INVE
COM:INVESTORAB
InvestorAB
- Stock
Last Close
293.60
21/11 16:29
Market Cap
876.98B
Beta: -
Volume Today
423.57K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 19.41B - | 16.81B 13.37% | 15.55B 7.49% | 18.77B 20.68% | 18.42B 1.88% | 39.42B 114.02% | -2.90B 107.35% | -17.49B 503.49% | 21.40B 222.35% | -3.29B 115.38% | 10.24B 411.22% | 37.64B 267.57% | 17.04B 54.72% | 38.03B 123.14% | 17.32B 54.46% | 12.81B 26.05% | 7.79B 39.14% | 12.26B 57.26% | 23.46B 91.43% | 35.75B 52.37% | -33.83B 194.64% | 38.80B 214.67% | 28.74B 25.91% | 30.22B 5.15% | 43.23B 43.02% | -37.32B 186.35% | 71.77B 292.29% | 35.49B 50.55% | 17.51B 50.66% | 96.86B 453.14% | 40.06B 58.64% | 36.81B 8.12% | 91.64B 148.94% | -58.49B 163.82% | -54.28B 7.19% | 20.45B 137.68% | 64.88B 217.21% | 45.27B 30.22% | 58.41B 29.02% | 2.06B 96.46% | 17.68B 756.08% | 24.29B 37.41% | 18.77B 22.73% | 16.62B 11.47% | |
cost of revenue | 3.29B - | 3.18B 3.43% | 3.36B 5.56% | 3.72B - | 3.65B 1.91% | 3.90B 6.85% | 3.80B 2.59% | 4.64B 22.03% | 4.72B 1.79% | 4.91B 4.01% | 4.97B 1.26% | 5.50B 10.74% | 5.36B 2.56% | 5.56B 3.67% | 5.35B 3.81% | 5.79B 8.25% | 5.50B 4.92% | 7.03B 27.69% | 8.58B - | 8.03B 6.48% | 8.66B 7.86% | 8.25B 4.76% | |||||||||||||||||||||||
gross profit | 16.12B - | 13.63B 15.41% | 12.20B 10.53% | 18.77B 53.90% | 14.70B 21.70% | 35.77B 143.37% | -6.80B 119.01% | -21.29B 213.15% | 16.76B 178.74% | -8.01B 147.78% | 5.33B 166.56% | 32.67B 512.76% | 11.54B 64.68% | 32.66B 183.11% | 11.76B 64.00% | 7.46B 36.57% | 2.00B 73.12% | 6.75B 236.81% | 16.44B 143.39% | 35.75B 117.52% | -33.83B 194.64% | 38.80B 214.67% | 28.74B 25.91% | 30.22B 5.15% | 43.23B 43.02% | -37.32B 186.35% | 71.77B 292.29% | 35.49B 50.55% | 17.51B 50.66% | 96.86B 453.14% | 40.06B 58.64% | 36.81B 8.12% | 91.64B 148.94% | -58.49B 163.82% | -54.28B 7.19% | 20.45B 137.68% | 64.88B 217.21% | 45.27B 30.22% | 58.41B 29.02% | 2.06B 96.46% | 9.10B 340.44% | 16.26B 78.82% | 10.11B 37.83% | 8.37B 17.22% | |
selling and marketing expenses | 729M - | 749M 2.74% | 802M 7.08% | 778M 2.99% | 842M 8.23% | 693M 17.70% | 742M 7.07% | 865M 16.58% | 847M 2.08% | 877M 3.54% | 904M 3.08% | 949M 4.98% | 1.07B 13.07% | 1.07B 0.47% | 1.08B 0.75% | 1.00B 6.97% | 1.01B 1.10% | 1.05B 4.15% | 1.34B 26.94% | 1.38B 2.77% | 1.48B 7.56% | 1.50B 1.35% | 1.52B 1.33% | 1.56B 2.83% | 1.68B 7.36% | 1.62B 3.16% | 1.38B 15.15% | 1.33B 3.41% | 1.54B 15.63% | 1.42B 7.60% | 1.48B 3.94% | 1.54B 4.33% | 1.63B 5.77% | 1.78B 9.44% | 1.83B 2.52% | 1.96B 7.27% | 2.13B 8.51% | 2.10B 1.64% | 2.18B 4.06% | 2.16B 0.87% | 2.25B - | ||||
general and administrative expenses | 4.76B - | 3.72B 21.77% | 3.95B 6.20% | 3.88B 1.82% | 4.27B 10.07% | 4.30B 0.56% | 4.58B 6.70% | 4.49B 2.03% | 5.52B 22.89% | 5.49B 0.60% | 5.71B 4.14% | 5.79B 1.31% | 6.47B 11.71% | 6.39B 1.25% | 6.60B 3.32% | 6.30B 4.58% | 7.92B 25.81% | 6.66B 15.96% | 8.52B 27.93% | 8.58B 0.78% | 9.41B 9.64% | 8.24B 12.43% | 8.85B 7.44% | 7.79B 11.96% | 7.18B 7.92% | 7.32B 1.94% | 5.95B 18.61% | 7.09B 19.10% | 8.09B 14.07% | 6.79B 16.06% | 6.94B 2.18% | 8.31B 19.83% | 8.12B 2.32% | 8.70B 7.08% | 9.21B 5.92% | 10.00B 8.52% | 10.47B 4.71% | 10.07B 3.81% | 10.58B 5.05% | 10.60B 0.20% | 10.62B - | ||||
selling general and administrative expenses | 5.49B - | 4.47B 18.51% | 4.76B 6.35% | 4.66B 2.02% | 5.12B 9.76% | 4.99B 2.44% | 5.33B 6.75% | 5.36B 0.56% | 6.37B 18.85% | 6.36B 0.05% | 6.62B 3.99% | 6.74B 1.81% | 7.54B 11.90% | 7.45B 1.14% | 7.67B 2.95% | 7.30B 4.91% | 8.93B 22.42% | 7.71B 13.68% | 9.85B 27.79% | 9.96B 1.05% | 10.89B 9.35% | 9.74B 10.56% | 10.37B 6.50% | 9.36B 9.80% | 8.85B 5.37% | 8.94B 0.97% | 7.33B 17.98% | 8.42B 14.87% | 9.63B 14.32% | 8.21B 14.71% | 8.42B 2.48% | 9.86B 17.11% | 9.75B 1.06% | 10.48B 7.48% | 11.04B 5.34% | 11.96B 8.31% | 12.60B 5.33% | 12.16B 3.45% | 12.76B 4.88% | 12.76B 0.02% | 12.86B - | ||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -204M - | 15M 107.35% | -408M - | 104M 125.49% | -1.02B - | -4M 99.61% | 1M 125% | 568M - | 26M 95.42% | 1M - | 24M 2,300% | -33M 237.50% | 174M - | 17M 90.23% | 147M - | 675M - | 161M - | 51.11B - | 53.00B 3.70% | 55.48B 4.68% | 4.93B 91.12% | ||||||||||||||||||||||||
cost and expenses | 28.40B - | 4.56B 83.94% | 4.85B 6.25% | 4.66B 3.86% | 5.21B 11.82% | 5.07B 2.73% | 5.41B 6.63% | 5.46B 1.09% | 6.52B 19.40% | 6.48B 0.69% | 6.74B 4.01% | 6.84B 1.57% | 7.66B 11.94% | 7.56B 1.33% | 7.79B 3.10% | 7.39B 5.16% | 9.07B 22.67% | 7.82B 13.73% | 9.97B 27.44% | 9.96B 0.13% | 11.06B 11.10% | 9.76B 11.82% | 10.37B 6.31% | 9.36B 9.80% | 8.85B 5.37% | 8.94B 0.97% | 7.33B 17.98% | 8.42B 14.87% | 9.63B 14.32% | 8.36B 13.18% | 8.42B 0.68% | 9.86B 17.11% | 10.43B 5.79% | 10.48B 0.52% | 11.04B 5.34% | 11.96B 8.31% | 12.76B 6.68% | 12.16B 4.66% | 12.76B 4.88% | 12.76B 0.02% | -42.53B 433.34% | -44.98B 5.76% | -46.83B 4.11% | 3.32B 107.08% | |
operating expenses | 5.28B - | 4.49B 15.08% | 4.76B 6.00% | 4.66B 2.02% | 5.35B 14.74% | 5.09B 4.73% | 5.33B 4.57% | 5.36B 0.56% | 6.48B 20.93% | 6.36B 1.82% | 6.62B 4.06% | 6.74B 1.81% | 7.79B 15.69% | 7.48B 4.04% | 7.67B 2.59% | 7.30B 4.91% | 8.96B 22.75% | 7.68B 14.28% | 9.85B 28.34% | 9.96B 1.05% | 11.06B 11.10% | 9.76B 11.82% | 10.37B 6.31% | 9.36B 9.80% | 8.85B 5.37% | 8.94B 0.97% | 7.33B 17.98% | 8.42B 14.87% | 9.63B 14.32% | 8.36B 13.18% | 8.42B 0.68% | 9.86B 17.11% | 10.43B 5.79% | 10.48B 0.52% | 11.04B 5.34% | 11.96B 8.31% | 12.76B 6.68% | 12.16B 4.66% | 12.76B 4.88% | 12.76B 0.02% | -51.11B 500.62% | -53.00B 3.70% | 55.48B 204.68% | 4.93B 91.12% | |
interest expense | 491M - | 354M 27.90% | 227M 35.88% | 340M 49.78% | 326M 4.12% | 370M 13.50% | 352M 4.86% | 394M 11.93% | 377M 4.31% | 368M 2.39% | 282M 23.37% | 496M 75.89% | 361M 27.22% | 369M 2.22% | 1.13B 206.23% | 352M 68.85% | 388M 10.23% | 401M 3.35% | 811M 102.24% | 136M 83.23% | 450M 230.88% | 526M 16.89% | 815M 54.94% | 1.03B 26.38% | 434M 57.86% | 573M 32.03% | 774M - | -497M 164.21% | 516M 203.82% | 113M 78.10% | 844M 646.90% | 511M 39.45% | 484M 5.28% | 2.37B 388.84% | 2.00B 15.68% | 785M 60.65% | 808M 2.93% | 2.83B 250.50% | 377M 86.69% | 666M 76.66% | 2.35B 252.55% | ||||
ebitda | 20.12B - | 12.65B 37.12% | 10.91B 13.76% | 14.45B 32.46% | 14.18B 1.88% | 34.53B 143.51% | -7.98B 123.12% | -22.58B 182.93% | 15.68B 169.44% | -9.15B 158.38% | 3.79B 141.36% | 31.24B 725.22% | 9.71B 68.91% | 30.93B 218.42% | 10.62B 65.65% | 5.73B 46.10% | -1.21B 121.10% | 5.66B 568.63% | 14.31B 152.82% | 25.93B 81.20% | -44.42B 271.30% | 29.57B 166.57% | 19.18B 35.14% | 21.87B 14.03% | 34.82B 59.20% | -45.66B 231.16% | 64.46B 241.16% | 27.86B 56.79% | 7.45B 73.24% | 89.05B 1,094.77% | 31.79B 64.29% | 27.83B 12.46% | 81.73B 193.66% | -68.45B 183.75% | -62.93B 8.08% | 10.54B 116.76% | 52.87B 401.38% | 33.95B 35.77% | 48.52B 42.90% | -10.65B 121.94% | 60.39B 667.19% | 69.91B 15.77% | 65.69B 6.03% | 13.30B 79.75% | |
operating income | 14.79B - | 12.81B 13.40% | 11.03B 13.91% | 14.45B 31.06% | 13.81B 4.42% | 34.65B 150.86% | -7.87B 122.72% | -22.45B 185.18% | 15.32B 168.25% | -9.06B 159.11% | 3.90B 143.09% | 31.39B 704.36% | 8.74B 72.16% | 31.10B 255.77% | 10.78B 65.35% | 5.86B 45.60% | -302M 105.15% | 5.69B 1,984.44% | 14.42B 153.40% | 25.93B 79.83% | -44.42B 271.30% | 29.57B 166.57% | 19.18B 35.14% | 21.87B 14.03% | 34.82B 59.20% | -45.66B 231.16% | 64.46B 241.16% | 27.86B 56.79% | 7.45B 73.24% | 89.05B 1,094.77% | 31.79B 64.29% | 27.83B 12.46% | 81.73B 193.63% | -68.49B 183.80% | -62.96B 8.07% | 10.60B 116.84% | 52.83B 398.43% | 33.99B 35.66% | 48.56B 42.85% | -10.65B 121.93% | 60.21B 665.47% | 69.27B 15.05% | 65.59B 5.30% | 13.30B 79.72% | |
depreciation and amortization | 5.33B - | -157M 102.95% | -116M 26.11% | 367M - | -122M 133.24% | -108M 11.48% | -129M 19.44% | 357M 376.74% | -96M 126.89% | -117M 21.88% | -151M 29.06% | 973M 744.37% | -167M 117.16% | -151M 9.58% | -136M 9.93% | -906M 566.18% | -30M 96.69% | -109M 263.33% | 7M - | 32M 357.14% | 31M 3.13% | -55M 277.42% | 36M 165.45% | -35M 197.22% | -35M 0% | 183M - | 619M 238.25% | 99M 84.01% | |||||||||||||||||
total other income expenses net | -664M - | -481M 27.56% | -227M 52.81% | -340M 49.78% | -741M 117.94% | -325M 56.14% | -352M 8.31% | -394M 11.93% | -402M 2.03% | -592M 47.26% | -281M 52.53% | -496M 76.51% | 507M 202.22% | -549M 208.28% | -1.13B 105.83% | -351M 68.94% | -860M 145.01% | -1.11B 29.42% | -811M 27.13% | -141M 82.61% | -471M 234.04% | -531M 12.74% | -810M 52.54% | -1.00B 23.70% | -445M 55.59% | -598M 34.38% | -19M 96.82% | -790M 4,057.89% | 430M 154.43% | -545M 226.74% | -146M 73.21% | -875M 499.32% | -511M 41.60% | -484M 5.28% | -2.37B 388.84% | -2.10B 11.03% | -713M 66.13% | -878M 23.14% | -2.90B 230.52% | -44M 98.48% | -665M 1,411.36% | -2.32B 249.17% | -7M 99.70% | -229M 3,171.43% | |
income before tax | 14.13B - | 12.33B 12.74% | 10.80B 12.40% | 14.11B 30.67% | 13.07B 7.37% | 34.32B 162.60% | -8.22B 123.96% | -22.85B 177.76% | 14.92B 165.31% | -9.65B 164.67% | 3.62B 137.53% | 30.90B 753.06% | 9.25B 70.07% | 30.55B 230.33% | 9.64B 68.43% | 5.51B 42.86% | -1.16B 121.09% | 4.58B 493.98% | 13.61B 197.29% | 25.79B 89.52% | -44.90B 274.06% | 29.04B 164.68% | 18.37B 36.74% | 20.87B 13.60% | 34.37B 64.71% | -46.26B 234.60% | 64.44B 239.29% | 27.07B 58.00% | 7.88B 70.87% | 88.50B 1,022.68% | 31.65B 64.24% | 26.96B 14.82% | 81.22B 201.26% | -68.97B 184.92% | -65.32B 5.29% | 8.49B 113.00% | 52.12B 513.56% | 33.11B 36.46% | 45.65B 37.88% | -10.69B 123.42% | 59.54B 656.93% | 66.94B 12.44% | 65.59B 2.03% | 13.07B 80.07% | |
income tax expense | 9M - | 164M 1,722.22% | -753M 559.15% | 133M 117.66% | 76M 42.86% | 311M 309.21% | 246M 20.90% | -22M 108.94% | 205M 1,031.82% | 38M 81.46% | 222M 484.21% | 126M 43.24% | 68M 46.03% | 145M 113.24% | 109M 24.83% | 137M 25.69% | -147M 207.30% | 176M 219.73% | 797M 352.84% | 192M 75.91% | 220M 14.58% | 232M 5.45% | 292M 25.86% | 225M 22.95% | 659M 192.89% | 178M 72.99% | 93M 47.75% | -105M 212.90% | 297M 382.86% | 300M 1.01% | -90M 130% | 23M 125.56% | 124M 439.13% | 154M 24.19% | 198M 28.57% | 177M 10.61% | 550M 210.73% | 299M 45.64% | 346M 15.72% | 443M 28.03% | -220M 149.66% | 43M 119.55% | 483M 1,023.26% | 347M 28.16% | |
net income | 14.14B - | 12.14B 14.12% | 11.54B 4.94% | 13.98B 21.11% | 12.99B 7.04% | 34.01B 161.76% | -8.47B 124.90% | -22.82B 169.46% | 14.71B 164.47% | -9.69B 165.84% | 3.40B 135.06% | 30.77B 806.15% | 9.18B 70.16% | 30.41B 231.13% | 9.54B 68.63% | 5.38B 43.64% | -1.01B 118.73% | 4.41B 538.23% | 12.82B 190.60% | 25.61B 99.67% | -45.09B 276.11% | 28.81B 163.90% | 18.07B 37.27% | 20.61B 14.07% | 33.72B 63.59% | -46.42B 237.63% | 64.37B 238.67% | 27.19B 57.76% | 7.65B 71.85% | 88.23B 1,052.88% | 31.77B 63.99% | 26.97B 15.12% | 81.10B 200.74% | -69.13B 185.24% | -65.52B 5.21% | 8.37B 112.78% | 51.53B 515.50% | 32.85B 36.25% | 45.34B 38.04% | -11.09B 124.46% | 59.94B 640.52% | 67.03B 11.83% | 65.20B 2.73% | 12.80B 80.37% | |
weighted average shs out | 3.04B - | 3.04B 0.01% | 3.05B 0.07% | 3.04B 0.06% | 3.04B 0% | 3.05B 0.09% | 3.04B 0.08% | 3.05B 0.10% | 3.05B 0% | 3.05B 0.05% | 3.06B 0.22% | 3.06B 0.02% | 3.06B 0% | 3.06B 0.06% | 3.06B 0.00% | 3.06B 0.06% | 3.06B 0% | 3.06B 0.01% | 3.06B 0.02% | 3.06B 0.05% | 3.06B 0% | 3.06B 0.01% | 3.06B 0.01% | 3.06B 0.01% | 3.06B 0.00% | 3.06B 0.03% | 3.06B 0.01% | 3.06B 0.02% | 3.06B 0.09% | 3.06B 0.02% | 3.06B 0.01% | 3.06B 0.02% | 3.06B 0.01% | 3.06B 0% | 3.06B 0.03% | 3.07B 0.12% | 3.07B 0.04% | 3.06B 0.04% | 3.06B 0.02% | 3.06B 0.01% | 3.06B 0.02% | 3.06B 0.02% | 3.06B 0.02% | 3.06B 0.01% | |
weighted average shs out dil | 3.04B - | 3.05B 0.26% | 3.05B 0.04% | 3.05B 0.08% | 3.04B 0.27% | 3.05B 0.34% | 3.04B 0.32% | 3.05B 0.10% | 3.05B 0% | 3.05B 0.05% | 3.06B 0.22% | 3.06B 0.19% | 3.06B 0.17% | 3.06B 0.16% | 3.06B 0.06% | 3.06B 0.04% | 3.06B 0.14% | 3.06B 0.17% | 3.06B 0.07% | 3.06B 0.02% | 3.06B 0.09% | 3.06B 0.06% | 3.06B 0.04% | 3.06B 0.00% | 3.06B 0.00% | 3.06B 0.04% | 3.06B 0.06% | 3.06B 0.04% | 3.06B 0.02% | 3.06B 0.01% | 3.06B 0.03% | 3.06B 0.02% | 3.06B 0.01% | 3.06B 0% | 3.06B 0.03% | 3.07B 0.12% | 3.07B 0.04% | 3.06B 0.04% | 3.06B 0.02% | 3.06B 0.01% | 3.06B 0.02% | 3.07B 0.08% | 3.07B 0.01% | 3.06B 0.09% | |
eps | 4.65 - | 3.99 14.19% | 3.79 5.01% | 4.59 21.11% | 4.27 6.97% | 11.17 161.59% | -2.78 124.89% | -7.49 169.42% | 4.83 164.49% | -3.18 165.84% | 1.11 134.91% | 10.07 807.21% | 3 70.21% | 9.95 231.67% | 3.12 68.64% | 1.76 43.59% | -0.33 118.75% | 1.44 536.36% | 4.19 190.97% | 8.37 99.76% | -14.74 276.11% | 9.41 163.84% | 5.91 37.19% | 6.74 14.04% | 11.02 63.50% | -15.16 237.57% | 21.02 238.65% | 8.88 57.75% | 2.50 71.85% | 28.80 1,052% | 10.37 63.99% | 8.80 15.14% | 26.47 200.80% | -22.56 185.23% | -21.39 5.19% | 2.73 112.76% | 16.81 515.75% | 10.72 36.23% | 14.80 38.06% | -3.62 124.46% | 19.57 640.61% | 21.88 11.80% | 21.29 2.70% | 4.18 80.37% | |
epsdiluted | 4.65 - | 3.98 14.41% | 3.79 4.77% | 4.58 20.84% | 4.27 6.77% | 11.14 160.89% | -2.78 124.96% | -7.49 169.42% | 4.83 164.49% | -3.18 165.84% | 1.11 134.91% | 10.05 805.41% | 3 70.15% | 9.94 231.33% | 3.12 68.61% | 1.76 43.59% | -0.33 118.75% | 1.44 536.36% | 4.19 190.97% | 8.36 99.52% | -14.74 276.32% | 9.41 163.84% | 5.90 37.30% | 6.73 14.07% | 11.01 63.60% | -15.16 237.69% | 21.01 238.59% | 8.87 57.78% | 2.50 71.82% | 28.79 1,051.60% | 10.37 63.98% | 8.80 15.14% | 26.47 200.80% | -22.56 185.23% | -21.39 5.19% | 2.73 112.76% | 16.81 515.75% | 10.72 36.23% | 14.80 38.06% | -3.62 124.46% | 19.57 640.61% | 21.87 11.75% | 21.27 2.74% | 4.18 80.35% |
All numbers in (except ratios and percentages)