ISS
COM:ISSWORLD
ISS Global
- Stock
Last Close
165.40
02/05 08:51
Market Cap
22.50B
Beta: -
Volume Today
60.89K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 74.11B - | 79.58B 7.39% | 79.14B 0.56% | 79.91B 0.98% | 73.59B 7.91% | 78.56B 6.74% | 69.82B 11.12% | 71.36B 2.21% | 76.54B 7.25% | 78.68B 2.80% | 83.76B 6.46% | |
cost of revenue | 6.41B - | 6.81B 6.16% | 6.64B 2.53% | 7.35B 10.71% | 7.01B 4.63% | 7.58B 8.25% | 5.67B 25.23% | 5.02B 11.48% | 6.60B 31.43% | 7.48B 13.38% | 7.52B 0.51% | |
gross profit | 67.69B - | 72.77B 7.50% | 72.50B 0.37% | 72.56B 0.09% | 66.58B 8.24% | 70.97B 6.59% | 64.15B 9.61% | 66.34B 3.42% | 69.94B 5.42% | 71.20B 1.80% | 76.24B 7.08% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 100M - | |||||||||||
selling general and administrative expenses | 100M - | 48.96B - | 332M 99.32% | |||||||||
research and development expenses | ||||||||||||
other expenses | 63.44B - | 68.24B 7.56% | 68.58B 0.50% | 68.57B 0.01% | 62.82B 8.38% | 68.02B 8.27% | 67.47B 0.81% | 64.63B 4.20% | 67.16B 3.92% | -59M 100.09% | 72.35B 122,732.20% | |
cost and expenses | 69.95B - | 75.05B 7.28% | 75.21B 0.22% | 75.92B 0.94% | 69.83B 8.02% | 75.60B 8.26% | 73.14B 3.26% | 69.65B 4.77% | 73.76B 5.90% | 75.45B 2.29% | 79.87B 5.86% | |
operating expenses | 63.54B - | 68.24B 7.39% | 68.58B 0.50% | 68.57B 0.01% | 62.82B 8.38% | 68.02B 8.27% | 67.47B 0.81% | 64.63B 4.20% | 67.16B 3.92% | 67.97B 1.20% | 72.35B 6.45% | |
interest expense | 940M - | 495M 47.34% | 441M 10.91% | 444M 0.68% | 409M 7.88% | 552M 34.96% | 510M 7.61% | 474M 7.06% | 400M 15.61% | 572M 43% | 848M 48.25% | |
ebitda | 4.46B - | 4.99B 12.01% | 4.99B 0.10% | 5.05B 1.22% | 4.04B 19.98% | 4.54B 12.53% | -1.84B 140.40% | 2.93B 259.64% | 4.36B 48.79% | 4.62B 6.01% | 5.62B 21.63% | |
operating income | 3.99B - | 4.58B 14.71% | 3.58B 21.72% | 3.36B 6.31% | 3.36B 0% | 2.56B 23.80% | -3.31B 229.59% | 1.17B 135.32% | 2.83B 142.10% | 3.14B 10.69% | 3.89B 23.93% | |
depreciation and amortization | 465M - | 413M 11.18% | 1.40B 239.47% | 1.69B 20.47% | 681M 59.68% | 1.99B 191.63% | 1.48B 25.53% | 1.76B 19.00% | 1.53B 13.30% | 1.46B 4.06% | 1.56B 6.56% | |
total other income expenses net | -1.30B - | -709M 45.29% | -486M 31.45% | -538M 10.70% | -1.56B 190.15% | -704M 54.90% | -1.96B 177.98% | -126M 93.56% | -389M 208.73% | -607M 56.04% | -590M 2.80% | |
income before tax | 2.69B - | 3.87B 43.58% | 3.10B 19.93% | 2.82B 8.98% | 1.80B 36.29% | 1.85B 3.23% | -5.27B 384.36% | 1.04B 119.82% | 2.45B 134.07% | 2.53B 3.48% | 3.30B 30.34% | |
income tax expense | 878M - | 1.08B 23.35% | 877M 19.02% | 713M 18.70% | 573M 19.64% | 676M 17.98% | -41M 106.07% | 509M 1,341.46% | 441M 13.36% | 554M 25.62% | 658M 18.77% | |
net income | 1.82B - | 2.21B 21.75% | 2.22B 0.23% | 2.00B 9.66% | 1.22B 38.91% | 1.35B 10.38% | -5.23B 487.48% | 615M 111.76% | 2.06B 234.63% | 279M 86.44% | 2.58B 825.09% | |
weighted average shs out | 175.05M - | 184.05M 5.14% | 183.61M 0.24% | 184.03M 0.23% | 184.56M 0.29% | 184.69M 0.07% | 184.70M 0.00% | 184.70M 0% | 184.73M 0.02% | 185.33M 0.33% | 180.95M 2.36% | |
weighted average shs out dil | 175.85M - | 185.21M 5.32% | 185.05M 0.08% | 185.30M 0.13% | 185.42M 0.07% | 186M 0.31% | 184.70M 0.70% | 186.00M 0.71% | 187.24M 0.67% | 187.95M 0.38% | 183.36M 2.45% | |
eps | 10.37 - | 12 15.72% | 12.10 0.83% | 10.90 9.92% | 6.63 39.17% | 7.31 10.26% | -28.32 487.41% | 3.30 111.65% | 11.10 236.36% | 1.50 86.49% | 14.26 850.67% | |
epsdiluted | 10.33 - | 11.90 15.20% | 12 0.84% | 10.80 10.00% | 6.60 38.89% | 7.26 10.00% | -28.32 490.08% | 3.30 111.65% | 11 233.33% | 1.50 86.36% | 14.10 840% |
All numbers in DKK (except ratios and percentages)