IXI
COM:IXICO
IXICO
- Stock
Last Close
12.75
25/11 09:20
Market Cap
33.85K
Beta: -
Volume Today
75K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Mar '20 | Sep '20 | Mar '21 | Sep '21 | Mar '22 | Sep '22 | Mar '23 | Sep '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.18M - | 1.38M 17.85% | 778.75K 43.76% | 778.75K 0% | 778.75K 0% | 778.75K 0% | 777.75K 0.13% | 777.75K 0% | 777.75K 0% | 1.73M 122.69% | 1.03M 40.68% | 1.03M 0% | 1.03M 0% | 1.85M 79.76% | 1.35M 26.99% | 1.35M 0% | 1.35M 0% | 2.58M 91.10% | 1.89M 26.65% | 1.89M 0% | 1.89M 0% | 4.13M 118.75% | 4.55M 10.16% | 4.98M 9.26% | 4.91M 1.29% | 4.28M 12.95% | 3.92M 8.30% | 4.72M 20.37% | 3.20M 32.15% | 3.46M 8.09% | 2.54M 26.69% | |
cost of revenue | 456K - | 519K 13.82% | 330.75K 36.27% | 330.75K 0% | 330.75K 0% | 330.75K 0% | 420K 26.98% | 420K 0% | 420K 0% | 891K 112.14% | 446.50K 49.89% | 446.50K 0% | 446.50K 0% | 906K 102.91% | 555.25K 38.71% | 555.25K 0% | 555.25K 0% | 1.10M 98.29% | 654.75K 40.53% | 654.75K 0% | 654.75K 0% | 1.46M 123.60% | 1.72M 17.21% | 1.91M 11.19% | 1.84M 3.56% | 1.57M 14.51% | 1.80M 14.69% | 2.05M 13.47% | 1.93M 5.76% | 1.89M 2.02% | 1.64M 13.12% | |
gross profit | 719K - | 865.75K 20.41% | 448K 48.25% | 448K 0% | 448K 0% | 448K 0% | 357.75K 20.15% | 357.75K 0% | 357.75K 0% | 841K 135.08% | 581K 30.92% | 581K 0% | 581K 0% | 941K 61.96% | 793.25K 15.70% | 793.25K 0% | 793.25K 0% | 1.48M 86.07% | 1.24M 16.29% | 1.24M 0% | 1.24M 0% | 2.67M 116.19% | 2.84M 6.29% | 3.07M 8.10% | 3.07M 0.13% | 2.70M 12.01% | 2.12M 21.67% | 2.67M 26.25% | 1.27M 52.36% | 1.57M 23.39% | 896K 43.00% | |
selling and marketing expenses | 298K - | 393.50K 32.05% | 146K 62.90% | 146K 0% | 146K 0% | 146K 0% | 189.75K 29.97% | 189.75K 0% | 189.75K 0% | 359K 89.20% | 205.75K 42.69% | 205.75K 0% | 205.75K 0% | 488K 137.18% | 188.50K 61.37% | 188.50K 0% | 188.50K 0% | 432K 129.18% | 288.50K 33.22% | 288.50K 0% | 288.50K 0% | 748K 159.27% | 906K 21.12% | 673K 25.72% | 651K 3.27% | 558K 14.29% | 545K 2.33% | 681K 24.95% | 617K 9.40% | 704K 14.10% | ||
general and administrative expenses | 809K - | 745.75K 7.82% | 520.75K 30.17% | 520.75K 0% | 520.75K 0% | 520.75K 0% | 472.50K 9.27% | 472.50K 0% | 472.50K 0% | 1.08M 127.72% | 482.25K 55.18% | 482.25K 0% | 482.25K 0% | 1.16M 140.95% | 612.75K 47.27% | 612.75K 0% | 612.75K 0% | 1.34M 118.69% | 685.75K 48.82% | 685.75K 0% | 685.75K 0% | 1.28M 86.22% | 1.38M 8.22% | 1.80M 30.61% | 1.60M 11.14% | 1.30M 19.01% | 1.39M 7.31% | 1.19M 14.92% | 1.48M 25.04% | 1.37M 7.62% | ||
selling general and administrative expenses | 1.11M - | 1.34M 21.14% | 666.75K 50.28% | 666.75K 0% | 666.75K 0% | 666.75K 0% | 662.25K 0.67% | 662.25K 0% | 662.25K 0% | 1.44M 116.69% | 688K 52.06% | 688K 0% | 688K 0% | 1.65M 139.83% | 801.25K 51.44% | 801.25K 0% | 801.25K 0% | 1.90M 137.50% | 974.25K 48.80% | 974.25K 0% | 974.25K 0% | 2.17M 122.63% | 2.10M 3.18% | 2.25M 7.10% | 2.01M 10.72% | 1.80M 10.56% | 1.66M 7.41% | 1.65M 0.66% | 1.90M 14.89% | 1.84M 3.11% | 2.12M 15.12% | |
research and development expenses | 472K - | 554.75K 17.53% | 308.50K 44.39% | 308.50K 0% | 308.50K 0% | 308.50K 0% | 395.75K 28.28% | 395.75K 0% | 395.75K 0% | 807K 103.92% | 314K 61.09% | 314K 0% | 314K 0% | 559K 78.03% | 258.25K 53.80% | 258.25K 0% | 258.25K 0% | 451K 74.64% | 246.50K 45.34% | 246.50K 0% | 246.50K 0% | 545K 121.10% | 631K 15.78% | 678K 7.45% | 650K 4.13% | 590K 9.23% | 631K 6.95% | 586K 7.13% | 464K 20.82% | 461K 0.65% | 623K 35.14% | |
other expenses | -197.75K - | -197.75K 0% | -197.75K 0% | -197.75K 0% | -68.50K 65.36% | -68.50K 0% | -68.50K 0% | -80.25K - | -80.25K 0% | -80.25K 0% | -69.75K - | -69.75K 0% | -69.75K 0% | -83K - | -83K 0% | -83K 0% | ||||||||||||||||
cost and expenses | 2.70M - | 1.74M 35.49% | 1.11M 36.44% | 1.11M 0% | 1.11M 0% | 1.11M 0% | 1.41M 27.18% | 1.41M 0% | 1.41M 0% | 3.49M 147.82% | 1.37M 60.83% | 1.37M 0% | 1.37M 0% | 2.97M 116.77% | 1.54M 47.91% | 1.54M 0% | 1.54M 0% | 2.86M 85.18% | 1.79M 37.35% | 1.79M 0% | 1.79M 0% | 3.88M 116.23% | 4.45M 14.73% | 4.83M 8.72% | 4.50M 6.97% | 3.96M 11.98% | 4.10M 3.51% | 4.29M 4.56% | 4.29M 0.14% | 4.19M 2.35% | 4.38M 4.58% | |
operating expenses | 2.25M - | 1.22M 45.49% | 777.50K 36.52% | 777.50K 0% | 777.50K 0% | 777.50K 0% | 989.50K 27.27% | 989.50K 0% | 989.50K 0% | 2.60M 162.96% | 921.75K 64.58% | 921.75K 0% | 921.75K 0% | 2.06M 123.49% | 989.75K 51.95% | 989.75K 0% | 989.75K 0% | 1.76M 77.82% | 1.14M 35.36% | 1.14M 0% | 1.14M 0% | 2.41M 112.00% | 2.73M 13.23% | 2.93M 7.18% | 2.66M 9.19% | 2.39M 10.23% | 2.29M 3.86% | 2.24M 2.44% | 2.36M 5.54% | 2.30M 2.62% | 2.74M 19.13% | |
interest expense | 8K - | 5K 37.50% | 17K 240% | 16K 5.88% | 17K 6.25% | 15K 11.76% | 14K 6.67% | 11K 21.43% | ||||||||||||||||||||||||
ebitda | -509K - | -538.75K 5.84% | -311K 42.27% | -311K 0% | -311K 0% | -311K 0% | -630.50K 102.73% | -630.50K 0% | -630.50K 0% | -884K 40.21% | -427.50K 51.64% | -427.50K 0% | -427.50K 0% | -992K 132.05% | -160.25K 83.85% | -160.25K 0% | -160.25K 0% | -499K 211.39% | 119.50K 123.95% | 119.50K 0% | 119.50K 0% | 323K 170.29% | 296K 8.36% | 392K 32.43% | 712K 81.63% | 629K 11.66% | 143K 77.27% | 756K 428.67% | -783K 203.57% | -408K 47.89% | -1.60M 292.89% | |
operating income | -590K - | -593.50K 0.59% | -348.25K 41.32% | -348.25K 0% | -348.25K 0% | -348.25K 0% | -717.25K 105.96% | -717.25K 0% | -717.25K 0% | -1.09M 52.67% | -475.50K 56.58% | -475.50K 0% | -475.50K 0% | -1.07M 124.19% | -198.25K 81.40% | -198.25K 0% | -198.25K 0% | -616K 210.72% | 91.50K 114.85% | 91.50K 0% | 91.50K 0% | 259K 183.06% | 108K 58.30% | 142K 31.48% | 415K 192.25% | 318K 23.37% | -176K 155.35% | 436K 347.73% | -1.09M 349.54% | -728K 33.09% | -1.84M 153.30% | |
depreciation and amortization | 81K - | 54.75K 32.41% | 37.25K 31.96% | 37.25K 0% | 37.25K 0% | 37.25K 0% | 86.75K 132.89% | 86.75K 0% | 86.75K 0% | 211K 143.23% | 48K 77.25% | 48K 0% | 48K 0% | 74K 54.17% | 38K 48.65% | 38K 0% | 38K 0% | 117K 207.89% | 28K 76.07% | 28K 0% | 28K 0% | 64K 128.57% | 188K 193.75% | 250K 32.98% | 297K 18.80% | 311K 4.71% | 319K 2.57% | 320K 0.31% | 305K 4.69% | 320K 4.92% | 241K 24.69% | |
total other income expenses net | -927K - | 237K 125.57% | -665K - | -53K - | 337K - | 1K - | 385K 38,400% | 223K 42.08% | 220K 1.35% | 207K 5.91% | 377K 82.13% | 248K 34.22% | 204K 17.74% | 251K 23.04% | 300K 19.52% | |||||||||||||||||
income before tax | -1.52M - | -356.50K 76.50% | -348.25K 2.31% | -348.25K 0% | -348.25K 0% | -348.25K 0% | -717.25K 105.96% | -717.25K 0% | -717.25K 0% | -1.76M 145.38% | -475.50K 72.98% | -475.50K 0% | -475.50K 0% | -1.12M 135.33% | -198.25K 82.28% | -198.25K 0% | -198.25K 0% | -279K 40.73% | 91.50K 132.80% | 91.50K 0% | 91.50K 0% | 260K 184.15% | 493K 89.62% | 365K 25.96% | 635K 73.97% | 525K 17.32% | 201K 61.71% | 684K 240.30% | -884K 229.24% | -477K 46.04% | -1.54M 223.69% | |
income tax expense | 30K - | 124.50K 315% | -49.75K 139.96% | -49.75K 0% | -49.75K 0% | -49.75K 0% | -187.50K 276.88% | -187.50K 0% | -187.50K 0% | 668K 456.27% | -93.75K 114.03% | -93.75K 0% | -93.75K 0% | 265K 382.67% | -31.25K 111.79% | -31.25K 0% | -31.25K 0% | 30K 196% | -16.50K 155% | -16.50K 0% | -16.50K 0% | 43K 360.61% | 18K 58.14% | -112K 722.22% | -207K 84.82% | -208K 0.48% | -15K 92.79% | -132K 780% | -159K 20.45% | -24K 84.91% | -131K 445.83% | |
net income | -1.49M - | -232K 84.40% | -298.50K 28.66% | -298.50K 0% | -298.50K 0% | -298.50K 0% | -529.75K 77.47% | -529.75K 0% | -529.75K 0% | -1.09M 106.13% | -381.75K 65.04% | -381.75K 0% | -381.75K 0% | -854K 123.71% | -167K 80.44% | -167K 0% | -167K 0% | -249K 49.10% | 108K 143.37% | 108K 0% | 108K 0% | 217K 100.93% | 475K 118.89% | 477K 0.42% | 842K 76.52% | 733K 12.95% | 216K 70.53% | 816K 277.78% | -725K 188.85% | -453K 37.52% | -1.41M 211.92% | |
weighted average shs out | 14.14M - | 15.97M 12.95% | 15.06M 5.73% | 15.06M 0% | 15.06M 0% | 15.06M 0% | 24.35M 61.71% | 24.35M 0% | 24.35M 0% | 26.38M 8.34% | 26.93M 2.09% | 26.93M 0% | 26.93M 0% | 27.12M 0.72% | 33.76M 24.48% | 33.76M 0% | 33.76M 0% | 40.40M 19.67% | 46.79M 15.80% | 46.79M 0% | 46.79M 0% | 46.80M 0.02% | 46.98M 0.40% | 47.09M 0.23% | 50.12M 6.43% | 50.62M 0.99% | 48.15M 4.87% | 48.15M 0% | 48.27M 0.24% | 48.35M 0.17% | 48.35M 0% | |
weighted average shs out dil | 14.14M - | 15.97M 12.95% | 15.42M 3.48% | 15.42M 0% | 15.42M 0% | 15.42M 0% | 24.35M 57.95% | 24.35M 0% | 24.35M 0% | 26.45M 8.63% | 26.93M 1.81% | 26.93M 0% | 26.93M 0% | 27.12M 0.72% | 33.76M 24.48% | 33.76M 0% | 33.76M 0% | 40.40M 19.67% | 46.80M 15.82% | 46.80M 0% | 46.80M 0% | 46.81M 0.04% | 47.68M 1.86% | 47.42M 0.56% | 50.21M 5.89% | 50.62M 0.81% | 50.64M 0.04% | 50.79M 0.30% | 48.27M 4.97% | 48.35M 0.17% | 48.35M 0% | |
eps | -0.11 - | -0.01 86.82% | -0.02 36.55% | -0.02 0% | -0.02 0% | -0.02 0% | -0.02 10.10% | -0.02 0% | -0.02 0% | -0.04 89.45% | -0.01 65.62% | -0.01 0% | -0.01 0% | -0.03 121.83% | -0.00 84.44% | -0.00 0% | -0.00 0% | -0.01 26.53% | 0.00 137.10% | 0.00 0% | 0.00 0% | 0.00 100% | 0.01 117.39% | 0.01 1.00% | 0.02 66.34% | 0.01 13.69% | 0.00 68.97% | 0.02 275.56% | -0.01 188.76% | -0.01 37.33% | -0.03 210.64% | |
epsdiluted | -0.11 - | -0.01 86.82% | -0.02 33.79% | -0.02 0% | -0.02 0% | -0.02 0% | -0.02 12.37% | -0.02 0% | -0.02 0% | -0.04 89.45% | -0.01 65.62% | -0.01 0% | -0.01 0% | -0.03 121.83% | -0.00 84.44% | -0.00 0% | -0.00 0% | -0.01 26.53% | 0.00 137.10% | 0.00 0% | 0.00 0% | 0.00 100% | 0.01 117.39% | 0.01 1.00% | 0.02 66.34% | 0.01 13.69% | 0.00 70.34% | 0.02 274.42% | -0.01 193.17% | -0.01 37.33% | -0.03 210.64% |
All numbers in GBP (except ratios and percentages)