ISS
COM:ISSWORLD
ISS A/S
- Stock
Last Close
161.20
31/03 14:59
Market Cap
22.50B
Beta: -
Volume Today
602.44K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 18.40B - | 18.41B 0.07% | 19.05B 3.46% | 19.15B 0.54% | 20.21B 5.51% | 19.69B 2.56% | 20.54B 4.30% | 19.18B 6.61% | 19.89B 3.69% | 19.57B 1.61% | 20.51B 4.82% | 19.50B 4.90% | 20.09B 2.98% | 19.78B 1.54% | 20.67B 4.50% | 19.30B 6.60% | 19.77B 2.40% | 19.64B 0.64% | 14.88B 24.24% | 17.45B 17.24% | 34.40B 97.20% | 18.23B 47.00% | 36.47B 100% | 18.47B 49.35% | 36.94B 100% | 19.80B 46.41% | 39.59B 100% | 19.83B 49.92% | 39.66B 100% | 19.51B 50.81% | 40.34B 106.79% | 20.34B 49.58% | 40.68B 100% | |
cost of revenue | 1.59B - | 1.56B 2.20% | 1.68B 7.77% | 1.69B 0.42% | 1.77B 5.16% | 1.64B 7.73% | 1.71B 4.71% | 1.65B 3.79% | 1.72B 4.43% | 1.62B 5.98% | 1.65B 1.92% | 1.69B 2.24% | 1.88B 11.57% | 1.87B 0.53% | 1.92B 2.46% | 1.87B 2.40% | 1.95B 4.12% | 1.86B 4.72% | 1.33B 28.23% | 1.13B 14.90% | 34.25B 2,921.70% | 1.38B 95.98% | 35.38B 2,470.58% | 1.50B 95.75% | 35.95B 2,290.43% | 1.79B 95.01% | 37.93B 2,013.09% | 1.79B 95.29% | 38.37B 2,046.57% | 1.95B 94.91% | 38.39B 1,865.80% | 1.90B 95.05% | 39.14B 1,960.59% | |
gross profit | 16.80B - | 16.85B 0.29% | 17.37B 3.06% | 17.46B 0.55% | 18.43B 5.55% | 18.05B 2.07% | 18.82B 4.27% | 17.53B 6.86% | 18.16B 3.62% | 17.95B 1.19% | 18.86B 5.09% | 17.82B 5.52% | 18.20B 2.17% | 17.91B 1.64% | 18.75B 4.71% | 17.43B 7.03% | 17.82B 2.22% | 17.79B 0.19% | 13.55B 23.82% | 16.31B 20.40% | 153M 99.06% | 16.86B 10,918.63% | 1.09B 93.56% | 16.97B 1,462.38% | 991M 94.16% | 18.00B 1,716.60% | 1.67B 90.75% | 18.04B 983.66% | 1.29B 92.84% | 17.56B 1,259.95% | 1.95B 88.88% | 18.44B 844.24% | 1.54B 91.65% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||
general and administrative expenses | -2M - | |||||||||||||||||||||||||||||||||
selling general and administrative expenses | -2M - | 11.78B - | 11.78B 0% | 11.63B 1.21% | 11.63B 0% | 11.95B 2.73% | 11.95B 0% | 12.27B 2.64% | 12.27B 0% | 12.82B 4.48% | 12.82B 0% | 12.01B 6.30% | 13.17B - | |||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||
other expenses | -29M - | 20M 168.97% | 9M 55.00% | -7M 177.78% | -44M 528.57% | -55M 25% | -76M 38.18% | -9M 88.16% | -60M 566.67% | -37M 38.33% | -8M 78.38% | -9M 12.50% | -207M 2,200% | -81M 60.87% | 17.57B 21,785.19% | 16.79B 4.42% | 16.98B 1.17% | 16.71B 1.60% | 12.34B 26.20% | 4.51B - | ||||||||||||||
cost and expenses | 17.44B - | 17.23B 1.20% | 17.82B 3.39% | 18.31B 2.76% | 19.14B 4.54% | 18.41B 3.80% | 19.19B 4.21% | 18.32B 4.50% | 18.82B 2.71% | 18.29B 2.83% | 19.78B 8.16% | 18.77B 5.13% | 19.14B 1.98% | 18.66B 2.51% | 19.48B 4.41% | 18.66B 4.22% | 18.93B 1.46% | 18.57B 1.92% | 13.67B 26.40% | 17.23B 26.07% | 34.25B 98.78% | 17.75B 48.17% | 35.38B 99.34% | 17.87B 49.50% | 35.95B 101.21% | 19.02B 47.09% | 37.93B 99.41% | 19.91B 47.50% | 38.37B 92.67% | 17.92B 53.30% | 38.39B 114.24% | 19.58B 48.99% | 39.14B 99.88% | |
operating expenses | 15.85B - | 15.67B 1.10% | 16.14B 2.95% | 16.62B 3.00% | 17.37B 4.48% | 16.78B 3.40% | 17.48B 4.17% | 16.68B 4.57% | 17.10B 2.54% | 16.67B 2.51% | 18.13B 8.77% | 17.08B 5.80% | 17.26B 1.04% | 16.79B 2.72% | 17.57B 4.63% | 16.79B 4.42% | 16.98B 1.17% | 16.71B 1.60% | 12.34B 26.20% | 16.10B 30.50% | 16.10B 0% | 16.37B 1.72% | 16.37B 0% | 16.36B 0.07% | 16.36B 0% | 17.23B 5.27% | 17.23B 0% | 18.13B 5.23% | 18.13B 0% | 15.97B 11.92% | 17.68B - | |||
interest expense | 258M - | 422M 63.57% | -375M 188.86% | 131M 134.93% | 164M 25.19% | 168M 2.44% | 109M 35.12% | 108M 0.92% | 133M 23.15% | 144M 8.27% | 113M 21.53% | 106M 6.19% | 138M 30.19% | 146M 5.80% | 117M 19.86% | 125M 6.84% | 169M 35.20% | 162M 4.14% | 19M 88.27% | 277M - | 302M - | 316M - | 398M - | |||||||||||
ebitda | 1.15B - | 1.55B 35.13% | 802M 48.39% | 954M 18.95% | 1.21B 27.04% | 1.41B 16.17% | 1.39B 1.42% | 1.03B 25.50% | 1.19B 15.47% | 1.40B 17.09% | 1.32B 5.65% | 1.03B 21.61% | 1.05B 1.55% | 1.35B 28.67% | 1.37B 1.55% | 877M 36.08% | 424M 51.65% | 1.17B 175.47% | 1.39B 18.92% | 497M 64.22% | 962M 93.56% | 745.50M 22.51% | 2.10B 181.82% | 915M 56.45% | 1.81B 97.38% | 1.04B 42.40% | 2.44B 134.19% | 978.50M 59.83% | 2.04B 108.48% | 1.15B 43.45% | 2.70B 134.04% | 1.16B 56.98% | 2.31B 99.23% | |
operating income | 927M - | 1.20B 29.23% | 1.18B 1.17% | 824M 30.41% | 1.02B 24.15% | 1.22B 19.35% | 1.51B 23.59% | 826M 45.26% | 1.00B 21.67% | 1.24B 23.38% | 512M 58.71% | 734M 43.36% | 740M 0.82% | 1.04B 40.14% | 1.20B 15.24% | 714M 40.25% | 259M 63.73% | 868M 235.14% | 963M 10.94% | 92.50M 90.39% | 153M 65.41% | 508.50M 232.35% | 1.09B 113.57% | 507.50M 53.27% | 991M 95.27% | 822.50M 17.00% | 1.67B 102.43% | 604M 63.72% | 1.29B 113.74% | 961M 25.56% | 1.95B 103.23% | 758.50M 61.16% | 1.54B 103.03% | |
depreciation and amortization | 183M - | 182M 0.55% | 187M 2.75% | 191M 2.14% | 189M 1.05% | 187M 1.06% | 169M 9.63% | 179M 5.92% | 176M 1.68% | 158M 10.23% | 179M 13.29% | 176M 1.68% | 178M 1.14% | 181M 1.69% | 177M 2.21% | 163M 7.91% | 165M 1.23% | 300M 81.82% | 426M 42% | 404.50M 5.05% | 809M 100% | 237.00M 70.70% | 1.01B 328.27% | 407.50M 59.85% | 815M 100% | 217.67M 73.29% | 771M 254.21% | 374.50M 51.43% | 749M 100% | 192.67M 74.28% | 747M 287.72% | 387M 48.19% | 774M 100% | |
total other income expenses net | -218M - | -248M 13.76% | -273M 10.08% | -216M 20.88% | -164M 24.07% | -168M 2.44% | -161M 4.17% | -107M 33.54% | -120M 12.15% | -144M 20% | -115M 20.14% | -116M 0.87% | -138M 18.97% | -143M 3.62% | -502M 251.05% | -444M 11.55% | -283M 36.26% | -155M 45.23% | -126M 18.71% | 17.50M 113.89% | 30M 71.43% | -96M 420% | -261M 171.88% | 17M 106.51% | 58M 241.18% | -124M 313.79% | -268M 116.13% | -781M 191.42% | -1.65B 110.63% | 481.50M 129.27% | -429M 189.10% | -144M 66.43% | -311M 115.97% | |
income before tax | 709M - | 950M 33.99% | 911M 4.11% | 608M 33.26% | 859M 41.28% | 1.05B 22.58% | 1.35B 28.02% | 719M 46.66% | 885M 23.09% | 1.10B 23.84% | 397M 63.78% | 618M 55.67% | 602M 2.59% | 894M 48.50% | 693M 22.48% | 270M 61.04% | -24M 108.89% | 713M 3,070.83% | 837M 17.39% | 110M 86.86% | 183M 66.36% | 412.50M 125.41% | 825M 100% | 524.50M 36.42% | 1.05B 100% | 698.50M 33.41% | 1.40B 100% | -177M 112.67% | -354M 100% | 1.44B 507.49% | 1.52B 5.65% | 614.50M 59.68% | 1.23B 100% | |
income tax expense | 223M - | 299M 34.08% | 305M 2.01% | 182M 40.33% | 258M 41.76% | 316M 22.48% | 327M 3.48% | 201M 38.53% | 248M 23.38% | 307M 23.79% | 121M 60.59% | 174M 43.80% | 150M 13.79% | 232M 54.67% | 158M 31.90% | 75M 52.53% | 156M 108% | 185M 18.59% | 157M 15.14% | 50.50M 67.83% | 92M 82.18% | 204M 121.74% | 408M 100% | 126M 69.12% | 252M 100% | 94.50M 62.50% | 189M 100% | 117.50M 37.83% | 235M 100% | 159.50M 32.13% | 345M 116.30% | 144.50M 58.12% | 289M 100% | |
net income | 378M - | 544M 43.92% | 123M 77.39% | 296M 140.65% | 477M 61.15% | 615M 28.93% | 823M 33.82% | 398M 51.64% | 498M 25.13% | 671M 34.74% | 649M 3.28% | 444M 31.59% | 393M 11.49% | 661M 68.19% | 504M 23.75% | 184M 63.49% | -180M 197.83% | 565M 413.89% | 680M 20.35% | 56.50M 91.69% | 245M 333.63% | 200.50M 18.16% | 370M 84.54% | 380.50M 2.84% | 883M 132.06% | 583M 33.98% | 1.18B 101.54% | -308M 126.21% | -614M 99.35% | 1.27B 307.41% | 860M 32.47% | 432M 49.77% | 935M 116.44% | |
weighted average shs out | 184.79M - | 184.79M 0% | 184.86M 0.04% | 184.54M 0.18% | 183.89M 0.35% | 183.89M 0% | 183.89M 0.00% | 183.81M 0.04% | 183.55M 0.14% | 183.55M 0% | 183.55M 0.00% | 183.62M 0.04% | 184.16M 0.29% | 184.16M 0% | 184.16M 0.00% | 184.23M 0.04% | 184.67M 0.24% | 184.52M 0.08% | 184.89M 0.20% | 188.33M 1.86% | 184.70M 1.93% | 184.70M 0.00% | 184.70M 0.00% | 185.61M 0.49% | 184.73M 0.47% | 188.60M 2.09% | 184.73M 2.05% | 185.33M 0.33% | 185.33M 0.00% | 186.90M 0.85% | 185.34M 0.84% | 172.80M 6.76% | 183.13M 5.98% | |
weighted average shs out dil | 185.67M - | 185.67M 0% | 186.12M 0.24% | 184.54M 0.85% | 185.07M 0.29% | 183.89M 0.64% | 188.52M 2.52% | 183.81M 2.50% | 184.94M 0.61% | 184.97M 0.02% | 185.18M 0.11% | 185.48M 0.16% | 185.52M 0.02% | 185.19M 0.17% | 185.00M 0.10% | 185.36M 0.19% | 185.69M 0.18% | 185.55M 0.08% | 185.10M 0.24% | 185.70M 0.32% | 185.70M 0% | 186.31M 0.33% | 184.70M 0.86% | 185.66M 0.52% | 185.66M 0% | 188.82M 1.70% | 184.73M 2.17% | 185.33M 0.33% | 185.33M 0% | 187.65M 1.25% | 185.34M 1.23% | 185.86M 0.28% | 185.86M 0% | |
eps | 2 - | 2.90 45.00% | 0.60 79.31% | 1.60 166.67% | 2.60 62.50% | 3.30 26.92% | 4.50 36.36% | 2.20 51.11% | 2.70 22.73% | 3.70 37.04% | 3.60 2.70% | 2.40 33.33% | 2.10 12.50% | 3.60 71.43% | 2.80 22.22% | 1 64.29% | -0.97 197% | 3.10 419.59% | 3.68 18.71% | 0.30 91.85% | 1.33 343.33% | 1.09 18.05% | 2 83.49% | 2.05 2.50% | 4.78 133.17% | 3.09 35.36% | 6.36 105.83% | -1.66 126.10% | -3.31 99.40% | 6.81 305.74% | 4.64 31.86% | 2.50 46.12% | 5.11 104.40% | |
epsdiluted | 2 - | 2.90 45.00% | 0.60 79.31% | 1.60 166.67% | 2.60 62.50% | 3.30 26.92% | 4.40 33.33% | 2.20 50% | 2.70 22.73% | 3.60 33.33% | 3.50 2.78% | 2.40 31.43% | 2.10 12.50% | 3.60 71.43% | 2.70 25.00% | 1 62.96% | -0.97 197% | 3 409.28% | 3.67 22.33% | 0.30 91.83% | 1.32 340.00% | 1.08 18.18% | 2 85.19% | 2.05 2.50% | 4.76 132.20% | 3.09 35.08% | 6.36 105.83% | -1.66 126.10% | -3.31 99.40% | 6.79 305.14% | 4.64 31.66% | 2.32 50% | 5.03 116.81% |
All numbers in DKK (except ratios and percentages)