COM:INVESTVOYAGER
Voyager Ventures
- Stock
Last Close
0.34
01/01 00:00
Volume Today
6.68M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 28.27K - | 59.05K 108.86% | 72.23K 22.33% | 88.15K 22.04% | 282.08K 220.01% | 707.45K 150.80% | 2.00M 182.81% | 3.57M 78.40% | 60.44M 1,593.26% | 109.05M 80.43% | 81.51M 25.26% | 164.85M 102.25% | 102.74M 37.67% | |||||||||||||||||||||||
cost of revenue | 17.98M - | |||||||||||||||||||||||||||||||||||
gross profit | 28.27K - | 59.05K 108.86% | 72.23K 22.33% | 88.15K 22.04% | 282.08K 220.01% | 707.45K 150.80% | 2.00M 182.81% | 3.57M 78.40% | 60.44M 1,593.26% | 109.05M 80.43% | 81.51M 25.26% | 164.85M 102.25% | 84.76M 48.58% | |||||||||||||||||||||||
selling and marketing expenses | 121.17K - | 201.62K 66.39% | 331.83K 64.59% | 1.02M 207.63% | 8.93M 775.25% | 13.32M 49.10% | 16.66M 25.05% | 35.06M 110.45% | 30.37M 13.38% | |||||||||||||||||||||||||||
general and administrative expenses | 263.01K - | 111.89K 57.46% | 148.94K 33.12% | 1.28K 99.14% | 79.53K 6,101.60% | 52.61K 33.86% | 49.65K 5.62% | 46.09K 7.16% | 32.37K 29.77% | 19.97K 38.30% | 19.97K 0.00% | 26.53K 32.82% | 17.71K 33.24% | 17.07K 3.62% | 57.43K 236.43% | 47.33K 17.58% | 20.19K 57.34% | 33.75K 67.16% | 463.24K 1,272.53% | 597.23K 28.92% | 42.73K 92.85% | 99.94K 133.90% | 1.54M 1,442.35% | 36.26M 2,252.24% | 1.51M 95.83% | 54.51K 96.39% | 1.39M 2,451.30% | 1.92M 38.43% | 3.82M 98.69% | 2.73M 28.54% | 12.32M 350.61% | 77.04M 525.56% | 79.47M 3.15% | 111.08M 39.78% | 97.36M 12.35% | |
selling general and administrative expenses | 263.01K - | 111.89K 57.46% | 148.94K 33.12% | 1.28K 99.14% | 79.53K 6,101.60% | 52.61K 33.86% | 49.65K 5.62% | 46.09K 7.16% | 32.37K 29.77% | 19.97K 38.30% | 19.97K 0.00% | 26.53K 32.82% | 17.71K 33.24% | 17.07K 3.62% | 57.43K 236.43% | 47.33K 17.58% | 20.19K 57.34% | 33.75K 67.16% | 463.24K 1,272.53% | 597.23K 28.92% | 42.73K 92.85% | 99.94K 133.90% | 1.54M 1,442.35% | 36.26M 2,252.24% | 1.51M 95.83% | 54.51K 96.39% | 1.51M 2,673.60% | 2.13M 40.67% | 4.16M 95.45% | 3.75M 9.69% | 21.25M 466.09% | 90.36M 325.23% | 96.12M 6.38% | 146.14M 52.03% | 127.72M 12.60% | |
research and development expenses | 36.72K - | -427.06 101.16% | 82.51K - | 3.24M 3,823.42% | 1.11M 65.80% | 569.90K 48.52% | 454.48K 20.25% | 483.79K 6.45% | 426.52K 11.84% | 805.77K 88.92% | 1.64M 103.35% | 13.71M - | ||||||||||||||||||||||||
other expenses | 18.31K - | 29.07K 58.73% | 2.15K 92.61% | -45.01K 2,194.03% | 755.25 101.68% | 725.32 3.96% | 664.93 8.33% | -1.99K 399.88% | 363.94 - | 1.42K 288.87% | 3.44K - | 16.18K 369.96% | 6.34K 60.83% | 100.16K 1,480.57% | 100.16K 0.00% | -50.76K 150.67% | 82.22K 261.99% | 64.56K 21.47% | 89.08K 37.97% | -3.11M 3,587.59% | 15.50M - | |||||||||||||||
cost and expenses | 281.32K - | 140.96K 49.90% | 151.09K 7.19% | -43.73K 128.94% | 80.29K 283.61% | 53.33K 33.57% | 50.31K 5.66% | 44.10K 12.35% | 32.37K 26.60% | 19.97K 38.30% | 19.97K 0.00% | 26.53K 32.82% | 17.71K 33.24% | 17.07K 3.62% | 57.43K 236.43% | 47.33K 17.58% | 20.19K 57.34% | 33.75K 67.16% | 500.33K 1,382.41% | 598.22K 19.56% | 42.73K 92.86% | 99.94K 133.90% | 1.63M 1,528.36% | 39.51M 2,327.92% | 2.62M 93.36% | 724.57K 72.39% | 2.07M 185.20% | 2.56M 23.87% | 4.67M 82.26% | 4.62M 0.88% | 22.98M 396.90% | 87.25M 279.74% | 109.83M 25.87% | 161.63M 47.16% | 145.70M 9.86% | |
operating expenses | 281.32K - | 140.96K 49.90% | 151.09K 7.19% | -43.73K 128.94% | 80.29K 283.61% | 53.33K 33.57% | 50.31K 5.66% | 44.10K 12.35% | 32.37K 26.60% | 19.97K 38.30% | 19.97K 0.00% | 26.53K 32.82% | 17.71K 33.24% | 17.07K 3.62% | 57.43K 236.43% | 47.33K 17.58% | 20.19K 57.34% | 33.75K 67.16% | 500.33K 1,382.41% | 598.22K 19.56% | 42.73K 92.86% | 99.94K 133.90% | 1.63M 1,528.36% | 39.51M 2,327.92% | 2.62M 93.36% | 724.57K 72.39% | 2.07M 185.20% | 2.56M 23.87% | 4.67M 82.26% | 4.62M 0.88% | 22.98M 396.90% | 87.25M 279.74% | 109.83M 25.87% | 161.63M 47.16% | 127.72M 20.98% | |
interest expense | 14.99K - | 9.45K 36.96% | 2.14K - | 1.65M 76,827.38% | 8.73M 430.17% | |||||||||||||||||||||||||||||||
ebitda | -136.66K - | -290.33K 112.45% | -82.41K 71.62% | -13.91M 16,777.22% | -165.65K 98.81% | 125.78K 175.93% | -49.65K 139.47% | -51.73K 4.19% | -32.37K 37.43% | -19.97K 38.30% | -19.97K 0.00% | -26.53K 32.82% | -17.71K 33.24% | -17.07K 3.62% | -57.43K 236.43% | -47.33K 17.58% | -20.19K 57.34% | -21.27K 5.35% | -546.82K 2,470.75% | 434.68K 179.49% | -38.32K 108.82% | -89.98K 134.79% | -5.19M 5,672.66% | -25.47M 390.28% | -2.51M 90.14% | -879.97K 64.97% | -1.60M 81.64% | -5.02M 214.32% | -3.89M 22.56% | -7.29M 87.27% | -59.75M 720.04% | 30.12M 150.42% | -38.44M 227.61% | 5.88M 115.30% | -48.87M 930.86% | |
operating income | -281.32K - | -140.96K 49.90% | -151.09K 7.19% | 43.73K 128.94% | -80.29K 283.61% | -53.33K 33.57% | -50.31K 5.66% | -44.10K 12.35% | -32.37K 26.60% | -19.97K 38.30% | -19.97K 0.00% | -26.53K 32.82% | -17.71K 33.24% | -17.07K 3.62% | -57.43K 236.43% | -47.33K 17.58% | -20.19K 57.34% | -33.75K 67.16% | -500.33K 1,382.41% | -598.22K 19.56% | -42.73K 92.86% | -99.94K 133.90% | -1.60M 1,500.07% | -39.45M 2,367.15% | -2.55M 93.53% | -636.42K 75.06% | -1.78M 180.38% | -1.85M 3.80% | -2.66M 43.86% | -1.05M 60.41% | 37.46M 3,650.99% | 21.79M 41.82% | -28.32M 229.97% | 4.23M 114.94% | -50.49M 1,293.17% | |
depreciation and amortization | 2.35K - | 2.19K 6.87% | 2.15K 1.98% | -4.23K 296.72% | 755.25 117.86% | 725.32 3.96% | 664.93 8.33% | -7.63K 1,247.65% | 12.48K - | 363.94 97.08% | 1.42K 288.87% | 4.40K 211.02% | 9.96K 126.21% | 3.44K 65.43% | 16.18K 369.96% | 6.34K 60.83% | 100.16K 1,480.57% | 100.16K 0.00% | -50.76K 150.67% | 82.22K 261.99% | 64.56K 21.47% | 89.08K 37.97% | 75.14K 15.65% | 1.11M 1,372.00% | 1.65M 49.19% | 1.62M 1.58% | ||||||||||
total other income expenses net | 91.63K - | -126.44K 237.99% | 66.53K 152.62% | 7.50K 88.73% | -9.50K - | 12.48K - | -46.85K 475.41% | 1.03M 2,301.59% | 4.40K 99.57% | 9.96K 126.21% | -3.60M 36,240.77% | 13.97M 488.17% | 33.56K 99.76% | -343.71K 1,124.23% | 85.82K 124.97% | -3.12M 3,736.97% | -1.31M 58.02% | -7.94M 506.06% | -106.02M 1,235.01% | 19.39M 118.29% | -11.22M 157.85% | |||||||||||||||
income before tax | -189.69K - | -267.40K 40.96% | -84.56K 68.38% | 51.23K 160.59% | -80.29K 256.73% | -53.33K 33.57% | -50.31K 5.66% | -53.60K 6.53% | -32.37K 39.61% | -19.97K 38.30% | -19.97K 0.00% | -26.53K 32.82% | -17.71K 33.24% | -17.07K 3.62% | -57.43K 236.43% | -47.33K 17.58% | -20.19K 57.34% | -21.27K 5.35% | -547.18K 2,472.46% | 433.27K 179.18% | -38.32K 108.85% | -89.98K 134.79% | -5.20M 5,676.49% | -25.48M 390.26% | -2.52M 90.12% | -980.13K 61.08% | -1.70M 73.30% | -4.97M 192.80% | -3.97M 20.08% | -9.00M 126.33% | -68.56M 662.10% | 41.19M 160.07% | -39.54M 196.01% | 4.23M 110.70% | -50.49M 1,293.17% | |
income tax expense | 106.62K - | -116.99K 209.72% | 66.53K 156.87% | 7.50K 88.73% | -1.87K - | -46.85K - | 1.03M 2,301.59% | -3.60M - | 13.97M 488.17% | 33.56K 99.76% | -343.71K 1,124.23% | 85.82K 124.97% | -3.12M 3,736.97% | -1.31M 58.08% | -6.30M 381.21% | -97.29M 1,445.48% | 19.39M 119.93% | -10.63M 154.79% | 1.64M 115.47% | 10.95M 565.75% | ||||||||||||||||
net income | -154.00K - | -301.97K 96.08% | -84.56K 72.00% | -13.90M 16,343.18% | -166.41K 98.80% | 125.06K 175.15% | -50.31K 140.23% | -51.73K 2.82% | -32.37K 37.43% | -19.97K 38.30% | -19.97K 0.00% | -26.53K 32.82% | -17.71K 33.24% | -17.07K 3.62% | -57.43K 236.43% | -47.33K 17.58% | -20.19K 57.34% | -21.27K 5.35% | -547.18K 2,472.46% | 433.27K 179.18% | -38.32K 108.85% | -89.98K 134.79% | -5.20M 5,676.49% | -25.48M 390.26% | -2.52M 90.12% | -980.13K 61.08% | -1.70M 73.30% | -4.97M 192.80% | -3.97M 20.08% | -9.00M 126.33% | -68.56M 662.10% | 30.05M 143.82% | -28.92M 196.24% | 2.59M 108.95% | -61.44M 2,474.03% | |
weighted average shs out | 1.92M - | 1.92M 0.07% | 1.92M 0% | 1.92M 0.00% | 1.92M 0% | 2.04M 6.12% | 2.04M 0% | 2.44M 19.46% | 2.44M 0% | 2.44M 0% | 2.44M 0% | 2.44M 0% | 2.44M 0% | 2.44M 0% | 2.44M 0% | 2.44M 0.00% | 2.44M 0% | 2.44M 0% | 26.89M 1,002.04% | 26.89M 0% | 29.95M 11.37% | 29.95M 0% | 40.37M 34.80% | 40.37M 0% | 68.48M 69.62% | 76.93M 12.33% | 80.35M 4.45% | 80.35M 0% | 110.98M 38.12% | 121.18M 9.19% | 140.67M 16.08% | 140.67M 0% | 159.86M 13.64% | 166.98M 4.45% | 171.35M 2.62% | |
weighted average shs out dil | 1.92M - | 1.92M 0.07% | 1.92M 0% | 1.92M 0.00% | 1.92M 0% | 2.04M 6.12% | 2.04M 0% | 2.44M 19.46% | 2.44M 0% | 2.44M 0% | 2.44M 0% | 2.44M 0% | 2.44M 0% | 2.44M 0% | 2.44M 0% | 2.44M 0.00% | 2.44M 0% | 2.44M 0% | 26.89M 1,002.04% | 26.89M 0% | 29.95M 11.37% | 29.95M 0% | 40.37M 34.80% | 40.37M 0% | 68.48M 69.62% | 76.93M 12.33% | 80.35M 4.45% | 80.35M 0% | 110.98M 38.12% | 121.18M 9.19% | 140.67M 16.08% | 140.67M 0% | 159.86M 13.64% | 178.94M 11.94% | 171.35M 4.24% | |
eps | -0.08 - | -0.16 99.75% | -0.04 72.56% | -7.22 16,346.47% | -0.09 98.80% | 0.06 170.83% | -0.02 140.20% | -0.02 13.82% | -0.01 37.26% | -0.01 38.35% | -0.01 0% | -0.01 32.93% | -0.01 33.03% | -0.01 4.11% | -0.02 235.71% | -0.02 17.45% | -0.01 57.22% | -0.01 4.82% | -0.02 133.33% | 0.02 179.31% | -0.00 108.07% | -0.00 130.77% | -0.13 4,233.33% | -0.63 384.62% | -0.04 94.16% | -0.01 65.49% | -0.02 66.14% | -0.06 193.36% | -0.04 42.16% | -0.07 107.26% | -0.49 560.38% | 0.21 142.86% | -0.18 185.71% | 0.02 108.61% | -0.36 2,422.58% | |
epsdiluted | -0.08 - | -0.16 99.75% | -0.04 72.56% | -7.22 16,346.47% | -0.09 98.80% | 0.06 170.83% | -0.02 140.20% | -0.02 13.82% | -0.01 37.26% | -0.01 38.35% | -0.01 0% | -0.01 32.93% | -0.01 33.03% | -0.01 4.11% | -0.02 235.71% | -0.02 17.45% | -0.01 57.22% | -0.01 4.82% | -0.02 133.33% | 0.02 179.31% | -0.00 108.07% | -0.00 130.77% | -0.13 4,233.33% | -0.63 384.62% | -0.04 94.16% | -0.01 65.49% | -0.02 66.14% | -0.06 193.36% | -0.04 42.16% | -0.07 107.26% | -0.49 560.38% | 0.21 142.86% | -0.18 185.71% | 0.01 108.06% | -0.36 2,582.76% |
All numbers in (except ratios and percentages)