Inchcape Shipping Services is a global provider of port agency, marine services, and digital solutions.

Inchcape Shipping Services

JSL is a Brazilian company specialized in logistics, offering personalized and efficient services to meet client needs. The company provides a comprehensive portfolio of services tailored to various sectors.

Dampskibsselskabet NORDEN A/S, a shipping company, owns and operates dry cargo and tanker vessels worldwide. The company operates through two segments: Assets & Logistics, and Freight Services & Trading. The Assets & Logistics segment owns and charters in long-term vessel capacity; and charters out its capacity of owned and long-term chartered tonnage to dry operators, tanker operators, and third parties. The Freight Services & Trading segment engages in the transportation of bulk commodities, such as grain, coal, iron ore, and sugar; and fuel oil and refined oil products, as well as charters vessels from third parties or from Assets & Logistics at market rates. The company operates 329 dry cargo vessels; and 128 product tanker vessels. Dampskibsselskabet NORDEN A/S was founded in 1871 and is headquartered in Hellerup, Denmark.

Dampskibsselskabet Norden A/S

Pendragon PLC, together with its subsidiaries, operates in the automotive retail sector in the United Kingdom. It operates through Franchised UK Motor, Software, Car Store, and Leasing segments. The company sells new and used motor cars, motorbikes, trucks, and vans, as well as offers associated aftersales activities of service, body repair, and parts sales. It also operates carstore.com, an online marketplace for used cars; and distributes aftermarket parts, accessories, and workshop consumables under the Quickco brand. In addition, the company provides cloud-based dealer management systems; and Licence Link, an online license checking tool for fleets, as well as hires and leases cars and vans to small, medium, and large fleets under the Pendragon Vehicle Management brand, and retails vehicles under the Evans Halshaw and Stratstone brand names. It operates 138 franchise points. Pendragon PLC was incorporated in 1988 and is headquartered in Nottingham, the United Kingdom.

Metric
Company Name	Inchcape Shipping Services	JSL	Dampskibsselskabet Norden A/S	Pendragon PLC
Symbol			DNORD	PDG
MSH ID	COM:ISS-SHIPPING	BR:COM:JSL	COM:NORDEN	COM:PENDRAGONPLC
Market	PRIVATE	PRIVATE	STOCKS	STOCKS
Sector	Transportation	Transportation	Industrials	Consumer Cyclical
Industry	Maritime Services	Logistics	Marine Shipping	Auto - Dealerships
Country	GB	BR	DK	GB
Stage
Employee Count			481	5.33K
Website	iss-shipping.com	jsl.com.br	norden.com	pendragonplc.com
LinkedIn				pendragon-plc
Founders

Metric
Market Cap	1.29B	7.89M
Enterprise Value
Monthly Web Traffic	3.55K	5.43K
Web Traffic Growth	1.71	0.74
Valuation
Raised Capital

Metric
Revenue	3.69B	4.61B
Revenue (LTM)
Revenue (NTM)
Gross Profit	442.60M	582.57M
EBITDA	717.90M	159.53M
Operating Income	421.60M	128.70M
Net Income	400.10M	57.98M
EPS	12.40	0.04
Diluted EPS	12.30	0.04
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.12	0.11
Operating Profit Margin	0.11	0.03
EBITDA Margin	0.19	0.03
Net Profit Margin	0.11	0.01
Return on Equity	0.32	0.20
Return on Assets	0.17	0.03
Return on Capital Employed	0.29	0.21

ISS-

COM:ISS-SHIPPING

Inchcape Shipping Services

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	3.22	10.82
P/B Ratio	1.41	1.61
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	0.43	0.13
EV Multiple	5.12	2.04

Metric
Days Sales Outstanding
Days Payables Outstanding	25.41	89.41
Days Inventory Outstanding	16.94	50.25
Operating Cycle	278.93	59.08
Cash Conversion Cycle	249.52	-10.13
Asset Turnover	1.59	2.89

Metric
Operating Cash Flow	670.80M	96.97M
Free Cash Flow	321.10M	40.52M
Cash Flow to Debt	1.11	0.32
Operating Cash Flow/Sales	0.18	0.03
Free Cash Flow Yield	0.32	0.09

Metric
Cash & Equivalents	557.20M	219.04M
Accounts Receivable	374.23M	-19.37M
Inventory	112.10M	790.40M
Goodwill	35.30M	184.25M
Debt to Capitalization	0.33	0.59
Debt to Assets	0.27	0.26
Current Ratio	1.67	0.97
Quick Ratio	3.47	0.38

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue				0.00
R&D to Revenue				0.00
SG&A to Revenue				0.05