COM:IPSOS
Ipsos
- Stock
Last Close
44.46
25/11 09:22
Market Cap
2.59B
Beta: -
Volume Today
5.82K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 891.28M - | 756.01M 15.18% | 913.46M 20.83% | 832.92M 8.82% | 952.35M 14.34% | 833.60M 12.47% | 949.09M 13.85% | 833.79M 12.15% | 946.66M 13.54% | 786M 16.97% | 963.49M 22.58% | 903.36M 6.24% | 1.10B 21.76% | 785.99M 28.54% | 1.05B 33.77% | 993.32M 5.53% | 1.15B 16.12% | 1.12B 2.75% | 1.28B 14.43% | 1.09B 15.31% | 1.30B 19.83% | 1.14B 12.60% | |
cost of revenue | 329.56M - | 270.39M 17.96% | 326.89M 20.90% | 296.57M 9.27% | 338.97M 14.30% | 288.59M 14.86% | 333.65M 15.62% | 289.58M 13.21% | 334.20M 15.41% | 273.29M 18.23% | 337.82M 23.61% | 780.55M 131.05% | 873.47M 11.90% | 722.72M 17.26% | 836.72M 15.77% | 829.07M 0.91% | 903.41M 8.97% | 927.48M 2.66% | 1.01B 8.90% | 907.93M 10.11% | 970.89M 6.93% | 901.73M 7.12% | |
gross profit | 561.71M - | 485.63M 13.55% | 586.57M 20.79% | 536.36M 8.56% | 613.38M 14.36% | 545.01M 11.15% | 615.44M 12.92% | 544.21M 11.57% | 612.46M 12.54% | 512.71M 16.29% | 625.67M 22.03% | 122.81M 80.37% | 226.43M 84.37% | 63.27M 72.06% | 214.72M 239.36% | 164.25M 23.50% | 250.00M 52.21% | 194.25M 22.30% | 273.59M 40.85% | 179.20M 34.50% | 331.80M 85.15% | 236.81M 28.63% | |
selling and marketing expenses | 346.11M - | 341.58M 1.31% | 350.43M 2.59% | 374.20M 6.78% | 370.27M 1.05% | 377.17M 1.87% | 384.57M 1.96% | 379.41M 1.34% | 378.18M 0.32% | 363.53M 3.87% | 398.87M 9.72% | -30.08M 107.54% | -34.11M 13.41% | -32.75M 4.01% | -30.94M 5.52% | -29.69M 4.04% | -31.59M 6.40% | -31.21M 1.22% | -31.70M 1.58% | -29.70M 6.30% | |||
general and administrative expenses | 105.72M - | 103.85M 1.77% | 103.53M 0.30% | 116.63M 12.65% | 111.37M 4.50% | 113.87M 2.24% | 106.77M 6.24% | 111.73M 4.64% | 99.14M 11.27% | 101.28M 2.16% | 106.20M 4.85% | 106.78M 0.55% | 112.13M 5.01% | 91.32M 18.55% | 82.31M 9.86% | 83.03M 0.87% | 100.01M 20.44% | 100.96M 0.95% | 113.91M 12.83% | 108.10M 5.10% | |||
selling general and administrative expenses | 451.83M - | 445.43M 1.42% | 453.96M 1.91% | 490.83M 8.12% | 481.64M 1.87% | 491.05M 1.95% | 491.34M 0.06% | 491.14M 0.04% | 477.32M 2.81% | 464.81M 2.62% | 505.07M 8.66% | 76.70M 84.81% | 78.01M 1.72% | 58.58M 24.91% | 51.37M 12.30% | 53.34M 3.83% | 68.42M 28.26% | 69.76M 1.96% | 82.21M 17.85% | 78.39M 4.64% | 105.92M 35.11% | 116.40M 9.90% | |
research and development expenses | 44.40M - | 11.69M - | 8.88M - | 3.10M 65.14% | 3.10M 0% | 1.41M 54.63% | 584K 58.43% | ||||||||||||||||
other expenses | 977K - | -1.33M 236.54% | 186K 113.94% | -12.78M 6,969.89% | -4.45M 65.20% | -15.93M 258.31% | -1.75M 89.04% | -4.98M 185.06% | -9.72M 95.14% | -10.56M 8.70% | -7.70M 27.11% | ||||||||||||
cost and expenses | 793.16M - | 728.02M 8.21% | 787.82M 8.21% | 802.97M 1.92% | 828.71M 3.21% | 775.05M 6.47% | 832.36M 7.39% | 794.35M 4.57% | 821.62M 3.43% | 742.83M 9.59% | 838.07M 12.82% | 856.27M 2.17% | 952.81M 11.28% | 781.11M 18.02% | 900.87M 15.33% | 886.86M 1.55% | 987.76M 11.38% | 998.98M 1.14% | 1.10B 9.83% | 996.04M 9.22% | 1.09B 9.17% | 1.03B 5.66% | |
operating expenses | 463.59M - | 457.63M 1.29% | 460.94M 0.72% | 506.40M 9.86% | 489.74M 3.29% | 486.46M 0.67% | 498.70M 2.52% | 504.77M 1.22% | 487.42M 3.44% | 469.54M 3.67% | 500.24M 6.54% | 75.72M 84.86% | 79.35M 4.79% | 58.39M 26.41% | 64.15M 9.87% | 57.79M 9.92% | 84.35M 45.96% | 71.50M 15.23% | 87.19M 21.94% | 88.11M 1.06% | 116.48M 32.20% | 124.10M 6.54% | |
interest expense | 16.77M - | 18.48M 10.16% | 15.59M 15.66% | 13.18M 15.41% | 10.37M 21.33% | 10.01M 3.53% | 10.07M 0.61% | 10.23M 1.59% | 11.48M 12.28% | 1.80M 84.31% | 5.67M 214.37% | ||||||||||||
ebitda | 120.75M - | 50.15M 58.47% | 143.65M 186.42% | 56.49M 60.67% | 143.21M 153.50% | 64.27M 55.12% | 134.97M 110.02% | 63.46M 52.98% | 142.34M 124.30% | 58.36M 59.00% | 126.65M 117.00% | 83.56M 34.02% | 185.81M 122.38% | 44.81M 75.89% | 188.87M 321.49% | 144.74M 23.36% | 207.20M 43.15% | 165.86M 19.95% | 231.47M 39.55% | 134.16M 42.04% | 293.95M 119.11% | 158.27M 46.16% | |
operating income | 107.57M - | 37.91M 64.75% | 130.24M 243.53% | 42.96M 67.02% | 129.22M 200.81% | 51.51M 60.14% | 121.76M 136.37% | 50.67M 58.39% | 130.23M 157.04% | 45.66M 64.94% | 116.01M 154.07% | 47.09M 59.41% | 147.08M 212.34% | 4.88M 96.68% | 150.56M 2,985.96% | 106.46M 29.29% | 165.65M 55.60% | 122.74M 25.90% | 186.40M 51.86% | 91.09M 51.13% | 215.31M 136.38% | 112.71M 47.65% | |
depreciation and amortization | 13.19M - | 12.24M 7.19% | 13.41M 9.52% | 13.54M 0.96% | 13.99M 3.36% | 12.75M 8.83% | 13.22M 3.62% | 12.80M 3.18% | 12.11M 5.33% | 12.71M 4.88% | 10.64M 16.23% | 36.47M 242.64% | 38.73M 6.21% | 39.93M 3.09% | 38.30M 4.08% | 38.29M 0.04% | 41.55M 8.53% | 43.12M 3.77% | 45.07M 4.52% | 43.07M 4.45% | 78.64M 82.59% | 45.57M 42.05% | |
total other income expenses net | -21.24M - | -20.84M 1.88% | -16.13M 22.61% | -25.08M 55.50% | -17.36M 30.79% | -2.89M 83.35% | -16.27M 463.15% | -21.07M 29.49% | -16.11M 23.56% | -12.15M 24.60% | -2.47M 79.69% | -21.45M 769.36% | -29.54M 37.73% | -5.12M 82.67% | -741K 85.52% | -10.06M 1,257.89% | -13.68M 35.91% | -6.30M 53.94% | -8.59M 36.39% | -9.87M 14.84% | -57.69M 484.74% | -1.07M 98.15% | |
income before tax | 86.33M - | 17.07M 80.22% | 114.12M 568.36% | 17.88M 84.33% | 111.86M 525.66% | 48.62M 56.53% | 105.48M 116.95% | 29.59M 71.95% | 114.12M 285.66% | 33.51M 70.63% | 113.54M 238.80% | 25.64M 77.41% | 117.54M 358.37% | -240K 100.20% | 149.82M 62,526.25% | 96.40M 35.66% | 151.97M 57.65% | 116.44M 23.38% | 177.81M 52.70% | 81.22M 54.32% | 157.62M 94.06% | 111.64M 29.17% | |
income tax expense | 22.84M - | 4.22M 81.53% | 29.87M 608.11% | 4.50M 84.92% | 29.31M 550.68% | 12.45M 57.53% | 31.90M 156.26% | 7.93M 75.14% | 6.71M 15.44% | 8.61M 28.42% | 29.89M 247.03% | 6.57M 78.00% | 30.30M 360.97% | -157K 100.52% | 39.08M 24,989.17% | 23.17M 40.70% | 39.74M 71.50% | 29.46M 25.86% | 43.34M 47.11% | 20.87M 51.85% | 52.06M 149.48% | 28.98M 44.33% | |
net income | 58.05M - | 10.10M 82.59% | 79.61M 687.93% | 12.86M 83.84% | 80.13M 522.89% | 35.18M 56.10% | 71.72M 103.87% | 21.56M 69.94% | 106.95M 396.10% | 24.72M 76.89% | 82.80M 234.97% | 18.74M 77.36% | 86.04M 359.03% | 1.28M 98.52% | 108.22M 8,381.35% | 71.99M 33.48% | 111.94M 55.49% | 85.49M 23.63% | 129.67M 51.68% | 56.35M 56.54% | 103.37M 83.45% | 77.95M 24.59% | |
weighted average shs out | 46.81M - | 45.93M 1.89% | 45.58M 0.76% | 45.67M 0.20% | 45.89M 0.48% | 45.60M 0.64% | 44.95M 1.41% | 43.12M 4.09% | 44.03M 2.11% | 43.37M 1.50% | 44.90M 3.53% | 43.84M 2.36% | 43.96M 0.27% | 44.04M 0.18% | 44.04M 0.00% | 44.18M 0.32% | 44.42M 0.55% | 44.31M 0.24% | 44.24M 0.16% | 43.83M 0.94% | 43.52M 0.70% | 43.56M 0.08% | |
weighted average shs out dil | 46.81M - | 46.07M 1.60% | 45.67M 0.87% | 45.67M 0.01% | 45.91M 0.53% | 45.60M 0.69% | 45.01M 1.29% | 43.41M 3.55% | 44.03M 1.42% | 43.37M 1.50% | 44.97M 3.71% | 44.63M 0.77% | 45.13M 1.12% | 44.83M 0.66% | 44.97M 0.32% | 45.30M 0.73% | 45.75M 1.00% | 45.38M 0.81% | 45.38M 0.01% | 44.56M 1.81% | 43.52M 2.33% | 44.47M 2.17% | |
eps | 1.24 - | 0.22 82.26% | 1.74 690.91% | 0.28 83.91% | 1.75 525.00% | 0.77 56.00% | 1.59 106.49% | 0.50 68.55% | 2.43 386.00% | 0.57 76.54% | 1.84 222.81% | 0.42 77.17% | 1.91 354.76% | 0.03 98.51% | 2.41 8,356.14% | 1.59 34.02% | 2.45 54.09% | 1.88 23.27% | 2.93 55.85% | 1.29 55.97% | 2.38 84.50% | 1.79 24.79% | |
epsdiluted | 1.24 - | 0.22 82.26% | 1.74 690.91% | 0.28 83.91% | 1.75 525.00% | 0.77 56.00% | 1.59 106.49% | 0.50 68.55% | 2.43 386.00% | 0.57 76.54% | 1.84 222.81% | 0.42 77.17% | 1.91 354.76% | 0.03 98.51% | 2.41 8,356.14% | 1.59 34.02% | 2.45 54.09% | 1.88 23.27% | 2.86 52.13% | 1.26 55.94% | 2.38 88.89% | 1.75 26.47% |
All numbers in EUR (except ratios and percentages)