2613
COM:J-OIL
J-オイルミルズ
- Stock
Last Close
2,135.00
25/11 06:45
Market Cap
64.13B
Beta: -
Volume Today
23.10K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 54.14B - | 49.01B 9.47% | 48.91B 0.21% | 47.77B 2.32% | 51.19B 7.16% | 46.01B 10.12% | 46.83B 1.76% | 45.77B 2.25% | 51.01B 11.45% | 43.72B 14.29% | 45.18B 3.33% | 45.16B 0.05% | 47.37B 4.90% | 42.52B 10.23% | 46.76B 9.97% | 45.54B 2.61% | 48.48B 6.46% | 42.58B 12.18% | 47.12B 10.67% | 46.22B 1.91% | 50.79B 9.89% | 42.65B 16.03% | 45.90B 7.62% | 44.63B 2.77% | 46.89B 5.08% | 40.79B 13.02% | 39.01B 4.37% | 39.32B 0.80% | 43.68B 11.09% | 42.82B 1.97% | 46.17B 7.82% | 47.89B 3.74% | 54.51B 13.82% | 52.98B 2.81% | 60.02B 13.28% | 62.95B 4.88% | 71.72B 13.93% | 65.73B 8.35% | 60.02B 8.69% | 61.09B 1.78% | 63.42B 3.83% | 56.23B 11.35% | 58.51B 4.07% | 57.79B 1.23% | |
cost of revenue | 46.26B - | 41.11B 11.13% | 40.45B 1.61% | 39.92B 1.30% | 44.12B 10.50% | 40.29B 8.66% | 40.01B 0.71% | 38.84B 2.92% | 42.64B 9.79% | 36.45B 14.51% | 37.11B 1.80% | 36.76B 0.95% | 38.18B 3.88% | 35.39B 7.31% | 39.22B 10.80% | 37.90B 3.36% | 40.52B 6.93% | 35.46B 12.50% | 38.60B 8.87% | 37.39B 3.14% | 41.19B 10.16% | 34.78B 15.57% | 36.76B 5.69% | 35.24B 4.13% | 36.52B 3.64% | 33.24B 8.97% | 31.26B 5.98% | 30.84B 1.33% | 34.22B 10.96% | 34.51B 0.84% | 39.54B 14.59% | 41.36B 4.61% | 47.57B 15.01% | 46.88B 1.44% | 52.39B 11.74% | 57.44B 9.64% | 64.74B 12.71% | 58.08B 10.29% | 52.39B 9.79% | 51.80B 1.12% | 54.97B 6.11% | 47.81B 13.02% | 48.65B 1.76% | 47.70B 1.96% | |
gross profit | 7.88B - | 7.90B 0.29% | 8.46B 7.09% | 7.85B 7.23% | 7.08B 9.85% | 5.72B 19.17% | 6.82B 19.23% | 6.93B 1.69% | 8.37B 20.75% | 7.27B 13.20% | 8.07B 11.05% | 8.40B 4.08% | 9.18B 9.33% | 7.13B 22.40% | 7.54B 5.87% | 7.64B 1.29% | 7.96B 4.12% | 7.12B 10.53% | 8.52B 19.67% | 8.83B 3.64% | 9.60B 8.74% | 7.87B 18.03% | 9.14B 16.11% | 9.39B 2.71% | 10.37B 10.47% | 7.54B 27.27% | 7.75B 2.73% | 8.47B 9.38% | 9.46B 11.59% | 8.31B 12.11% | 6.63B 20.27% | 6.53B 1.46% | 6.94B 6.29% | 6.10B 12.16% | 7.63B 25.15% | 5.51B 27.78% | 6.98B 26.61% | 7.66B 9.73% | 7.63B 0.34% | 9.28B 21.68% | 8.46B 8.90% | 8.42B 0.46% | 9.86B 17.17% | 10.10B 2.38% | |
selling and marketing expenses | 12.82B - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | -6.51B - | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 6.26B - | 6.81B 8.72% | 6.31B 7.29% | 6.92B 9.62% | 7.32B - | 7.54B 2.94% | 6.98B 7.46% | ||||||||||||||||||||||||||||||||||||||
research and development expenses | 1.25B - | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 6.16B - | 6.11B 0.78% | 15M 99.75% | 27M 80% | 31M 14.81% | 48M 54.84% | 25M 47.92% | 35M 40% | 15M 57.14% | 2M 86.67% | 1M 50% | 20M 1,900% | -43M 315% | 7.43B 17,390.70% | 18M 99.76% | 15M 16.67% | 20M 33.33% | 24M 20% | 23M 4.17% | 23M 0% | 24M 4.35% | -10M 141.67% | 22M 320% | 63M 186.36% | -30M 147.62% | 62M 306.67% | 50M 19.35% | 27M 46% | 52M 92.59% | 16M 69.23% | 34M 112.50% | -4M 111.76% | -3M 25% | 36M 1,300% | 17M 52.78% | 38M 123.53% | -39M 202.63% | 43M 210.26% | 6.92B 15,986.05% | 39M 99.44% | 54M 38.46% | ||||
cost and expenses | 52.41B - | 47.22B 9.92% | 46.57B 1.36% | 46.21B 0.78% | 50.53B 9.35% | 46.38B 8.22% | 46.05B 0.70% | 44.99B 2.29% | 48.97B 8.84% | 42.68B 12.85% | 43.53B 1.98% | 43.46B 0.16% | 44.95B 3.43% | 42.83B 4.71% | 45.89B 7.15% | 44.66B 2.69% | 47.20B 5.69% | 41.61B 11.83% | 45.27B 8.80% | 44.80B 1.04% | 48.57B 8.41% | 42.46B 12.58% | 43.99B 3.60% | 42.34B 3.74% | 44.28B 4.58% | 40.91B 7.61% | 37.91B 7.35% | 37.62B 0.77% | 41.34B 9.88% | 41.27B 0.16% | 46.38B 12.38% | 47.62B 2.69% | 54.38B 14.18% | 53.20B 2.17% | 59.30B 11.49% | 63.81B 7.60% | 71.92B 12.71% | 64.64B 10.12% | 59.30B 8.26% | 58.50B 1.35% | 62.21B 6.35% | 55.13B 11.38% | 56.19B 1.92% | 54.67B 2.70% | |
operating expenses | 6.16B - | 6.11B 0.78% | 6.13B 0.31% | 6.29B 2.61% | 6.42B 2.05% | 6.08B 5.21% | 6.04B 0.62% | 6.16B 1.92% | 6.33B 2.81% | 6.22B 1.69% | 6.42B 3.08% | 6.70B 4.39% | 6.76B 0.94% | 7.43B 9.95% | 6.67B 10.22% | 6.76B 1.23% | 6.67B 1.27% | 6.15B 7.75% | 6.67B 8.42% | 7.41B 11.12% | 7.38B 0.43% | 7.69B 4.13% | 7.23B 5.89% | 7.11B 1.78% | 7.76B 9.28% | 7.67B 1.22% | 6.65B 13.29% | 6.78B 1.88% | 7.11B 5.00% | 6.76B 4.96% | 6.84B 1.11% | 6.26B 8.43% | 6.81B 8.72% | 6.31B 7.29% | 6.92B 9.62% | 6.37B 7.88% | 7.18B 12.66% | 6.57B 8.52% | 6.92B 5.33% | 6.70B 3.15% | 7.25B 8.20% | 7.32B 1.03% | 7.54B 2.94% | 6.98B 7.46% | |
interest expense | 49M - | 41M 16.33% | 41M 0% | 45M 9.76% | 39M 13.33% | 36M 7.69% | 36M 0% | 38M 5.56% | 41M 7.89% | 36M 12.20% | 32M 11.11% | 34M 6.25% | 32M 5.88% | 30M 6.25% | 32M 6.67% | 30M 6.25% | 31M 3.33% | 30M 3.23% | 30M 0% | 28M 6.67% | 23M 17.86% | 21M 8.70% | 21M 0% | 22M 4.76% | 20M 9.09% | 21M 5% | 34M 61.90% | 54M 58.82% | 9M 83.33% | 20M 122.22% | 20M 0% | 22M 10% | 26M 18.18% | 26M 0% | 34M 30.77% | 36M 5.88% | 38M 5.56% | 42M 10.53% | 34M 19.05% | 33M 2.94% | 32M 3.03% | 28M 12.50% | 29M 3.57% | 29M 0% | |
ebitda | 1.81B - | 2.02B 11.18% | 2.53B 25.27% | 1.64B 34.97% | 839M 48.97% | -53M 106.32% | 992M 1,971.70% | 873M 12.00% | 2.21B 153.04% | 1.43B 35.17% | 1.83B 27.86% | 1.78B 2.84% | 2.53B 42.38% | -184M 107.26% | 1.10B 697.28% | 940M 14.47% | 1.46B 54.79% | 1.76B 21.31% | 2.03B 15.18% | 1.46B 28.14% | 2.41B 64.75% | 526M 78.15% | 2.10B 298.67% | 2.40B 14.59% | 2.69B 11.86% | 306M 88.62% | 1.30B 326.14% | 1.79B 37.35% | 2.57B 43.44% | 1.95B 24.25% | -55M 102.83% | 346M 729.09% | 352M 1.73% | 66M 81.25% | 816M 1,136.36% | -761M 193.26% | -88M 88.44% | 1.62B 1,937.50% | 816M 49.54% | 2.64B 223.04% | 2.08B 20.90% | 2.16B 3.60% | 3.33B 54.07% | 3.98B 19.71% | |
operating income | 1.72B - | 1.79B 4.12% | 2.33B 30.12% | 1.56B 33.09% | 661M 57.66% | -362M 154.77% | 774M 313.81% | 775M 0.13% | 2.04B 163.61% | 1.04B 49.00% | 1.65B 58.54% | 1.70B 3.03% | 2.42B 42.24% | -307M 112.68% | 869M 383.06% | 886M 1.96% | 1.29B 45.15% | 964M 25.04% | 1.84B 91.39% | 1.42B 23.25% | 2.22B 56.71% | 183M 91.75% | 1.90B 939.89% | 2.28B 19.86% | 2.60B 14.20% | -128M 104.91% | 1.10B 956.25% | 1.70B 54.93% | 2.34B 37.99% | 1.55B 33.85% | -210M 113.55% | 267M 227.14% | 135M 49.44% | -213M 257.78% | 711M 433.80% | -861M 221.10% | -203M 76.42% | 1.09B 635.47% | 711M 34.59% | 2.58B 263.43% | 1.21B 53.21% | 1.09B 9.43% | 2.33B 112.33% | 3.12B 34.28% | |
depreciation and amortization | 93M - | 225M 141.94% | 195M 13.33% | 83M 57.44% | 178M 114.46% | 309M 73.60% | 218M 29.45% | 98M 55.05% | 166M 69.39% | 390M 134.94% | 179M 54.10% | 77M 56.98% | 112M 45.45% | 123M 9.82% | 230M 86.99% | 54M 76.52% | 169M 212.96% | 801M 373.96% | 188M 76.53% | 45M 76.06% | 188M 317.78% | 343M 82.45% | 194M 43.44% | 122M 37.11% | 83M 31.97% | 434M 422.89% | 208M 52.07% | 93M 55.29% | 226M 143.01% | 396M 75.22% | 155M 60.86% | 1.22B 685.48% | 1.24B 1.68% | 1.21B 2.63% | 1.21B 0% | 100M 91.70% | 115M 15% | 530M 360.87% | 105M 80.19% | 52M 50.48% | 876M 1,584.62% | 1.06B 21.58% | 1.00B 5.82% | 1.01B 1.20% | |
total other income expenses net | -18M - | 35M 294.44% | 101M 188.57% | 204M 101.98% | 104M 49.02% | 20M 80.77% | 48M 140% | -69M 243.75% | -141M 104.35% | 173M 222.70% | 75M 56.65% | -139M 285.33% | 31M 122.30% | -503M 1,722.58% | 178M 135.39% | 818M 359.55% | 76M 90.71% | 1.01B 1,227.63% | 92M 90.88% | 227M 146.74% | 136M 40.09% | 96M 29.41% | 676M 604.17% | -126M 118.64% | 1.18B 1,038.89% | -870M 173.54% | 73M 108.39% | 185M 153.42% | 222M 20% | 1.02B 358.56% | 1.42B 39.49% | -439M 130.92% | 989M 325.28% | 686M 30.64% | 49M 92.86% | -126M 357.14% | 736M 684.13% | 361M 50.95% | 51M 85.87% | 79M 54.90% | 1.25B 1,477.22% | 635M 49.04% | 163M 74.33% | -182M 211.66% | |
income before tax | 1.70B - | 1.83B 7.28% | 2.44B 33.21% | 1.76B 27.52% | 764M 56.71% | -341M 144.63% | 823M 341.35% | 706M 14.22% | 1.90B 169.26% | 1.22B 36.09% | 1.73B 42.22% | 1.56B 9.61% | 2.45B 57.04% | -810M 133.02% | 1.05B 229.26% | 1.70B 62.75% | 1.36B 20.07% | 1.97B 44.86% | 1.94B 1.77% | 1.64B 15.22% | 2.35B 43.27% | 280M 88.11% | 2.58B 821.07% | 2.16B 16.40% | 3.79B 75.65% | -998M 126.35% | 1.17B 217.23% | 1.88B 60.94% | 2.56B 36.17% | 2.57B 0.20% | 1.21B 52.94% | -172M 114.23% | 1.12B 752.91% | 472M 57.97% | 762M 61.44% | -987M 229.53% | 533M 154.00% | 1.45B 171.67% | 762M 47.38% | 2.66B 249.48% | 2.46B 7.81% | 1.73B 29.53% | 2.49B 43.82% | 2.94B 18.17% | |
income tax expense | 649M - | 725M 11.71% | 846M 16.69% | 656M 22.46% | 251M 61.74% | -230M 191.63% | 363M 257.83% | 206M 43.25% | 614M 198.06% | 496M 19.22% | 563M 13.51% | 536M 4.80% | 767M 43.10% | -197M 125.68% | 331M 268.02% | 694M 109.67% | 443M 36.17% | 474M 7.00% | 106M 77.64% | 551M 419.81% | 733M 33.03% | 65M 91.13% | 770M 1,084.62% | 728M 5.45% | 1.17B 60.99% | -357M 130.46% | 362M 201.40% | 565M 56.08% | 787M 39.29% | 1.22B 55.15% | 407M 66.67% | -132M 132.43% | 346M 362.12% | 67M 80.64% | 225M 235.82% | -297M 232.00% | 57M 119.19% | 778M 1,264.91% | 225M 71.08% | 848M 276.89% | 553M 34.79% | 261M 52.80% | 887M 239.85% | 961M 8.34% | |
net income | 1.05B - | 1.10B 4.55% | 1.59B 44.06% | 1.11B 30.14% | 515M 53.60% | -109M 121.17% | 461M 522.94% | 503M 9.11% | 1.29B 156.06% | 721M 44.02% | 1.17B 61.72% | 1.03B 11.84% | 1.68B 63.42% | -616M 136.67% | 710M 215.26% | 1.01B 41.69% | 915M 9.05% | 1.50B 63.50% | 1.83B 22.26% | 1.09B 40.40% | 1.62B 48.35% | 213M 86.83% | 1.81B 748.36% | 1.43B 21.03% | 2.61B 83.11% | -644M 124.65% | 805M 225% | 1.32B 63.60% | 1.79B 35.69% | 1.34B 24.79% | 792M 41.07% | -24M 103.03% | 778M 3,341.67% | 407M 47.69% | 533M 30.96% | -697M 230.77% | 475M 168.15% | 675M 42.11% | 533M 21.04% | 1.81B 240.53% | 1.90B 4.57% | 1.47B 22.55% | 1.58B 7.82% | 1.98B 25.11% | |
weighted average shs out | 33.33M - | 33.28M 0.15% | 33.28M 0% | 33.28M 0% | 33.28M 0% | 33.27M 0.01% | 33.27M 0% | 33.27M 0% | 33.27M 0% | 33.27M 0.01% | 33.27M 0% | 33.27M 0% | 33.27M 0% | 33.27M 0.01% | 33.27M 0% | 33.27M 0% | 33.27M 0% | 32.92M 1.06% | 32.92M 0% | 32.92M 0% | 32.92M 0% | 32.91M 0.00% | 32.91M 0% | 32.91M 0% | 32.91M 0.01% | 32.91M 0% | 32.91M 0% | 32.91M 0% | 32.91M 0.00% | 32.91M 0% | 32.91M 0% | 32.98M 0.21% | 32.99M 0.02% | 33.01M 0.08% | 33.07M 0.17% | 33.08M 0.01% | 33.08M 0.00% | 33.08M 0.00% | 33.07M 0.01% | 33.08M 0.01% | 33.07M - | 33.07M 0.00% | 33.08M 0.00% | ||
weighted average shs out dil | 33.33M - | 33.28M 0.15% | 33.28M 0% | 33.28M 0% | 33.28M 0% | 33.27M 0.01% | 33.27M 0% | 33.27M 0% | 33.27M 0% | 33.27M 0.01% | 33.27M 0% | 33.27M 0% | 33.27M 0% | 33.27M 0.01% | 33.27M 0% | 33.27M 0% | 33.27M 0% | 32.92M 1.06% | 32.92M 0% | 32.92M 0% | 32.92M 0% | 32.91M 0.00% | 32.91M 0% | 32.91M 0% | 32.91M 0.01% | 32.91M 0% | 32.91M 0% | 32.91M 0% | 32.91M 0.00% | 32.91M 0% | 32.91M 0% | 32.98M 0.21% | 32.99M 0.02% | 33.07M 0.26% | 33.07M 0.00% | 33.08M 0.01% | 33.08M 0.00% | 33.08M 0.00% | 33.07M 0.01% | 33.08M 0.01% | 33.07M - | 33.07M 0.00% | 33.08M 0.00% | ||
eps | 31.70 - | 33.15 4.57% | 47.75 44.04% | 33.36 30.14% | 15.48 53.60% | -3.28 121.19% | 13.85 522.26% | 15.12 9.17% | 38.71 156.02% | 21.67 44.02% | 35.05 61.74% | 30.90 11.84% | 50.50 63.43% | -18.52 136.67% | 21.37 215.39% | 30.24 41.51% | 27.80 8.07% | 45.45 63.49% | 55.59 22.31% | 33.11 40.44% | 49.13 48.38% | 6.47 86.83% | 54.91 748.69% | 43.35 21.05% | 79.39 83.14% | -19.57 124.65% | 24.46 224.99% | 40.01 63.57% | 54.30 35.72% | 40.84 24.79% | 24.06 41.09% | -0.73 103.03% | 23.60 3,332.88% | 12.33 47.75% | 16.12 30.74% | -21.07 230.71% | 14.39 168.30% | 20.41 41.83% | 16.12 21.02% | 54.87 240.38% | 0 100% | 44.45 Infinity% | 47.92 7.81% | 59.98 25.17% | |
epsdiluted | 31.70 - | 33.15 4.57% | 47.75 44.04% | 33.36 30.14% | 15.48 53.60% | -3.28 121.19% | 13.85 522.26% | 15.12 9.17% | 38.71 156.02% | 21.67 44.02% | 35.05 61.74% | 30.90 11.84% | 50.50 63.43% | -18.52 136.67% | 21.37 215.39% | 30.24 41.51% | 27.80 8.07% | 45.45 63.49% | 55.59 22.31% | 33.11 40.44% | 49.13 48.38% | 6.47 86.83% | 54.91 748.69% | 43.35 21.05% | 79.39 83.14% | -19.57 124.65% | 24.46 224.99% | 40.01 63.57% | 54.30 35.72% | 40.84 24.79% | 24.06 41.09% | -0.73 103.03% | 23.60 3,332.88% | 12.31 47.84% | 16.12 30.95% | -21.07 230.71% | 14.36 168.15% | 20.41 42.13% | 16.12 21.02% | 54.87 240.38% | 0 100% | 44.45 Infinity% | 47.92 7.81% | 59.98 25.17% |
All numbers in JPY (except ratios and percentages)