COM:JARDINES
Jardine Matheson
- Stock
Last Close
43.12
22/11 20:58
Market Cap
10.36B
Beta: -
Volume Today
2.10K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 19.57B - | 20.36B 4.04% | 18.77B 7.80% | 18.24B 2.83% | 18.03B 1.16% | 19.02B 5.54% | 19.96B - | 21.20B - | 20.73B - | 15.91B 23.27% | 16.73B 5.18% | 17.49B 4.55% | 18.40B 5.17% | 18.28B 0.65% | 19.46B 6.47% | 18.31B 5.92% | 17.72B 3.21% | 17.28B 2.48% | ||||
cost of revenue | 15.05B - | 15.53B 3.18% | 14.50B 6.61% | 13.89B 4.19% | 13.85B 0.35% | 14.39B 3.91% | 15.08B - | 15.79B - | 15.45B - | 11.85B 23.30% | 12.49B 5.39% | 13.21B 5.76% | 13.56B 2.68% | 13.41B 1.16% | 14.14B 5.46% | 13.23B 6.43% | 12.53B 5.29% | 12.60B 0.55% | ||||
gross profit | 4.52B - | 4.83B 6.91% | 4.27B 11.62% | 4.34B 1.80% | 4.18B 3.77% | 4.64B 10.93% | 4.88B - | 5.41B - | 5.28B - | 4.05B 23.18% | 4.24B 4.57% | 4.28B 0.98% | 4.83B 12.84% | 4.87B 0.79% | 5.32B 9.22% | 5.08B 4.55% | 5.19B 2.24% | 4.68B 9.80% | ||||
selling and marketing expenses | 2.00B - | 2.13B 6.04% | 2.08B 1.88% | 2.10B 0.96% | 2.07B 1.52% | 2.08B 0.53% | 2.33B - | 2.31B - | 2.23B - | 2.10B 5.74% | 2.27B 7.85% | 1.97B 13.06% | 2.05B 4.26% | 1.98B 3.41% | 2.03B 2.47% | 1.96B 3.74% | ||||||
general and administrative expenses | 918M - | 926M 0.87% | 913M 1.40% | 838M 8.21% | 905M 8.00% | 968M 6.96% | 1.03B - | 1.18B - | 1.21B - | 1.08B 10.73% | 1.13B 4.72% | 1.09B 3.53% | 1.19B 9.07% | 1.13B 5.29% | 1.17B 3.55% | 1.14B 2.05% | ||||||
selling general and administrative expenses | 2.92B - | 3.05B 4.41% | 3.00B 1.74% | 2.94B 1.83% | 2.98B 1.19% | 3.05B 2.48% | 3.36B - | 3.49B - | 3.44B - | 3.18B 7.41% | 3.40B 6.72% | 3.06B 9.83% | 3.25B 6.13% | 3.11B 4.23% | 3.21B 3.28% | 3.10B 3.51% | 3.20B 3.13% | 3.04B 5.10% | ||||
research and development expenses | ||||||||||||||||||||||
other expenses | ||||||||||||||||||||||
cost and expenses | 17.11B - | 17.86B 4.41% | 16.72B 6.37% | 15.62B 6.60% | 15.38B 1.55% | 15.27B 0.71% | 15.56B - | 18.27B - | 18.89B - | 15.03B 20.41% | 15.89B 5.67% | 16.27B 2.43% | 16.81B 3.33% | 16.52B 1.75% | 17.35B 5.05% | 16.33B 5.89% | 15.73B 3.70% | 15.63B 0.60% | ||||
operating expenses | 2.06B - | 2.33B 13.37% | 2.22B 4.80% | 1.73B 22.30% | 1.53B 11.25% | 880M 42.52% | 475M - | 2.48B - | 3.44B - | 3.18B 7.41% | 3.40B 6.72% | 3.06B 9.83% | 3.25B 6.13% | 3.11B 4.23% | 3.21B 3.28% | 3.10B 3.51% | 3.20B 3.13% | 3.04B 5.10% | ||||
interest expense | 391.62M - | 343M 12.41% | 293.81M 14.34% | 291M 0.96% | 304.43M 4.62% | 294M 3.43% | 331.20M 12.65% | 349M 5.37% | 419.48M 20.19% | 405M 3.45% | ||||||||||||
ebitda | 2.32B - | 2.57B 10.64% | 2.00B 21.96% | 2.07B 3.49% | 1.86B 10.13% | 2.32B 24.46% | 2.38B - | 1.51B - | 3.03B - | 2.13B 29.94% | 1.65B 22.35% | 1.97B 19.05% | 3.61B 83.61% | 2.55B 29.30% | 2.37B 7.06% | 2.87B 21.11% | 1.89B 34.26% | 1.63B 13.70% | ||||
operating income | 1.83B - | 1.82B 0.49% | 1.50B 17.68% | 1.26B 15.68% | 1.40B 10.60% | 1.84B 31.69% | 1.88B - | 1.55B - | 1.84B - | 873M 52.61% | 844.47M 3.27% | 1.22B 44.47% | 1.58B 29.69% | 1.76B 11.11% | 2.11B 19.75% | 1.98B 6.14% | 1.99B 0.84% | 1.65B 17.34% | ||||
depreciation and amortization | 491M - | 747M 52.14% | 505M 32.40% | 810M 60.40% | 466M 42.47% | 479M 2.79% | 505M - | -32M - | 1.19B - | 622.50M 47.77% | 689.50M 10.76% | 656M 4.86% | 582M 11.28% | 619M 6.36% | 550M 11.15% | 584.50M 6.27% | -104.87M 117.94% | -18M 82.84% | ||||
total other income expenses net | 593M - | 666M 12.31% | 490M 26.43% | 1.35B 174.90% | 1.18B 12.69% | 1.93B 64.20% | 2.54B - | 1.21B - | -22.98M - | -1.99B 8,573.70% | -1.05B 47.10% | -1.36B 28.90% | 1.20B 188.57% | -146M 112.13% | -1.31B 798.49% | -764M 41.76% | -1.29B 68.38% | -1.27B 1.04% | ||||
income before tax | 2.42B - | 2.49B 2.64% | 1.99B 20.02% | 2.61B 31.27% | 2.57B 1.42% | 3.77B 46.54% | 4.42B - | 2.75B - | 1.82B - | -1.12B 161.56% | -209.87M 81.26% | -139M 33.77% | 2.79B 2,104.27% | 1.61B 42.14% | 793.48M 50.78% | 1.21B 52.75% | 706.13M 41.74% | 374M 47.03% | ||||
income tax expense | 414M - | 426M 2.90% | 342M 19.72% | 269M 21.35% | 314M 16.73% | 345M 9.87% | 451M - | 516M - | 564.45M - | 228M 59.61% | 257.84M 13.09% | 341M 32.25% | 610.86M 79.14% | 439M 28.13% | 521.31M 18.75% | 461M 11.57% | 481.40M 4.43% | 396M 17.74% | ||||
net income | 818M - | 892M 9.05% | 708M 20.63% | 1.09B 54.10% | 984M 9.81% | 1.52B 54.37% | 1.77B - | 827M - | 583.43M - | -775M 232.84% | 380.76M 149.13% | -117M 130.73% | 2.00B 1,810.11% | 423M 78.86% | -69.04M 116.32% | 566M 919.80% | 119.85M 78.82% | -40M 133.37% | ||||
weighted average shs out | 370M - | 371.75M 0.47% | 373M 0.34% | 375M 0.54% | 374M 0.27% | 376M 0.53% | 378M - | 377M - | 306M - | 370.81M 21.18% | 297M 19.91% | 331M 11.45% | 289M 12.69% | 288M 0.35% | 282.71M 1.84% | 290M 2.58% | 289M - | |||||
weighted average shs out dil | 370M - | 372M 0.54% | 373M 0.27% | 375M 0.54% | 374M 0.27% | 376M 0.53% | 378M - | 377M - | 306M - | 371M 21.24% | 297M 19.95% | 331M 11.45% | 289M 12.69% | 288M 0.35% | 289M 0.35% | 290M 0.35% | 289M - | |||||
eps | 2.21 - | 2.40 8.60% | 1.90 20.83% | 2.91 53.16% | 2.63 9.62% | 4.04 53.61% | 0 100% | 4.68 Infinity% | 0 100% | 2.19 Infinity% | 0 100% | 1.91 Infinity% | -2.09 209.42% | 1.28 161.24% | -0.35 127.34% | 6.92 2,077.14% | 1.47 78.76% | -0.24 116.33% | 1.95 912.50% | 0.41 78.97% | -0.14 134.15% | |
epsdiluted | 2.21 - | 2.40 8.60% | 1.90 20.83% | 2.91 53.16% | 2.63 9.62% | 4.04 53.61% | 0 100% | 4.68 Infinity% | 0 100% | 2.19 Infinity% | 0 100% | 1.91 Infinity% | -2.09 209.42% | 1.28 161.24% | -0.35 127.34% | 6.92 2,077.14% | 1.47 78.76% | -0.24 116.33% | 1.95 912.50% | 0.41 78.97% | -0.14 134.15% |
All numbers in USD (except ratios and percentages)