ILCO
COM:ISRAELCORP
Israel Corporation
- Stock
Last Close
85,670.00
24/11 13:49
Market Cap
6.23B
Beta: -
Volume Today
5.62K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 11.04B - | 6.11B 44.65% | 5.41B 11.55% | 5.36B 0.78% | 5.42B 1.03% | 5.56B 2.55% | 5.27B 5.13% | 5.04B 4.33% | 6.96B 37.91% | 10.02B 44.00% | 7.54B 24.75% | |
cost of revenue | 8.52B - | 3.92B 53.99% | 3.61B 7.78% | 3.71B 2.55% | 3.75B 1.30% | 3.71B 1.23% | 3.46B 6.69% | 3.56B 2.86% | 4.35B 22.23% | 4.99B 14.69% | 4.87B 2.39% | |
gross profit | 2.52B - | 2.19B 13.11% | 1.79B 18.29% | 1.66B 7.48% | 1.67B 0.42% | 1.85B 11.05% | 1.81B 2.00% | 1.49B 18.05% | 2.61B 75.49% | 5.03B 92.90% | 2.67B 46.95% | |
selling and marketing expenses | 153M - | 153M 0% | 78M 49.02% | 128M 64.10% | 624M 387.50% | 673M 7.85% | 634M 5.79% | 632M 0.32% | 896M 41.77% | 993M 10.83% | 890M 10.37% | |
general and administrative expenses | 730M - | 658M 9.86% | 604M 8.21% | 613M 1.49% | 94M 84.67% | 88M 6.38% | 104M 18.18% | 99M 4.81% | 115M 16.16% | 128M 11.30% | 119M 7.03% | |
selling general and administrative expenses | 883M - | 811M 8.15% | 682M 15.91% | 741M 8.65% | 718M 3.10% | 761M 5.99% | 738M 3.02% | 731M 0.95% | 1.01B 38.30% | 1.12B 10.88% | 1.01B 9.99% | |
research and development expenses | 93M - | 87M 6.45% | 74M 14.94% | 73M 1.35% | 55M 24.66% | 55M 0% | 50M 9.09% | 54M 8% | 64M 18.52% | 68M 6.25% | 71M 4.41% | |
other expenses | 3M - | -262M 8,833.33% | 21M 108.02% | -15M 171.43% | 16M 206.67% | 12M 25% | 4M 66.67% | 4M 0% | -17M 525% | 4M 123.53% | -4M 200% | |
cost and expenses | 10.10B - | 5.18B 48.69% | 4.72B 8.80% | 4.88B 3.28% | 4.83B 1.07% | 4.84B 0.29% | 4.54B 6.30% | 4.70B 3.59% | 5.77B 22.77% | 6.54B 13.38% | 6.35B 2.97% | |
operating expenses | 1.58B - | 1.26B 20.11% | 1.11B 11.96% | 1.18B 5.67% | 1.07B 8.51% | 1.14B 5.58% | 1.08B 5.02% | 1.14B 5.94% | 1.42B 24.43% | 1.55B 9.36% | 1.48B 4.83% | |
interest expense | 420M - | 204M 51.43% | 186M 8.82% | 236M 26.88% | 191M 19.07% | 205M 7.33% | 181M 11.71% | 165M 8.84% | 175M 6.06% | 192M 9.71% | 203M 5.73% | |
ebitda | 1.11B - | 1.43B 28.89% | 1.29B 9.85% | 932M 27.81% | 907M 2.68% | 1.28B 41.57% | 1.07B 16.43% | 619M 42.31% | 1.64B 164.30% | 4.29B 162.35% | 1.87B 56.41% | |
operating income | 942M - | 710M 24.63% | 821M 15.63% | -18M 102.19% | 606M 3,466.67% | 1.49B 146.04% | 746M 49.97% | 190M 74.53% | 1.20B 530% | 3.51B 192.90% | 1.13B 67.86% | |
depreciation and amortization | 594M - | 548M 7.74% | 442M 19.34% | 409M 7.47% | 397M 2.93% | 408M 2.77% | 447M 9.56% | 494M 10.51% | 494M 0% | 539M 9.11% | 540M 0.19% | |
total other income expenses net | -726M - | -284M 60.88% | -118M 58.45% | -160M 35.59% | -138M 13.75% | -200M 44.93% | -180M 10% | -321M 78.33% | -375M 16.82% | -175M 53.33% | -165M 5.71% | |
income before tax | 216M - | 426M 97.22% | 703M 65.02% | -178M 125.32% | 468M 362.92% | 1.29B 175.85% | 566M 56.16% | -131M 123.14% | 822M 727.48% | 3.33B 305.23% | 962M 71.12% | |
income tax expense | 427M - | 179M 58.08% | 7M 96.09% | 50M 614.29% | 162M 224.00% | 95M 41.36% | 147M 54.74% | 25M 82.99% | 260M 940% | 1.17B 348.85% | 287M 75.41% | |
net income | -620M - | 173M 127.90% | 440M 154.34% | -116M 126.36% | 135M 216.38% | 549M 306.67% | 158M 71.22% | -173M 209.49% | 88M 150.87% | 953M 982.95% | 273M 71.35% | |
weighted average shs out | 7.63M - | 7.63M 0% | 7.63M 0% | 7.63M 0% | 7.63M 0% | 7.63M 0% | 7.63M 0% | 7.63M 0% | 7.63M 0% | 7.63M 0% | ||
weighted average shs out dil | 7.63M - | 7.63M 0% | 7.63M 0% | 7.63M 0% | 7.63M 0% | 7.63M 0% | 7.63M 0% | 7.63M 0% | 7.63M 0.04% | 7.63M 0.01% | ||
eps | -81.30 - | 23.60 129.03% | 57.51 143.69% | -15.21 126.45% | 17.81 217.09% | 71.99 304.21% | 20.72 71.22% | -22.69 209.51% | 11.54 150.86% | 124.96 982.84% | 0 100% | |
epsdiluted | -81.30 - | 23.60 129.03% | 57.51 143.69% | -15.21 126.45% | 17.81 217.09% | 71.99 304.21% | 20.72 71.22% | -22.69 209.51% | 11.53 150.82% | 124.93 983.52% | 0 100% |
All numbers in (except ratios and percentages)