13.04M 190.49% | 1.03M 107.92% | 11.74M 1,037.89% | -16.12M 237.25% | 47.12M 392.39% | |||||
selling and marketing expenses | ||||||||||||||||
general and administrative expenses | 16.11K - | 3.77K 76.58% | 21.74K 475.97% | 2.98M - | 3.52M 18.02% | 3.86M - | 8.78M 127.15% | 8.38M 4.57% | 9.85M 17.63% | 12.06M - | 21.10M 74.97% | |||||
selling general and administrative expenses | 16.11K - | 3.77K 76.58% | 21.74K 475.97% | 2.98M - | 3.52M 18.02% | 3.86M - | 8.78M 127.15% | 8.38M 4.57% | 9.85M 17.63% | 5.94M 39.71% | 17.14M 188.60% | 12.06M 29.67% | 21.10M 74.97% | |||
research and development expenses | ||||||||||||||||
other expenses | 446.17K - | 248K 44.42% | 259K 4.44% | -2.01M 876.81% | 1K 100.05% | 296K 29,500% | 28.71M 9,597.97% | -7.15M 124.90% | 423K - | 32.84M 7,664.78% | ||||||
cost and expenses | 16.11K - | 3.77K 76.58% | 21.74K 475.97% | 469.60K 2,060.39% | 22.97M 4,791.57% | 21.44M 6.68% | -2.01M 109.39% | 24.98M 1,341.49% | 32.20M 28.91% | 31.18M 3.18% | 35.95M 15.31% | 35.47M 1.34% | 78.47M 121.23% | 69.58M 11.32% | 149.19M 114.41% | |
operating expenses | 16.11K - | 3.77K 76.58% | 21.74K 475.97% | 446.17K 1,952.56% | 3.23M 623.50% | 3.78M 16.98% | -2.01M 153.28% | 4.15M 306.42% | 9.07M 118.47% | 8.70M 4.17% | 10.18M 17.10% | 5.94M 41.66% | 17.14M 188.60% | 12.06M 29.67% | 53.94M 347.38% | |
interest expense | -200 - | -175.63K 87,715% | 126K 171.74% | 127K 0.79% | -1.49M 1,274.06% | 313K 120.99% | 279K 10.86% | 274K 1.79% | 228K 16.79% | 42K 81.58% | 20K 52.38% | 20K 0% | 538K 2,590% | |||
ebitda | -16.11K - | -3.77K 76.58% | -21.54K 470.67% | -293.97K 1,264.97% | -4.25M 1,346.39% | -1.97M 53.79% | -520.89K 73.49% | 13.30M 2,653.14% | -13.58M 202.10% | 15.84M 216.67% | -30.04M 289.60% | -4.48M 85.10% | -286K 93.61% | -27.75M 9,603.15% | -145.47M 424.20% | |
operating income | -16.11K - | -3.77K 76.58% | -21.74K 475.97% | -469.60K 2,060.39% | -4.50M 858.25% | -2.22M 50.69% | -2.01M 9.33% | 13.01M 746.59% | -13.96M 207.33% | -13.18M 5.59% | -23.22M 76.13% | -4.91M 78.86% | -5.40M 10.02% | -28.17M 421.74% | -7.93M 71.87% | |
depreciation and amortization | 200 - | 175.63K 87,715% | 248K 41.21% | 254K 2.42% | 1.49M 487.03% | 289K 80.62% | 385K 33.22% | 319K 17.14% | 329K 3.13% | 432K 31.31% | 5.11M 1,083.80% | 423K 91.73% | 1.15M 171.53% | |||
total other income expenses net | 200 - | 175.63K 87,715% | 159K 9.47% | 19K 88.05% | 1.49M 7,747.66% | -271K 118.18% | -6.27M 2,213.28% | 28.71M 557.90% | 39.15M 36.38% | 9.25M 76.37% | -115.26M 1,345.74% | 44.16M 138.31% | -169.28M 483.38% | |||
income before tax | -16.11K - | -3.77K 76.58% | -21.54K 470.67% | -293.97K 1,264.97% | -4.34M 1,376.66% | -2.20M 49.32% | -520.89K 76.32% | 12.43M 2,485.35% | -20.23M 262.83% | 15.25M 175.37% | 15.70M 2.96% | 4.34M 72.33% | -120.66M 2,877.53% | 15.98M 113.25% | -177.21M 1,208.85% | |
income tax expense | -200 - | -175.63K 87,715% | 1K 100.57% | 354K 35,300% | -1.49M 521.20% | 2K 100.13% | 3.21M 160,650% | -3.53M 209.74% | 605K 117.15% | -252K 141.65% | -22.32M 8,756.75% | -2.16M 90.31% | 3.77M 274.38% | |||
net income | -16.11K - | -3.77K 76.58% | -21.34K 465.37% | -118.34K 454.64% | -4.34M 3,568.97% | -2.55M 41.18% | 970.17K 137.99% | -6.41M 760.20% | -23.45M 266.07% | 29.52M 225.91% | 33.65M 13.99% | 8.99M 73.28% | -98.34M 1,193.61% | 18.28M 118.59% | -150.93M 925.63% | |
weighted average shs out | 9.78M - | 9.78M 0% | 2.28M 76.67% | 2.28M 0% | 18.07M 691.65% | 32.98M 82.48% | 32.98M 0% | 15.22M - | 15.71M 3.16% | 17.41M 10.86% | 36.61M - | 55.09M 50.48% | ||||
weighted average shs out dil | 9.78M - | 9.78M 0% | 7.50M 23.33% | 7.50M 0% | 18.07M 140.94% | 32.98M 82.48% | 32.98M 0% | 15.22M - | 19.38M 27.32% | 26.13M 34.79% | 36.61M - | 62.28M 70.09% | 62.28M 0% | |||
eps | -0.00 - | -0.00 75% | -0.01 2,225% | -0.05 456.99% | -0.24 363.32% | -0.08 67.71% | 0.03 137.94% | 0 100% | -1.54 Infinity% | 1.84 219.48% | 1.89 2.72% | 0.12 93.65% | -2.69 2,341.67% | 0.33 112.27% | ||
epsdiluted | -0.00 - | -0.00 75% | -0.00 600.00% | -0.02 464.29% | -0.24 1,418.99% | -0.08 67.71% | 0.03 137.94% | 0 100% | -1.54 Infinity% | 1.52 198.70% | 1.29 15.13% | 0 100% | -2.69 Infinity% | 0.29 110.78% | -2.42 935.86% |
All numbers in USD (except ratios and percentages)