COM:ISG-ONE
ISG
- Stock
Last Close
3.25
21/11 21:00
Market Cap
147.46M
Beta: -
Volume Today
80K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 210.98M - | 209.62M 0.65% | 209.24M 0.18% | 216.50M 3.47% | 269.55M 24.51% | 275.77M 2.31% | 265.76M 3.63% | 249.13M 6.26% | 277.83M 11.52% | 286.27M 3.04% | 291.05M 1.67% | |
cost of revenue | 123.98M - | 124.13M 0.12% | 124.70M 0.46% | 132.36M 6.14% | 156.63M 18.34% | 159.92M 2.10% | 153.18M 4.22% | 149.88M 2.15% | 168.47M 12.41% | 169.65M 0.70% | 185.17M 9.15% | |
gross profit | 87.00M - | 85.48M 1.74% | 84.54M 1.11% | 84.14M 0.47% | 112.92M 34.21% | 115.85M 2.59% | 112.58M 2.82% | 99.25M 11.84% | 109.36M 10.18% | 116.62M 6.64% | 105.88M 9.20% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 67.82M - | 65.43M 3.52% | 67.84M 3.68% | 78.86M 16.25% | 91.05M 15.45% | 95.40M 4.78% | ||||||
selling general and administrative expenses | 67.82M - | 65.43M 3.52% | 67.84M 3.68% | 78.86M 16.25% | 91.05M 15.45% | 95.40M 4.78% | 92.52M 3.02% | 83.78M 9.44% | 78.76M 6.00% | 81.77M 3.82% | 88.56M 8.30% | |
research and development expenses | ||||||||||||
other expenses | 7.47M - | 7.37M 1.34% | 7.08M 3.93% | 7.87M 11.10% | 12.72M 61.66% | 7.77M 38.91% | 6.71M 13.68% | 6.20M 7.63% | 5.33M 13.96% | 5.37M 0.69% | ||
cost and expenses | 199.28M - | 196.94M 1.18% | 199.63M 1.36% | 219.09M 9.75% | 260.40M 18.85% | 263.09M 1.03% | 252.41M 4.06% | 239.86M 4.97% | 252.56M 5.30% | 256.79M 1.67% | 273.73M 6.60% | |
operating expenses | 75.30M - | 72.81M 3.31% | 74.92M 2.91% | 86.73M 15.76% | 103.77M 19.64% | 103.17M 0.57% | 99.23M 3.82% | 89.98M 9.32% | 84.09M 6.55% | 87.14M 3.62% | 88.56M 1.63% | |
interest expense | 2.71M - | 2.23M 17.81% | 1.79M 19.74% | 2.66M 48.91% | 6.82M 156.04% | 6.69M 1.95% | 6.27M 6.29% | 3.56M 43.15% | 2.34M 34.27% | 3.16M 34.80% | 6.19M 96.07% | |
ebitda | 19.19M - | 20.07M 4.56% | 16.71M 16.73% | 5.30M 68.26% | 21.98M 314.50% | 20.56M 6.46% | 20.26M 1.48% | 15.72M 22.38% | 30.74M 95.48% | 35.04M 13.98% | 23.58M 32.69% | |
operating income | 11.70M - | 12.68M 8.35% | 9.62M 24.16% | -2.59M 126.96% | 9.16M 453.28% | 12.68M 38.44% | 13.36M 5.37% | 9.27M 30.61% | 25.27M 172.60% | 29.48M 16.67% | 17.33M 41.23% | |
depreciation and amortization | 7.47M - | 7.37M 1.34% | 7.08M 3.93% | 7.87M 11.10% | 12.72M 61.66% | 7.77M 38.91% | 6.90M 11.18% | 6.46M 6.46% | 5.47M 15.23% | 5.56M 1.53% | 6.26M 12.61% | |
total other income expenses net | 34K - | 1K 97.06% | 303K 30,200% | -95K 131.35% | -343K 261.05% | 7K 102.04% | -6.22M 88,942.86% | -3.40M 45.31% | -2.16M 36.61% | -2.80M 29.78% | -8.56M 206.11% | |
income before tax | 9.04M - | 10.47M 15.76% | 8.14M 22.21% | -5.32M 165.38% | 2.10M 139.44% | 6.11M 191.05% | 7.14M 16.80% | 5.87M 17.80% | 23.11M 293.85% | 26.68M 15.45% | 8.76M 67.17% | |
income tax expense | 4.27M - | 4.16M 2.41% | 3.19M 23.41% | 1.05M 66.95% | 4.20M 298.29% | 435K 89.64% | 3.80M 773.10% | 3.11M 18.04% | 7.58M 143.56% | 6.96M 8.26% | 2.61M 62.52% | |
net income | 4.78M - | 6.18M 29.36% | 4.84M 21.64% | -6.50M 234.37% | -2.13M 67.26% | 5.68M 366.53% | 3.34M 41.15% | 2.75M 17.54% | 15.53M 463.67% | 19.73M 27.03% | 6.15M 68.80% | |
weighted average shs out | 36.81M - | 37.09M 0.75% | 37.19M 0.27% | 36.63M 1.51% | 43.02M 17.47% | 44.67M 3.83% | 46.92M 5.02% | 47.72M 1.71% | 48.64M 1.93% | 48.17M 0.95% | 48.61M 0.90% | |
weighted average shs out dil | 38.69M - | 38.69M 0.02% | 38.94M 0.63% | 36.63M 5.94% | 43.02M 17.47% | 46.07M 7.07% | 47.62M 3.37% | 49.97M 4.94% | 51.76M 3.57% | 50.42M 2.58% | 50.17M 0.49% | |
eps | 0.13 - | 0.17 30.77% | 0.13 23.53% | -0.18 238.46% | -0.05 72.50% | 0.13 362.63% | 0.07 46.15% | 0.06 14.29% | 0.32 433.33% | 0.41 28.12% | 0.13 68.29% | |
epsdiluted | 0.13 - | 0.16 23.08% | 0.13 18.75% | -0.18 238.46% | -0.05 72.50% | 0.12 342.42% | 0.07 41.67% | 0.06 14.29% | 0.30 400% | 0.39 30.00% | 0.12 69.23% |
All numbers in (except ratios and percentages)